← Ardagh Metal Packaging S.A.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3b |
$3.5b
+3.20%
|
$4.1b
+17.50%
|
$4.7b
+15.64%
|
$4.8b
+2.62%
|
$4.9b
+2.00%
|
$5.5b
+12.00%
|
$6.0b
+8.99%
|
|
| Cost of sales | ($2.8b) |
($2.9b)
-2.51%
|
($3.4b)
-18.46%
|
($4.2b)
-21.05%
|
($4.3b)
-4.20%
|
($4.3b)
+1.38%
|
($4.8b)
-12.58%
|
$5.2b
+208.58%
|
|
| Gross profit | $512.0m |
$548.0m
+7.03%
|
$616.0m
+12.41%
|
$526.0m
-14.61%
|
$474.0m
-9.89%
|
$630.0m
+32.91%
|
$681.0m
+8.10%
|
$762.0m
+11.89%
|
|
| Income tax credit / (charge) | ($25.0m) | ($29.0m) | ($22.0m) | ($19.0m) | $21.0m | ($13.0m) | $7.0m | — | |
| Basic (loss)/earnings per share attributable to equity holders | ($0) | $0 | ($0) | $0 | ($0) | ($0) | ($0) | — | |
| Diluted (loss)/earnings per share attributable to equity holders | ($0) | $0 | ($0) | $0 | ($0) | ($0) | ($0) | — | |
| Sales, general and administration expenses | ($165.0m) | ($189.0m) | ($418.0m) | ($212.0m) | ($255.0m) | ($288.0m) | ($299.0m) | — | |
| Intangible amortization | ($149.0m) | ($149.0m) | ($151.0m) | ($138.0m) | ($143.0m) | ($140.0m) | ($138.0m) | — | |
| Operating profit | $198.0m |
$210.0m
+6.06%
|
$47.0m
-77.62%
|
$176.0m
+274.47%
|
$76.0m
-56.82%
|
$202.0m
+165.79%
|
$244.0m
+20.79%
|
— | |
| Net finance (expense)/income | ($213.0m) | ($70.0m) | ($235.0m) | $80.0m | ($147.0m) | ($192.0m) | ($240.0m) | — | |
| Profit/(loss) before tax | ($15.0m) | $140.0m | ($188.0m) | $256.0m | ($71.0m) | $10.0m | $4.0m | — | |
| (Loss)/profit for the year | ($40.0m) | $111.0m | ($210.0m) | $237.0m | ($50.0m) | ($3.0m) | $11.0m | — | |
| Equity holders | ($40.0m) | $111.0m | ($210.0m) | $237.0m | ($50.0m) | ($3.0m) | $11.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.