← Aura Minerals Inc.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| General and administrative | $602k | $3.6m | $18k | $17k | $57k | $66.7m | |
| Loss from operations | — | ($5.7m) |
($5.8m)
-2.31%
|
— | — | — | |
| Interest Income | ($11) | $20k | $12k | $271k | $175k | $9.0m | |
| Other income (expenses) | |||||||
| Impairment and equity method loss of Investment in Snow Lake Resources | — | — | — | ($7.7m) | ($3.2m) | — | |
| Income from Equity Method Investments | — | $29k | ($6.3m) | ($2.0m) | — | — | |
| Total other income, gains , and losses | — | $39.6m | ($6.0m) | ($10.0m) | ($3.6m) | — | |
| Total other income (expense) | — | — | ($148k) | ($551k) | ($996k) | — | |
| Income Before Tax | — | ($250k) | ($25k) | ($227k) | ($360k) | $448.2m | |
| Loss Before Income Tax Expense | ($2.1m) | $34.4m | ($11.6m) | ($16.4m) | ($11.1m) | — | |
| Net Income | — | $34.7m |
($11.5m)
-133.11%
|
($16.3m)
-41.79%
|
($11.0m)
+32.35%
|
$298.6m
+2810.76%
|
|
| Net Income Attributable to Noncontrolling Interest | — | ($282k) | ($87k) | ($106k) | ($84k) | — | |
| Earnings Per Share (Basic) | ($0.06) | $0.20 | ($0.06) | ($0.08) | ($0.04) | $3.61 | |
| Loss per common share, diluted (in Dollars per share) | — | — | ($0.22) | ($0.14) | ($0.06) | — | |
| Weighted average number of shares outstanding – basic (in Shares) | 34.5m | 51.6m | 26.4m | 48.0m | 56.5m | 83.2m | |
| Weighted average number of shares outstanding – diluted (in Shares) | — | — | 26.4m | 48.0m | 56.5m | 83.7m | |
| Impairment loss of financial assets | — | — | — | — | ($1.6m) | — | |
| Gain from sale of property plant and equipment | — | — | $16k | — | — | — | |
| Management fee | — | — | $47k | — | — | — | |
| Fair value loss on investments | — | $565k | ($2.6m) | ($834k) | ($256k) | — | |
| Gain from sale of investment | — | $233k | — | $51k | — | — | |
| Gain from sale of investment in Snow Lake Resources | — | — | — | — | $6.9m | — | |
| Fair value loss on derivative liabilities | — | — | — | — | ($62k) | — | |
| Gain/(loss) on derivative liabilities | — | — | $1.9m | $625k | ($5.3m) | — | |
| Foreign exchange (loss)/gain | — | $1.5m | $868k | ($202k) | $88k | — | |
| Administration expenses | — | ($3.0m) | ($2.7m) | ($3.5m) | ($5.1m) | — | |
| Contractors & consultants | — | ($908k) | ($739k) | ($1.3m) | ($2.7m) | — | |
| Share based payments | — | ($1.2m) | ($780k) | ($336k) | $1.3m | — | |
| Amortization of financial liability | — | — | ($928k) | ($578k) | ($325k) | — | |
| Investment costs | — | — | — | — | ($325k) | — | |
| Finance costs | — | ($142k) | ($359k) | ($695k) | ($358k) | — | |
| Profit or Loss | ($2.1m) | $34.4m | ($11.6m) | ($16.4m) | ($11.1m) | — | |
| Foreign currency translation | — | $3.7m | $1.9m | $61k | $588k | — | |
| Other comprehensive income for the year, net of tax | — | $3.7m | $1.9m | $61k | $588k | — | |
| Non-controlling interest | — | $273k | $205k | ($98k) | $4k | — | |
| Owners of Nova Minerals Limited | — | $37.8m | ($9.8m) | ($16.2m) | ($10.5m) | — | |
| Gain from deconsolidation of Snow Lake Resources | — | $91.8m | — | — | — | — | |
| Loss on disposal on Snow Lake Resources | — | ($9.1m) | — | — | — | — | |
| Gain on derivative liabilities | — | $134k | $1.9m | $625k | — | — | |
| Impairment of Investment in Snow Lake Resources | — | ($45.6m) | — | ($7.7m) | — | — | |
| Consultants and directors fees | — | — | $168k | $112k | $19k | — | |
| Exploration and evaluation costs | — | — | $1.8m | $2.6m | $1.3m | — | |
| Investor relations | — | — | $866k | $1.1m | $332k | — | |
| Professional fees | — | — | $144k | $132k | $120k | — | |
| Salaries, fees and benefits | — | — | $200k | $235k | $280k | — | |
| Shareholder communications | — | — | $197k | $126k | $90k | — | |
| Loss before other items | $2.1m | — | ($5.6m) | ($6.1m) | ($2.3m) | — | |
| Gain on option of exploration and evaluation assets | — | — | $832k | — | — | — | |
| Loss on foreign exchange | — | — | ($16k) | ($2) | ($512) | — | |
| Unrealized loss on marketable securities | — | — | ($67k) | ($550k) | ($64k) | — | |
| Flow-through recovery | — | — | $186k | $718k | $160k | — | |
| Write-down of exploration and evaluation assets | — | — | ($1.1m) | ($750k) | ($1.0m) | — | |
| Personnel | $675k | $1.2m | $1.1m | — | — | — | |
| Marketing and shareholders’ communication | — | $177k | $222k | — | — | — | |
| Directors’ fees | $308k | $308k | $215k | — | — | — | |
| Professional services | $493k | $260k | $85k | — | — | — | |
| Office and administrative | $60k | $125k | $74k | — | — | — | |
| Depreciation | $22k | $55k | $82k | — | — | $229k | |
| Other (loss) gain | — | ($249k) | — | — | — | — | |
| Foreign exchange gain | ($47k) | — | — | — | — | — | |
| Total expenses | — | ($5.2m) | ($5.5m) | ($6.4m) | ($7.5m) | $97.5m | |
| Total Comprehensive Loss for the Year | — | $38.1m | ($9.6m) | ($16.3m) | ($10.5m) | — |