← ADOBE INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.9b |
$7.3b
+24.72%
|
$9.0b
+23.67%
|
$11.2b
+23.71%
|
$12.9b
+15.19%
|
$15.8b
+22.67%
|
$17.6b
+11.54%
|
$19.4b
+10.24%
|
$21.5b
+10.80%
|
$23.8b
+10.53%
|
$25.2b
+6.01%
|
|
| Cost of Revenue | $819.9m |
$1.0b
+23.24%
|
$1.2b
+18.26%
|
$1.7b
+39.98%
|
$1.7b
+2.95%
|
$1.9b
+8.30%
|
$2.2b
+16.09%
|
$2.4b
+8.73%
|
$2.4b
+0.17%
|
$2.6b
+8.18%
|
$2.7b
+4.66%
|
|
| Gross Profit | $5.0b |
$6.3b
+24.96%
|
$7.8b
+24.54%
|
$9.5b
+21.23%
|
$11.1b
+17.34%
|
$13.9b
+24.89%
|
$15.4b
+10.93%
|
$17.1b
+10.45%
|
$19.1b
+12.27%
|
$21.2b
+10.82%
|
$22.5b
+6.17%
|
|
| Research and development | $976.0m | $1.2b | $1.5b | $1.9b | $2.2b | $2.5b | $3.0b | $3.5b | $3.9b | $4.3b | $4.5b | |
| Sales and marketing | $1.9b | $2.2b | $2.6b | $3.2b | $3.6b | $4.3b | $5.0b | $5.4b | $5.8b | $6.5b | — | |
| Selling and Marketing Expense | $1.9b | $2.2b | $2.6b | $3.2b | $3.6b | $4.3b | $5.0b | $5.4b | $5.8b | $6.5b | $8.8b | |
| General and Administrative Expense | $577.7m | $624.7m | $744.9m | $880.6m | $968.0m | $1.1b | $1.2b | $1.4b | $1.5b | $1.6b | $1.8b | |
| Amortization of Intangible Assets | $152.4m | $153.6m | $182.6m | $402.3m | $367.0m | $354.0m | $405.0m | $375.0m | $336.0m | $310.0m | — | |
| Amortization of intangibles | $78.5m | $76.6m | $91.1m | $175.2m | $162.0m | $172.0m | $169.0m | $168.0m | $169.0m | $157.0m | $147.0m | |
| Operating Expenses | $3.5b | $4.1b | $5.0b | $6.2b | $6.9b | $8.1b | $9.3b | $10.4b | $12.4b | $12.5b | $13.4b | |
| Operating Income (Loss) | $1.5b |
$2.2b
+45.16%
|
$2.8b
+31.01%
|
$3.3b
+15.06%
|
$4.2b
+29.65%
|
$5.8b
+36.94%
|
$6.1b
+5.10%
|
$6.7b
+9.05%
|
$6.7b
+1.37%
|
$8.7b
+29.15%
|
$9.1b
+4.41%
|
|
| Interest Expense | $70.4m | $74.4m | $89.2m | $157.2m | $116.0m | $113.0m | $112.0m | $113.0m | $169.0m | $263.0m | $261.0m | |
| Investment Income, Interest | $47.3m | $66.1m | $92.5m | $68.3m | $43.0m | $17.0m | $61.0m | $269.0m | $341.0m | $264.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($35.7m) | ($30.7m) | ($42.6m) | ($26.3m) | ($2.0m) | ($17.0m) | ($21.0m) | ($17.0m) | ($29.0m) | ($15.0m) | — | |
| Gain (Loss) on Investments | ($1.6m) | $7.6m | $3.2m | $51.6m | $13.0m | $16.0m | ($19.0m) | $16.0m | $48.0m | $43.0m | — | |
| Other income (expense): | ||||||||||||
| Other Nonoperating Income (Expense) | $29k | $83k | — | — | — | — | — | — | — | $248.0m | — | |
| Other income (expense), net | — | — | $40.0m | $42.0m | $42.0m | $0 | $41.0m | $246.0m | $311.0m | $248.0m | $18.0m | |
| Nonoperating Income (Expense) | ($58.5m) | ($30.5m) | ($46.5m) | ($63.4m) | ($61.0m) | ($97.0m) | ($90.0m) | $149.0m | $190.0m | $28.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $805.7m | $1.1b | $542.9m | $437.6m | $1.1b | $1.7b | $2.0b | $3.5b | $4.2b | $6.7b | $9.1b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.4b | $2.1b | $2.8b | $3.2b | $4.2b | $5.7b | $6.0b | $6.8b | $6.9b | $8.7b | $9.1b | |
| Current Income Tax Expense (Benefit) | $169.4m | $393.3m | $670.2m | $248.6m | $420.0m | $691.0m | $926.0m | $1.8b | $1.8b | $2.1b | $1.9b | |
| Income Tax Expense (Benefit) | $266.4m | $443.7m | $203.1m | $253.3m | ($1.1b) | $883.0m | $1.3b | $1.4b | $1.4b | $1.6b | $1.9b | |
| Net Income (Loss) Attributable to Parent | $1.2b |
$1.7b
+44.93%
|
$2.6b
+52.94%
|
$3.0b
+13.92%
|
$5.3b
+78.22%
|
$4.8b
-8.33%
|
$4.8b
-1.37%
|
$5.4b
+14.13%
|
$5.6b
+2.43%
|
$7.1b
+28.24%
|
$7.2b
+1.39%
|
|
| Earnings Per Share, Basic | $2.35 | $3.43 | $5.28 | $6.07 | $10.94 | $10.10 | $10.13 | $11.87 | $12.43 | $16.73 | $17.49 | |
| Earnings Per Share, Diluted | $2.32 | $3.38 | $5.20 | $6.00 | $10.83 | $10.02 | $10.10 | $11.82 | $12.36 | $16.70 | $17.48 | |
| Weighted Average Number of Shares Outstanding, Basic | 498.3m | 493.6m | 490.6m | 486.3m | 480.9m | 477.3m | 469.5m | 457.1m | 447.1m | 426.2m | 413.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 504.3m | 501.1m | 497.8m | 491.6m | 485.5m | 481.0m | 470.9m | 459.1m | 449.7m | 427.0m | 414.0m | |
| Additional Financial Items | ||||||||||||
| Acquisition termination fee | — | — | — | — | — | — | $0 | $0 | $1.0b | $0 | — | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| Investment gains (losses), net | ($1.6m) | $7.6m | $3.2m | $51.6m | $13.0m | $16.0m | ($19.0m) | $16.0m | $48.0m | $43.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.