← Aptiv PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.3b |
$12.9b
+4.97%
|
$14.4b
+12.04%
|
$14.4b
-0.54%
|
$13.1b
-8.99%
|
$15.6b
+19.53%
|
$17.5b
+11.98%
|
$20.1b
+14.65%
|
$19.7b
-1.69%
|
$20.4b
+3.47%
|
$20.5b
+0.59%
|
|
| Cost of Revenue | $13.1b |
$10.3b
-21.64%
|
$11.7b
+13.98%
|
$11.7b
+0.04%
|
$11.1b
-5.00%
|
$13.2b
+18.48%
|
$14.9b
+12.68%
|
$16.6b
+11.84%
|
$16.0b
-3.67%
|
$16.5b
+3.11%
|
$16.6b
+0.47%
|
|
| Cost of sales | $13.1b |
$10.3b
-21.64%
|
$11.7b
+13.98%
|
$11.7b
+0.04%
|
$11.1b
-5.00%
|
$13.2b
+18.48%
|
$14.9b
+12.68%
|
$16.6b
+11.84%
|
$16.0b
-3.67%
|
$16.5b
+3.11%
|
$16.6b
+0.47%
|
|
| Gross Profit | $3.6b |
$2.6b
-26.45%
|
$2.7b
+4.40%
|
$2.6b
-3.04%
|
$1.9b
-26.68%
|
$2.4b
+25.57%
|
$2.6b
+8.17%
|
$3.4b
+30.51%
|
$3.7b
+7.91%
|
$3.9b
+5.04%
|
$3.9b
+1.10%
|
|
| Research and Development Expense | $1.2b | $900.0m | $1.2b | $1.2b | $1.0b | $1.0b | $1.1b | $1.3b | $1.1b | $1.1b | — | |
| Selling, General and Administrative Expense | $1.1b | $952.0m | $993.0m | $1.1b | $976.0m | $1.1b | $1.1b | $1.4b | $1.5b | $1.7b | $1.7b | |
| Restructuring | $328.0m | $129.0m | $109.0m | $148.0m | $136.0m | $24.0m | $85.0m | $211.0m | $193.0m | $185.0m | $176.0m | |
| Restructuring Costs | $73.0m | $2.0m | ($26.0m) | $29.0m | ($15.0m) | ($56.0m) | $18.0m | $83.0m | ($45.0m) | ($10.0m) | — | |
| Operating expenses: | ||||||||||||
| Total operating expenses | $14.7b | $11.5b | $13.0b | $13.1b | $10.9b | $14.4b | $16.2b | $18.5b | $17.9b | $19.2b | $18.5b | |
| Operating Income (Loss) | $1.9b |
$1.4b
-27.27%
|
$1.5b
+4.03%
|
$1.3b
-13.37%
|
$2.1b
+65.99%
|
$1.2b
-43.86%
|
$1.3b
+6.22%
|
$1.6b
+23.44%
|
$1.8b
+18.15%
|
$1.2b
-35.72%
|
$2.0b
+71.88%
|
|
| Interest Expense | $156.0m | $140.0m | $141.0m | $164.0m | $164.0m | $150.0m | $219.0m | $285.0m | $337.0m | $361.0m | $322.0m | |
| Income (Loss) from Equity Method Investments | $35.0m | $31.0m | $23.0m | $15.0m | ($83.0m) | ($200.0m) | ($279.0m) | ($299.0m) | ($118.0m) | ($38.0m) | — | |
| Net gain on equity method transactions | — | — | — | — | — | — | $0 | $0 | $605.0m | $46.0m | — | |
| Other Nonoperating Income (Expense) | $9.0m | $8.0m | $36.0m | $20.0m | $6.0m | $1.0m | ($12.0m) | $9.0m | ($2.0m) | $50.0m | — | |
| Other income (expense), net | — | — | — | — | — | ($129.0m) | ($54.0m) | $63.0m | $41.0m | $50.0m | ($786.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $214.0m | ($32.0m) | $369.0m | ($1.0m) | ($65.0m) | ($2.0m) | $24.0m | ($162.0m) | ($78.0m) | ($635.0m) | $978.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.4b | $1.3b | $1.3b | $1.1b | $2.0b | $910.0m | $990.0m | $1.3b | $2.2b | $919.0m | $978.0m | |
| Current Income Tax Expense (Benefit) | $367.0m | $249.0m | $264.0m | $165.0m | $101.0m | $161.0m | $265.0m | $236.0m | $257.0m | $306.0m | $452.0m | |
| Income Tax Expense (Benefit) | $242.0m | $223.0m | $250.0m | $132.0m | $49.0m | $101.0m | $121.0m | ($1.9b) | $223.0m | $700.0m | $452.0m | |
| Net Income (Loss) Attributable to Parent | $1.3b |
$1.4b
+7.80%
|
$1.1b
-21.25%
|
$990.0m
-7.22%
|
$1.8b
+82.22%
|
$590.0m
-67.29%
|
$594.0m
+0.68%
|
$2.9b
+394.61%
|
$1.8b
-39.18%
|
$165.0m
-90.77%
|
$220.0m
+33.33%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $1.3b |
$1.4b
+7.80%
|
$1.1b
-21.25%
|
$990.0m
-7.22%
|
$1.8b
+78.69%
|
$527.0m
-70.21%
|
$531.0m
+0.76%
