← AGNICO EAGLE MINES LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1b |
$2.2b
+4.88%
|
$2.2b
-2.29%
|
$2.5b
+13.86%
|
$3.1b
+25.78%
|
$3.8b
+21.85%
|
$5.7b
+50.14%
|
$6.6b
+15.43%
|
$8.3b
+25.03%
|
$11.9b
+43.71%
|
$14.5b
+21.99%
|
|
| Revenue From Interest | — | — | $10.2m | $6.7m | $4.9m | $3.9m | $9.8m | $8.0m | $18.2m | $58.1m | — | |
| Cost of Goods and Services Sold | $1.0b |
$1.1b
+2.51%
|
$1.2b
+9.69%
|
$1.2b
+7.53%
|
$1.4b
+14.14%
|
$1.8b
+23.35%
|
$2.6b
+50.47%
|
$2.9b
+10.97%
|
$3.1b
+5.21%
|
$3.3b
+8.25%
|
$5.4b
+61.29%
|
|
| Gross Profit (Calculated) | $1.1b |
$1.2b
+7.09%
|
$1.0b
-12.99%
|
$1.2b
+20.98%
|
$1.7b
+37.43%
|
$2.1b
+20.61%
|
$3.1b
+49.86%
|
$3.7b
+19.23%
|
$5.2b
+40.77%
|
$8.6b
+64.76%
|
— | |
| Selling, General and Administrative Expense | $102.8m | $115.1m | $124.9m | $121.0m | $116.3m | $142.0m | $220.9m | $208.5m | $207.4m | $235.9m | $253.1m | |
| Other Operating Income Expense | ($16.2m) | $3.7m | — | $738.7m | ($48.2m) | ($21.7m) | ($141.3m) | $2.4b | $2.8b | ($93.0m) | — | |
| Interest Expense On Lease Liabilities | — | — | — | $1.9m | $2.0m | $2.3m | $2.9m | $4.3m | $4.4m | $4.3m | $15.4m | |
| Other Income | — | — | $35.3m | $13.2m | — | — | — | — | — | — | — | |
| Current Tax Expense (Income) | $102.0m | $87.6m | $98.6m | $113.0m | $180.2m | $181.8m | $277.1m | $365.7m | $712.1m | $2.1b | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $7.9m | $10.2m | ($30.7m) | $152.0m | $76.2m | $179.7m | $168.1m | $52.0m | $213.8m | $162.2m | — | |
| Income Tax Expense Continuing Operations | $109.6m | $98.5m | $67.6m | $265.6m | $256.0m | $360.4m | $445.2m | $417.8m | $926.0m | $2.2b | $2.9b | |
| Basic Earnings (Loss) Per Share | $0.71 | $1.06 | ($1.40) | $2.00 | $2.12 | $2.23 | $1.53 | $3.97 | $3.79 | $8.89 | $11.72 | |
| Diluted Earnings (Loss) Per Share | $0.70 | $1.05 | ($1.40) | $1.99 | $2.10 | $2.22 | $1.53 | $3.95 | $3.78 | $8.86 | $11.68 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Right of Use Assets | $268.5m | $342.4m | ($259.1m) | $13.0m | $14.6m | $19.7m | $27.9m | $34.0m | $34.0m | $31.1m | — | |
| Employee Benefits Expense | $479.1m | $526.8m | $596.7m | $636.8m | $657.0m | $736.9m | $1.1b | $1.3b | $1.3b | $1.5b | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | $268.5m | $342.4m | ($259.1m) | $1.1m | $792k | $1.1m | $1.7m | $3.1m | $3.3m | $4.2m | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $3.6m | $4.9m | $3.9m | $11.1m | $6.6m | $8.5m | $8.9m | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $106.9m | $117.3m | $137.4m | $115.9m | $115.5m | $141.6m | $131.3m | — | |
| Finance Costs | $74.6m | $78.9m | $96.6m | $105.1m | $95.1m | $92.0m | $82.9m | $130.1m | $126.7m | $91.1m | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | — | — | — | — | — | — | — | $0 | $0 | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | ($345.8m) | — | — | $55.0m | $787.0m | — | ($229.0m) | — | |
| Profit Loss Before Tax | $268.5m | $342.4m | ($259.1m) | $738.7m | $767.6m | $903.4m | $1.1b | $2.4b | $2.8b | $6.7b | — | |
| Profit Loss From Operating Activities | $1.1b | $1.0b | $503.5m | $1.5b | $1.6b | $1.9b | $2.8b | $2.4b | $2.8b | $6.7b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.