← Adeia Inc.
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $406.1m |
$280.1m
-31.04%
|
$892.0m
+218.50%
|
$877.7m
-1.61%
|
$438.9m
-49.99%
|
$388.8m
-11.42%
|
$376.0m
-3.28%
|
$443.4m
+17.91%
|
$470.9m
+6.20%
|
|
| Cost of Revenue | $259.4m |
$8.5m
-96.74%
|
$78.4m
+826.21%
|
$126.8m
+61.77%
|
$150.2m
+18.53%
|
$157.3m
+4.72%
|
$144.0m
-8.49%
|
$148.8m
+3.39%
|
— | |
| Gross Profit (derived) | $146.8m |
$271.6m
+85.07%
|
$813.7m
+199.57%
|
$750.9m
-7.71%
|
$288.7m
-61.56%
|
$231.5m
-19.83%
|
$232.1m
+0.26%
|
$294.5m
+26.93%
|
— | |
| Research and development | $104.9m | $110.8m | $195.2m | $232.2m | $44.6m | $54.3m | $59.6m | $67.5m | $71.7m | |
| Selling, general and administrative | $122.8m | $117.7m | $245.4m | $266.1m | $135.6m | $95.2m | $103.4m | $119.5m | $119.8m | |
| Total operating expenses | $382.2m | $348.8m | $714.4m | $863.9m | $285.9m | $252.6m | $247.4m | $268.4m | $251.9m | |
| Operating income | $24.0m |
($68.7m)
-386.52%
|
$177.6m
+358.52%
|
$13.8m
-92.22%
|
$153.1m
+1008.17%
|
$136.2m
-11.00%
|
$128.6m
-5.59%
|
$175.0m
+36.07%
|
$219.0m
+25.12%
|
|
| Interest expense | ($25.7m) | ($23.4m) | ($37.9m) | ($39.0m) | ($45.3m) | ($62.6m) | ($52.5m) | ($40.4m) | $36.1m | |
| Other income and expense, net | $8.6m | $9.0m | $4.5m | $2.6m | $2.0m | $6.3m | $5.6m | $6.3m | — | |
| Income before income taxes | $6.9m | ($83.1m) | $135.9m | ($30.5m) | $109.8m | $80.0m | $81.2m | $140.9m | $166.4m | |
| Provision for income taxes | $8.7m | ($19.0m) | ($7.9m) | $28.4m | ($28.6m) | $12.6m | $16.6m | $29.8m | — | |
| Net income | ($1.8m) |
($64.0m)
-3532.05%
|
$143.8m
+324.57%
|
($58.9m)
-140.97%
|
($298.6m)
-406.83%
|
$67.4m
+122.56%
|
$64.6m
-4.08%
|
$111.1m
+71.88%
|
$122.7m
+10.45%
|
|
| Basic | ($0.01) | ($1.27) | $1.77 | ($0.53) | ($2.83) | $0.63 | $0.59 | $1.02 | $1.13 | |
| Diluted | ($0.01) | ($1.27) | $1.75 | ($0.53) | ($2.75) | $0.60 | $0.57 | $0.99 | $122,678,000.00 | |
| Amortization expense | $108.5m | $99.9m | $156.8m | $203.4m | $97.1m | $93.7m | $70.7m | $56.6m | — | |
| Litigation expense | $26.1m | $5.1m | $20.8m | $11.6m | $8.6m | $9.3m | $13.7m | $24.7m | — | |
| Loss on debt extinguishment | $0 | $0 | ($8.3m) | ($8.0m) | $0 | $0 | ($453k) | $0 | — |