← APA Corp
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenues | $302.0m |
$707.0m
+134.11%
|
$1.1b
+53.04%
|
$11.1b
+923.57%
|
$16.6b
+49.51%
|
$19.5b
+17.61%
|
$17.8b
-8.39%
|
$8.8b
-50.64%
|
|
| Total revenues and other | $6.6b |
$4.3b
-34.26%
|
$7.9b
+84.03%
|
$12.1b
+53.03%
|
$8.2b
-32.48%
|
$9.7b
+18.86%
|
$9.2b
-5.31%
|
$8.8b
-4.49%
|
|
| Cost Of Revenue | $2.9b |
$4.5b
+55.61%
|
($2.2b)
-147.67%
|
$4.8b
+323.77%
|
$4.1b
-15.93%
|
$5.4b
+34.13%
|
$5.3b
-2.45%
|
$4.3b
-19.43%
|
|
| Gross Profit (derived) | ($2.6b) |
($3.8b)
-46.50%
|
($1.1b)
+71.88%
|
$6.3b
+683.49%
|
$4.2b
-32.42%
|
$4.3b
+1.77%
|
$3.6b
-15.90%
|
$4.5b
+25.32%
|
|
| Net Interest Income | — | — | — | ($312.0m) |
($321.0m)
-2.88%
|
($367.0m)
-14.33%
|
($260.0m)
+29.16%
|
($217.0m)
+16.54%
|
|
| General and administrative | $406.0m | $290.0m | $376.0m | $483.0m | $351.0m | $372.0m | $350.0m | $369.0m | |
| Restructuring And Mergern Acquisition | $50.0m | $54.0m | $22.0m | $26.0m | $15.0m | $168.0m | $102.0m | $73.0m | |
| Operating Lease, Expense | $1.4b | $1.1b | $1.2b | $1.4b | $1.4b | $1.7b | $1.5b | — | |
| Lease operating expenses | $1.4b | $1.1b | $1.2b | $1.4b | $1.4b | $1.7b | $1.5b | — | |
| Other Operating Expenses | — | — | — | $422.0m | $311.0m | $461.0m | $289.0m | — | |
| Operating Expenses | — | $8.5b | $5.1b | $5.5b | $4.6b | $7.3b | $5.9b | $5.2b | |
| Total operating expenses | $9.6b | $9.1b | $6.0b | $6.4b | $5.3b | $8.2b | $6.4b | $5.2b | |
| Operating Income (Loss) | ($3.0b) |
($4.1b)
-36.37%
|
$2.9b
+169.72%
|
$5.6b
+94.58%
|
$3.6b
-34.45%
|
$2.4b
-33.06%
|
$3.1b
+26.41%
|
$3.6b
+17.88%
|
|
| Interest Expense, Debt | — | $438.0m | $419.0m | $332.0m | $351.0m | $402.0m | $323.0m | $230.0m | |
| Interest Expense | — | — | — | $314.0m | $327.0m | $373.0m | $278.0m | $230.0m | |
| Investment Income, Interest | — | $7.0m | $8.0m | $10.0m | $10.0m | $12.0m | $25.0m | — | |
| Interest Income | — | $7.0m | $8.0m | $10.0m | $10.0m | $12.0m | $25.0m | $18.0m | |
| Net Non Operating Interest Income Expense | — | — | — | ($312.0m) | ($321.0m) | ($367.0m) | ($260.0m) | ($217.0m) | |
| Gain On Sale Of Business | $43.0m | $32.0m | $67.0m | $1.2b | $8.0m | $289.0m | $301.0m | $19.0m | |
| Gain On Sale Of PPE | — | — | ($446.0m) | ($157.0m) | ($212.0m) | — | — | — | |
| Gain On Sale Of Security | — | — | — | ($271.0m) | ($113.0m) | ($283.0m) | $7.0m | ($208.0m) | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($35.0m) | ($223.0m) | $94.0m | ($114.0m) | $99.0m | ($10.0m) | ($53.0m) | — | |
| Other Nonoperating Income (Expense) | $54.0m | $64.0m | $228.0m | $148.0m | $18.0m | ($6.0m) | ($8.0m) | — | |
| Other Income Expense | — | — | — | $964.0m | ($154.0m) | ($1.3b) | $301.0m | ($315.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | ($4.6b) | $629.0m | $2.7b | $627.0m | $705.0m | $1.5b | $3.1b | |
