A.K.A. BRANDS HOLDING CORP.

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Net sales $102.4m
$215.9m +110.77%
$562.2m +160.37%
$611.7m +8.81%
$546.3m -10.70%
$574.7m +5.21%
$600.2m +4.44%
$603.6m +0.56%
Cost of sales $46.6m
$89.5m +92.20%
$254.5m +184.34%
$274.5m +7.84%
$246.0m -10.39%
$247.2m +0.49%
$256.1m +3.62%
$244.0m -4.73%
Gross profit $55.9m
$126.4m +126.26%
$307.7m +143.40%
$337.2m +9.62%
$300.3m -10.96%
$327.5m +9.07%
$344.1m +5.05%
$359.5m +4.50%
General and administrative $17.5m $28.1m $88.8m $102.7m $97.0m $101.3m $110.2m $114.5m
Total operating expenses $53.3m $104.3m $291.3m $509.3m $383.7m $337.8m $362.1m $374.6m
Loss from operations $2.6m
$22.1m +753.84%
$16.4m -26.00%
($172.0m) -1150.11%
($83.4m) +51.52%
($10.3m) +87.63%
($18.0m) -74.88%
Interest expense ($272k) ($329k) ($9.5m) ($7.0m) ($11.2m) ($10.3m) ($10.0m) $9.2m
Other expense $133k ($156k) ($1.2m) ($1.5m) ($2.4m) ($1.0m) ($1.3m)
Total other expense, net ($139k) ($485k) ($21.6m) ($8.6m) ($13.6m) ($11.3m) ($11.3m)
Loss before income taxes $14.3m ($5.2m) ($180.6m) ($97.0m) ($21.7m) ($29.3m)
Provision for income tax ($1.0m) ($6.8m) ($852k) $3.9m ($1.9m) ($4.3m) ($2.1m)
Net loss $1.4m $14.3m ($6.0m) ($176.7m) ($98.9m) ($26.0m) ($31.4m)
Net loss per share, basic (in dollars per share) $0 $0 ($0) ($1) ($9) ($2) ($3)
Net loss per share, diluted (in dollars per share) $0 $0 ($0) ($1) ($9) ($2) ($3)
Weighted average shares outstanding, basic (in shares) 62.0m 69.8m 93.2m 128.7m 10.7m 10.6m 10.7m
Weighted average shares outstanding, diluted (in shares) 62.0m 69.8m 93.2m 128.7m 10.7m 10.6m 10.7m
Selling $28.1m $58.3m $144.3m $166.1m $149.3m $161.9m $177.8m $374.6m
Marketing $7.7m $17.9m $58.1m $66.7m $68.9m $74.7m $74.1m
Goodwill impairment $0 $0 $173.8m $68.5m $0 $0 $0