|
$2.9b
+447.83%
|
$1.8b
-38.57%
|
$165.0m
-90.77%
|
$220.0m
+33.33%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $69.0m | $73.0m | $40.0m | $19.0m | $18.0m | $19.0m | ($3.0m) | $28.0m | $24.0m | $19.0m | $220.0m | |
| Net loss attributable to redeemable noncontrolling interest | — | — | — | — | $0 | $0 | ($1.0m) | $0 | ($1.0m) | ($3.0m) | — | |
| Preferred Stock Dividends, Income Statement Impact | — | — | — | — | $35.0m | $63.0m | $63.0m | $29.0m | $0 | $0 | — | |
| Earnings Per Share, Basic | $3.86 | $5.07 | $4.04 | $3.85 | $6.72 | $1.95 | $1.96 | $10.50 | $6.97 | $0.75 | $1.10 | |
| Earnings Per Share, Diluted | $3.85 | $5.06 | $4.02 | $3.85 | $6.66 | $1.94 | $1.96 | $10.39 | $6.96 | $0.75 | $1.10 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $4 | $4 | $4 | $4 | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $4 | $4 | $4 | $4 | — | — | — | — | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $0.97 | $1.38 | $0.00 | $0.00 | $0.00 | $0.23 | $0.00 | $0.00 | $0.00 | $0.00 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 325.7m | 267.2m | 264.4m | 256.8m | 263.4m | 270.5m | 270.9m | 276.9m | 256.4m | 220.0m | 214.0m | |
| Weighted average number of diluted shares outstanding | 389.5m | 268.0m | 265.2m | 257.4m | 270.7m | 271.2m | 271.2m | 282.9m | 256.7m | 220.8m | — | |
| Weighted average ordinary shares outstanding, basic | 388.6m | 267.2m | 264.4m | 256.8m | 263.4m | 270.5m | 270.9m | 276.9m | 256.4m | 220.0m | — | |
| Weighted Average Number of Shares Outstanding, Diluted | 326.5m | 268.0m | 265.2m | 257.4m | 270.7m | 271.2m | 271.2m | 282.9m | 256.7m | 220.8m | 214.9m | |
| Additional Financial Items | ||||||||||||
| Amortization | $134.0m | $117.0m | $154.0m | $146.0m | $144.0m | $148.0m | $149.0m | $233.0m | $211.0m | $208.0m | $209.0m | |
| Business Combination, Acquisition Related Costs | $0 | $8.0m | $14.0m | — | — | — | $61.0m | $4.0m | $0 | $0 | — | |
| Costs and Expenses | $14.7b | $11.5b | $13.0b | $13.1b | $10.9b | $14.4b | $16.2b | $18.5b | $17.9b | $19.2b | — | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | — | $18.0m | $0 | $0 | — | |
| Equity loss, net of tax | $35.0m | $31.0m | $23.0m | $15.0m | ($83.0m) | ($200.0m) | ($279.0m) | ($299.0m) | ($118.0m) | ($38.0m) | — | |
| Goodwill impairment | — | — | — | — | — | — | — | $0 | $0 | $648.0m | $648.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | $0 | $0 | $0 | $648.0m | $648.0m | |
| Income before equity loss | — | — | $1.1b | $994.0m | $1.9b | $809.0m | $869.0m | $3.3b | $1.9b | $219.0m | — | |
| Lease Income | — | — | — | $11.0m | $10.0m | $10.0m | $8.0m | $8.0m | $9.0m | $9.0m | — | |
| Mandatory convertible preferred share dividends | $105.0m | $334.0m | $0 | $0 | ($35.0m) | ($63.0m) | ($63.0m) | ($29.0m) | $0 | $0 | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.2b | $1.0b | $1.1b | $990.0m | — | $590.0m | $594.0m | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.2b | $1.1b | $1.1b | $1.0b | $1.8b | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $105.0m | $334.0m | $0 | $0 | ($35.0m) | ($63.0m) | ($63.0m) | ($29.0m) | $0 | $0 | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $108.0m | $365.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | — | — | — | — | — | — | — | $26.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.