| Pre-Tax Income | ($3.0b) | ($4.8b) | $1.9b | $5.7b | $2.9b | $1.5b | $2.8b | $3.1b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($3.0b) | ($4.8b) | $1.9b | $5.7b | $2.9b | $1.5b | $2.8b | $3.1b | |
| Current income tax provision | $660.0m | $176.0m | $652.0m | $1.5b | $1.3b | $1.2b | $739.0m | — | |
| Deferred income tax provision (benefit) | $14.0m | ($112.0m) | ($74.0m) | $145.0m | ($1.7b) | ($736.0m) | $360.0m | — | |
| Income Tax Expense (Benefit) | — | $64.0m | $578.0m | $1.7b | ($324.0m) | $417.0m | $1.1b | $1.1b | |
| Net Income From Continuing And Discontinued Operation | ($3.6b) | ($4.9b) | $973.0m | $3.6b | $2.9b | $804.0m | $1.4b | $1.7b | |
| Net Income Continuous Operations | ($3.7b) | ($4.9b) | $1.3b | $4.1b | $3.2b | $1.1b | $1.7b | $2.0b | |
| Net income attributable to noncontrolling interest | ($167.0m) | ($120.0m) | $178.0m | $478.0m | $352.0m | $314.0m | $258.0m | — | |
| Otherunder Preferred Stock Dividend | — | — | $162.0m | ($70.0m) | $0 | $0 | — | — | |
| Earnings Per Share, Basic | ($9.43) | ($12.86) | $2.60 | $11.05 | $9.26 | $2.28 | $3.99 | $4.74 | |
| Earnings Per Share, Diluted | ($9.43) | ($12.86) | $2.59 | $11.02 | $9.25 | $2.27 | $3.99 | $4.74 | |
| Common Stock, Dividends, Per Share, Declared | $9.43 | $0.10 | $0.24 | $0.75 | $1.00 | $1.00 | $1.00 | — | |
| Basic (in shares) | $377.0m | $378.0m | $374.0m | $332.0m | $308.0m | $353.0m | $359.0m | $354.5m | |
| Diluted (in shares) | $377.0m | $378.0m | $375.0m | $333.0m | $309.0m | $353.0m | $359.0m | $355.0m | |
| Weighted Average Number of Shares Outstanding, Basic | 377.0m | 378.0m | 374.0m | 332.0m | 308.0m | 353.0m | 359.0m | 354.5m | |
| Basic Average Shares | $377.0m | $378.0m | $374.0m | $332.0m | $308.0m | $353.0m | $359.0m | $354.5m | |
| Diluted Average Shares | $377.0m | $378.0m | $375.0m | $333.0m | $309.0m | $353.0m | $359.0m | $355.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 377.0m | 378.0m | 375.0m | 333.0m | 309.0m | 353.0m | 359.0m | 355.0m | |
| Additional Financial Items | |||||||||
| Goodwill, Impairment Loss | — | $87.0m | $0 | $0 | — | — | — | $0 | |
| Derivative instrument gains (losses), net | ($35.0m) | ($223.0m) | $94.0m | ($114.0m) | $99.0m | ($10.0m) | ($53.0m) | — | |
| Gain on divestitures, net | $43.0m | $32.0m | $67.0m | $1.2b | $8.0m | $289.0m | $301.0m | — | |
| Gains (losses) on previously sold Gulf of America properties | — | — | — | — | ($212.0m) | ($273.0m) | $60.0m | — | |
| Other, net | $54.0m | $64.0m | $228.0m | $148.0m | $18.0m | ($6.0m) | ($8.0m) | — | |
| Taxes other than income | $207.0m | $123.0m | $204.0m | $268.0m | $207.0m | $270.0m | $229.0m | $219.0m | |
