← AMETEK INC/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.8b |
$4.3b
+11.98%
|
$4.8b
+12.69%
|
$5.2b
+6.45%
|
$4.5b
-11.99%
|
$5.5b
+22.17%
|
$6.2b
+10.89%
|
$6.6b
+7.26%
|
$6.9b
+5.22%
|
$7.4b
+6.63%
|
$7.9b
+6.25%
|
|
| Cost of Revenue | $2.6b |
$2.9b
+10.73%
|
$3.2b
+11.74%
|
$3.4b
+5.79%
|
$3.0b
-11.11%
|
$3.6b
+21.27%
|
$4.0b
+10.22%
|
$4.2b
+5.17%
|
$4.5b
+5.99%
|
$4.7b
+6.02%
|
$5.0b
+5.73%
|
|
| Cost of sales | $2.6b |
$2.9b
+10.73%
|
$3.2b
+11.74%
|
$3.4b
+5.79%
|
$3.0b
-11.11%
|
$3.6b
+21.27%
|
$4.0b
+10.22%
|
$4.2b
+5.17%
|
$4.5b
+5.99%
|
$4.7b
+6.02%
|
$5.0b
+5.73%
|
|
| Gross Profit (Calculated) | $1.3b |
$1.4b
+14.54%
|
$1.7b
+14.55%
|
$1.8b
+7.72%
|
$1.5b
-13.66%
|
$1.9b
+23.91%
|
$2.1b
+12.16%
|
$2.4b
+11.15%
|
$2.5b
+3.86%
|
$2.7b
+7.71%
|
— | |
| Research and Development Expense | $112.0m | $130.4m | $141.0m | $161.9m | $158.9m | $194.2m | $198.8m | $220.8m | $236.6m | $236.1m | — | |
| Selling, General and Administrative Expense | $463.0m | $533.6m | $584.0m | $610.3m | $515.6m | $603.9m | $644.6m | $677.0m | $696.9m | $757.1m | $822.2m | |
| Amortization of Intangible Assets | $104.9m | $101.2m | $114.1m | $132.6m | $154.0m | $183.6m | $205.8m | $215.1m | $247.7m | $277.3m | — | |
| Total operating expenses | $3.0b | $3.4b | $3.8b | $4.0b | $3.5b | $4.2b | $4.6b | $4.9b | $5.2b | $5.5b | $5.8b | |
| Operating Income (Loss) | $801.9m |
$915.1m
+14.12%
|
$1.1b
+17.53%
|
$1.2b
+9.47%
|
$1.0b
-12.70%
|
$1.3b
+27.32%
|
$1.5b
+14.67%
|
$1.7b
+13.78%
|
$1.8b
+4.22%
|
$1.9b
+7.35%
|
$2.0b
+6.63%
|
|
| Investment Income, Net | $1.2m | $2.1m | $2.0m | $4.6m | $2.7m | $2.0m | $1.0m | $12.0m | $6.8m | $6.7m | — | |
| Other Nonoperating Income (Expense) | ($14.5m) | ($20.3m) | ($5.6m) | ($19.2m) | $140.5m | ($5.1m) | $11.2m | ($19.3m) | ($5.1m) | ($30.7m) | — | |
| Interest Expense (non-operating) | $94.3m | $98.0m | $82.2m | $88.5m | $86.1m | $80.4m | $83.2m | $81.8m | $113.0m | $81.3m | $96.4m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $397.2m | $447.9m | $555.1m | $766.4m | $810.8m | $958.2m | $893.5m | $1.0b | $991.7m | $1.1b | $1.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $693.1m | $796.7m | $987.7m | $1.1b | $1.1b | $1.2b | $1.4b | $1.6b | $1.7b | $1.8b | $1.9b | |
| Current Income Tax Expense (Benefit) | $186.6m | $206.5m | $283.5m | $189.1m | $208.0m | $262.9m | $337.0m | $385.1m | $298.4m | $388.9m | $331.0m | |
| Income Tax Expense (Benefit) | $180.9m | $115.3m | $209.8m | $208.5m | $209.9m | $233.1m | $269.1m | $293.2m | $285.4m | $318.2m | $331.0m | |
| Net Income (Loss) Attributable to Parent | $512.2m |
$681.5m
+33.06%
|
$777.9m
+14.16%
|
$861.3m
+10.72%
|
$872.4m
+1.29%
|
$990.1m
+13.48%
|
$1.2b
+17.12%
|
$1.3b
+13.25%
|
$1.4b
+4.79%
|
$1.5b
+7.56%
|
$1.6b
+6.49%
|
|
| Earnings Per Share, Basic | $2.20 | $2.96 | $3.37 | $3.78 | $3.80 | $4.29 | $5.04 | $5.70 | $5.95 | $6.42 | $6.86 | |
| Earnings Per Share, Diluted | $2.19 | $2.94 | $3.34 | $3.75 | $3.77 | $4.25 | $5.01 | $5.67 | $5.93 | $6.40 | $6.84 | |
| Weighted Average Number of Shares Outstanding, Basic | 232.6m | 230.2m | 230.8m | 227.8m | 229.4m | 231.0m | 230.2m | 230.5m | 231.3m | 230.5m | 229.6m | |
| Basic shares (in shares) | $232.6m | $230.2m | $230.8m | $227.8m | $229.4m | $231.0m | $230.2m | $230.5m | $231.3m | $230.5m | — | |
| Diluted shares (in shares) | $233.7m | $231.8m | $232.7m | $229.4m | $231.2m | $232.8m | $231.5m | $231.5m | $232.2m | $231.3m | $230.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 233.7m | 231.8m | 232.7m | 229.4m | 231.2m | 232.8m | 231.5m | 231.5m | 232.2m | 231.3m | 230.4m | |
| Additional Financial Items | ||||||||||||
| Costs and Expenses | $3.0b | $3.4b | $3.8b | $4.0b | $3.5b | $4.2b | $4.6b | $4.9b | $5.2b | $5.5b | — | |
| Selling Expense | — | — | — | — | — | — | — | — | $591.6m | $641.4m | — | |
| Other (expense) income, net | ($14.5m) | ($20.3m) | ($5.6m) | ($19.2m) | $140.5m | ($5.1m) | $11.2m | ($19.3m) | ($5.1m) | ($30.7m) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.