← AMERICA MOVIL SAB DE CV/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $975.4b |
$51.6b
-94.71%
|
$52.7b
+2.16%
|
$53.5b
+1.34%
|
$51.0b
-4.64%
|
$41.6b
-18.46%
|
$43.5b
+4.66%
|
$48.3b
+11.04%
|
$42.9b
-11.21%
|
$943.6b
+2100.34%
|
$955.7b
+1.28%
|
|
| Service revenues | $831.9b | $878.4b | $863.6b | $834.4b | $857.9b | $714.2b | $713.0b | $689.2b | $741.9b | $803.7b | — | |
| Revenue From Interest | $4.2b | $148.0m | $541.0m | $333.0m | $254.0m | $186.0m | $248.0m | $570.0m | $444.0m | — | — | |
| Sales of equipment | $143.5b | $143.2b | $174.6b | $173.0b | $159.0b | $141.3b | $131.5b | $126.9b | $127.4b | $140.0b | — | |
| Cost of Revenue | $485.1b |
$25.1b
-94.83%
|
$25.9b
+3.06%
|
$25.0b
-3.17%
|
$23.6b
-5.79%
|
$16.6b
-29.73%
|
$17.0b
+2.75%
|
$18.7b
+10.04%
|
$16.3b
-12.78%
|
$357.6b
+2088.72%
|
$359.0b
+0.37%
|
|
| Cost of sales of equipment and services | $485.1b |
$496.3b
+2.32%
|
$508.8b
+2.52%
|
$471.7b
-7.29%
|
$470.4b
-0.28%
|
$341.1b
-27.50%
|
$330.5b
-3.09%
|
$316.5b
-4.25%
|
$331.2b
+4.65%
|
$357.6b
+7.99%
|
— | |
| Gross Profit | $490.4b |
$26.5b
-94.59%
|
$26.9b
+1.31%
|
$28.4b
+5.67%
|
$27.4b
-3.62%
|
$25.0b
-8.76%
|
$26.5b
+5.92%
|
$29.6b
+11.69%
|
$26.5b
-10.22%
|
$586.0b
+2107.49%
|
$596.8b
+1.84%
|
|
| Selling, General and Administrative Expense | $228.1b | $12.2b | $11.5b | $11.5b | $10.6b | $8.8b | $9.2b | $10.2b | $9.2b | — | $208.8b | |
| Operating costs and expenses | $865.8b | $921.5b | $898.7b | $852.5b | $851.5b | $689.4b | $673.6b | $648.2b | $689.1b | $752.2b | — | |
| Operating income | $109.6b |
$100.1b
-8.64%
|
$139.6b
+39.36%
|
$154.8b
+10.95%
|
$165.4b
+6.79%
|
$166.1b
+0.47%
|
$170.9b
+2.85%
|
$167.8b
-1.81%
|
$180.1b
+7.34%
|
$191.4b
+6.28%
|
$202.7b
+5.92%
|
|
| Interest Expense | $33.9b | $1.5b | $1.6b | $2.0b | $1.9b | $1.8b | $2.1b | $2.6b | $2.8b | ($60.3b) | $75.6b | |
| Interest Expense On Lease Liabilities | — | — | — | $7.9b | $9.1b | $7.3b | $8.9b | $10.6b | $16.6b | — | $75.6b | |
| Interest income | $4.2b | $2.9b | $10.6b | $6.3b | $5.1b | $3.8b | $4.8b | $9.6b | $9.0b | $9.1b | $9.3b | |
| Foreign currency exchange gain (loss), net | — | ($13.8b) | ($7.3b) | $5.2b | ($65.4b) | ($17.0b) | $20.8b | $14.7b | ($70.7b) | $19.8b | — | |
| Other expenses | $4.1b | $24.3b | $6.9b | $5.9b | $4.7b | $4.9b | $5.0b | $7.0b | $7.3b | $6.8b | — | |
| Deferred Tax Expense (Income) | $18.3b | $5.2b | $2.0b | $3.9b | $12.3b | $19.6b | $1.5b | $13.8b | ($12.9b) | — | — | |
| Profit before income tax | $23.5b | $57.1b | $101.0b | $121.3b | $67.4b | $102.8b | $134.3b | $115.3b | $62.8b | $142.0b | — | |
| Income tax | $11.4b | $24.9b | $46.5b | $51.0b | $16.4b | $28.1b | $46.0b | $34.5b | $35.2b | $53.9b | $55.8b | |
| Income Tax Expense Continuing Operations | $11.4b | $1.3b | $2.4b | $2.7b | $820.0m | $1.4b | $2.4b | $2.0b | $1.7b | — | $55.8b | |
| Basic Earnings (Loss) Per Share | $0.13 | $0.44 | $0.79 | $1.03 | $0.71 | — | — | $1.21 | $0.37 | $1.37 | $29.73 | |
| Diluted earnings per share attributable to equity holders of the parent (in dollars per share) | $0 | $0 | $1 | $1 | $1 | — | — | $1 | $0 | $1 | $30 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | $0 | — | — | — | $1 | — | — | |
| Depreciation And Amortisation Expense | $148.5b | $8.1b | $7.9b | $8.4b | $8.2b | $7.9b | $8.2b | $9.0b | $8.1b | — | $177.6b | |