| Exploration | $805.0m | $274.0m | $155.0m | $305.0m | $195.0m | $313.0m | $131.0m | — | |
| Transaction, reorganization, and separation | $50.0m | $54.0m | $22.0m | $26.0m | $15.0m | $168.0m | $102.0m | — | |
| Depreciation, depletion, and amortization | $2.7b | $1.8b | $1.4b | $1.2b | $1.5b | $2.3b | $2.3b | — | |
| Asset retirement obligation accretion | $107.0m | $109.0m | $113.0m | $117.0m | $116.0m | $148.0m | $158.0m | — | |
| Impairments | $2.9b | $4.5b | $208.0m | $0 | $61.0m | $1.1b | $44.0m | — | |
| Diluted EPS | ($9.43) | ($12.86) | $2.59 | $11.02 | $9.25 | $2.27 | $3.99 | $4.74 | |
| Diluted NI Availto Com Stockholders | — | — | — | $3.7b | $2.9b | $804.0m | $1.4b | $1.7b | |
| Impairment Of Capital Assets | — | — | $0 | $0 | — | — | — | $0 | |
| Minority Interests | — | — | — | ($478.0m) | ($352.0m) | ($314.0m) | ($258.0m) | ($302.0m) | |
| Normalized EBITDA | — | — | — | $6.5b | $4.9b | $5.5b | $5.1b | $5.5b | |
| Normalized Income | — | — | — | $3.0b | $3.0b | $1.7b | $1.2b | $1.9b | |
| Other Gand A | $406.0m | $290.0m | $376.0m | $483.0m | $351.0m | $372.0m | $350.0m | — | |
| Other Special Charges | — | — | $104.0m | $67.0m | ($9.0m) | — | ($147.0m) | — | |
| Other Taxes | $207.0m | $123.0m | $204.0m | $268.0m | $207.0m | $270.0m | $229.0m | $219.0m | |
| Reconciled Depreciation | $2.7b | $1.8b | $1.4b | $1.2b | $1.5b | $2.3b | $2.3b | $2.2b | |
| Selling General And Administration | $406.0m | $290.0m | $376.0m | $483.0m | $351.0m | $372.0m | $350.0m | — | |
| Special Income Charges | — | — | — | $1.1b | ($59.0m) | ($1.0b) | $302.0m | ($100.0m) | |
| Tax Effect Of Unusual Items | — | — | — | $235.1m | ($36.1m) | ($351.2m) | $121.7m | ($111.8m) | |
| Tax Provision | — | $64.0m | $578.0m | $1.7b | ($324.0m) | $417.0m | $1.1b | $1.1b | |
| Tax Rate For Calcs | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Write Off | $2.9b | $4.5b | $208.0m | $0 | $61.0m | $1.1b | $44.0m | $44.0m | |
| Accretion Expense, Including Asset Retirement Obligations | — | $109.0m | $113.0m | $117.0m | — | — | — | — | |
| Share-based Payment Arrangement, Expensed and Capitalized, Amount | — | — | — | — | $97.0m | $58.0m | $122.0m | — | |
| Gathering, processing, and transmission & purchased oil and gas costs | $832.0m | $1.0b | $2.2b | $2.1b | $1.1b | $1.5b | $1.5b | — | |
| Financing costs, net | $462.0m | $267.0m | $514.0m | $379.0m | $312.0m | $367.0m | $113.0m | — | |
| Operating Expense | — | — | — | $1.2b | $869.0m | $1.1b | $868.0m | $895.0m | |
| Total Unusual Items | — | — | — | $816.0m | ($172.0m) | ($1.3b) | $309.0m | ($308.0m) | |
| Total Expenses | — | — | — | $6.0b | $4.9b | $6.5b | $6.2b | $5.2b | |
| Total Other Finance Cost | — | — | — | $8.0m | $4.0m | $6.0m | $7.0m | $5.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.