| Depreciation Right of Use Assets | — | — | — | $23.6b | $28.4b | $26.6b | $29.0b | $31.8b | $32.4b | — | $177.6b | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $25.9m | $2.9m | $685k | $886k | $1.7m | $5k | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $2.0b | $32.2m | $29.8m | $24.2m | $23.3m | $845k | — | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $1.3b | $78.5m | $68.2m | $65.5m | $67.9m | $94.4m | — | — | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | — | — | — | — | — | — | — | — | $0 | — | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Other Finance Cost | — | — | — | — | — | — | — | — | $2.6b | — | — | |
| Profit Loss Attributable To Noncontrolling Interests | $3.4b | $145.0m | $100.0m | $137.0m | $210.0m | $190.0m | $275.0m | $277.0m | $231.0m | — | — | |
| Profit Loss Attributable To Owners Of Parent | $8.6b | $1.5b | $2.7b | $3.6b | $2.3b | $192.4b | $76.2b | $76.1b | $22.9b | — | — | |
| Profit Loss Before Tax | $23.5b | $2.9b | $5.1b | $6.4b | $3.4b | $5.0b | $6.9b | $6.8b | $3.1b | — | — | |
| Profit Loss From Operating Activities | $109.6b | $5.1b | $7.1b | $8.2b | $8.3b | $8.1b | $8.8b | $9.9b | $8.9b | — | — | |
| Tax Rate Effect Of Foreign Tax Rates | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Commercial, administrative and general expenses | $228.1b | $240.6b | $227.2b | $216.0b | $212.1b | $180.8b | $179.5b | $173.0b | $186.5b | $207.0b | — | |
| Depreciation and amortization | $148.5b | $160.2b | $155.7b | $158.9b | $164.2b | $162.6b | $158.6b | $151.8b | $164.1b | $180.8b | $177.6b | |
| Valuation of derivatives, interest cost from labor obligations and other financial items, net | ($16.2b) | ($1.9b) | ($10.2b) | ($7.1b) | $1.3b | ($14.3b) | ($19.1b) | ($26.8b) | $5.6b | ($18.3b) | — | |
| Equity interest in net result of associated companies | $189.9m | $91.4m | $267k | ($17.6m) | ($287.0m) | $113.9m | ($1.8b) | ($5.4b) | ($5.2b) | $294.2m | — | |
| Net profit for the year | $12.1b | $32.2b | $54.5b | $70.3b | $51.0b | $196.3b | $81.5b | $80.8b | $27.6b | $88.1b | — | |
| Equity holders of the parent | $121.0b | $1.2b | ($11.8b) | $5.5b | $86.2b | — | — | $34.6b | $54.5b | $36.4b | — | |
| Non-controlling interests | $3.4b | $2.8b | ($1.0b) | $674.3m | $18.3b | $1.8b | $1.6b | $793.6m | $12.5b | $5.1b | — | |
| Effect of translation of foreign entities | $107.5b | ($18.3b) | ($64.3b) | ($35.5b) | ($11.5b) | — | — | ($41.5b) | $62.2b | ($19.3b) | — | |
| Re-measurement of defined benefit plan, net of deferred taxes | $14.8b | ($7.0b) | $757.3m | ($29.5b) | ($10.3b) | $11.3b | ($4.3b) | ($3.8b) | ($27.9b) | ($26.4b) | — | |
| Unrealized (loss) gain on investments in equity and debt securities at fair value, net of deferred taxes | ($6.7b) | $622.4m | ($3.8b) | $883.4m | ($2.0b) | $4.6b | ($4.7b) | ($967.6m) | $3.5b | ($1.6b) | — | |
| Revaluation surplus, net of deferred taxes | — | — | — | — | $77.2b | $0 | $0 | $868.5m | $1.7b | $798.9m | — | |
| Net Foreign Exchange Loss | $40.4b | $698.0m | $369.0m | — | — | — | — | — | — | — | — | |
| Total other comprehensive (loss) income items for the year, net of deferred taxes | $115.6b | ($24.7b) | ($67.3b) | ($64.2b) | $53.5b | $7.9b | ($38.9b) | ($45.4b) | $39.4b | ($46.6b) | — | |
| Total comprehensive income for the year | $127.7b | $7.4b | ($12.8b) | $6.1b | $104.5b | $204.2b | $42.6b | $35.4b | $67.0b | $41.5b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.