← BOEING CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $94.6b |
$93.4b
-1.25%
|
$101.1b
+8.28%
|
$76.6b
-24.29%
|
$58.2b
-24.04%
|
$62.3b
+7.10%
|
$66.6b
+6.94%
|
$77.8b
+16.79%
|
$66.5b
-14.50%
|
$89.5b
+34.50%
|
$92.2b
+3.04%
|
|
| Cost of Revenue | $80.8b |
$76.1b
-5.85%
|
$81.5b
+7.13%
|
$72.1b
-11.53%
|
$63.8b
-11.44%
|
$59.3b
-7.16%
|
$63.1b
+6.47%
|
$70.1b
+11.04%
|
$68.5b
-2.23%
|
$85.2b
+24.33%
|
$87.8b
+3.04%
|
|
| Cost of goods and services sold | ($79.0b) |
($76.5b)
+3.07%
|
($81.4b)
-6.37%
|
($72.0b)
+11.53%
|
($63.8b)
+11.43%
|
($59.2b)
+7.15%
|
($63.1b)
-6.48%
|
($70.1b)
-11.08%
|
($68.5b)
+2.23%
|
($85.2b)
-24.33%
|
$87.8b
+203.04%
|
|
| Gross Profit | $13.8b |
$17.3b
+25.72%
|
$19.6b
+13.34%
|
$4.5b
-77.26%
|
($5.7b)
-227.30%
|
$3.0b
+153.07%
|
$3.5b
+16.08%
|
$7.7b
+120.56%
|
($2.0b)
-125.78%
|
$4.3b
+315.42%
|
$4.4b
+3.01%
|
|
| Research and Development Expense | $4.6b | $3.2b | $3.3b | $3.2b | $2.5b | $2.2b | $2.9b | $3.4b | $3.8b | $3.6b | $3.7b | |
| General and Administrative Expense | $3.6b | $4.1b | $4.6b | $3.9b | $4.8b | $4.2b | $4.2b | $5.2b | $5.0b | $6.1b | $6.2b | |
| Amortization of Intangible Assets | $220.0m | $240.0m | $272.0m | $331.0m | $317.0m | $284.0m | $241.0m | $235.0m | $223.0m | $204.0m | — | |
| Operating Lease, Lease Income | — | — | — | $139.0m | $118.0m | $68.0m | $65.0m | $60.0m | $56.0m | $47.0m | — | |
| Operating expenses: | ||||||||||||
| Total costs and expenses | ($80.8b) | ($76.1b) | ($81.5b) | ($72.1b) | ($63.8b) | ($59.3b) | ($63.1b) | ($70.1b) | ($68.5b) | ($85.2b) | $9.8b | |
| Earnings/(loss) from operations | $5.8b | $10.3b | $12.0b | ($2.0b) | ($12.8b) | ($2.9b) | ($3.5b) | ($773.0m) | ($10.7b) | $4.3b | — | |
| Operating Income (Loss) | $5.8b |
$10.3b
+76.17%
|
$12.0b
+16.63%
|
($2.0b)
-116.48%
|
($12.8b)
-546.43%
|
($2.9b)
+77.27%
|
($3.5b)
-22.23%
|
($773.0m)
+78.21%
|
($10.7b)
-1285.12%
|
$4.3b
+139.98%
|
($5.4b)
-226.86%
|
|
| Financing Interest Expense | — | — | $69.0m | $62.0m | $43.0m | $32.0m | $28.0m | — | — | — | — | |
| Interest and debt expense | ($306.0m) | ($360.0m) | ($475.0m) | ($722.0m) | ($2.2b) | ($2.7b) | ($2.5b) | ($2.5b) | ($2.7b) | ($2.8b) | — | |
| Income from operating investments, net | $303.0m | $233.0m | $111.0m | ($4.0m) | $9.0m | $210.0m | ($16.0m) | $46.0m | $71.0m | $25.0m | — | |
| Gain on dispositions, net | ($7.0m) | $21.0m | $75.0m | $691.0m | $202.0m | $277.0m | $6.0m | $2.0m | $46.0m | ($9.7b) | — | |
| Income (Loss) from Equity Method Investments | $303.0m | $233.0m | $167.0m | $90.0m | $86.0m | $40.0m | $56.0m | $70.0m | $104.0m | $33.0m | — | |
| Other Nonoperating Income (Expense) | $40.0m | $129.0m | $92.0m | $438.0m | $447.0m | $551.0m | $1.1b | $1.2b | $1.2b | $1.1b | — | |
| Other income, net | $40.0m | $129.0m | $92.0m | $438.0m | $447.0m | $551.0m | $1.1b | $1.2b | $1.2b | $1.1b | $10.7b | |
| Earnings/(loss) before income taxes | $5.6b | $10.0b | $11.6b | ($2.3b) | ($14.5b) | ($5.0b) | ($5.0b) | ($2.0b) | ($12.2b) | $2.6b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $5.2b | $9.6b | $11.2b | ($2.8b) | ($14.9b) | ($5.5b) | ($5.5b) | ($2.5b) | ($12.8b) | ($3.5b) | $2.6b | |
| Current Income Tax Expense (Benefit) | $1.3b | $1.4b | $2.1b | ($300.0m) | ($3.8b) | $100.0m | $42.0m | $207.0m | ($79.0m) | $298.0m | $323.0m | |
| Income Tax Expense (Benefit) | $673.0m | $1.9b | $1.1b | ($1.6b) | ($2.5b) | ($743.0m) | $31.0m | $237.0m | ($381.0m) | $397.0m | $323.0m | |
| Net earnings/(loss) | — | — | $10.5b | ($636.0m) | ($11.9b) | ($4.3b) | ($5.1b) | ($2.2b) | ($11.8b) | $2.2b | $1.9b | |
| Net earnings/(loss) attributable to Boeing common shareholders | — | — | — | — | — | — | ($4.9b) | ($2.2b) | ($11.9b) | $1.9b | $1.9b | |
| Net earnings/(loss) attributable to Boeing shareholders | $4.9b | $8.2b | $10.5b | ($636.0m) | ($11.9b) | ($4.2b) | ($4.9b) | ($2.2b) | ($11.8b) | $2.2b | $1.9b | |
| Net Income (Loss) Attributable to Parent | $4.9b |
$8.2b
+67.46%
|
$10.5b
+27.61%
|
($636.0m)
-106.08%
|
($11.9b)
-1766.82%
|
($4.2b)
+64.61%
|
($4.9b)
-17.44%
|
($2.2b)
+54.97%
|
($11.8b)
-431.82%
|
$2.2b
+118.91%
|
$1.9b
-14.00%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | — | — | — | — | ($2.2b) |
($11.9b)
-434.43%
|
$1.9b
+115.92%
|
$1.9b
+1.69%
|
|
| Less: Net earnings/(loss) attributable to noncontrolling interest | — | — | — | — | ($68.0m) | ($88.0m) | ($118.0m) | ($20.0m) | ($12.0m) | $3.0m | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | ($68.0m) | ($88.0m) | ($118.0m) | ($20.0m) | ($12.0m) | $3.0m | $1.9b | |
| Less: Mandatory convertible preferred stock dividends accumulated during the period | — | — | — | — | — | — | — | — | $58 | $345 | — | |
| Preferred Stock Dividends, Income Statement Impact | — | — | — | — | — | — | — | — | $58.0m | $345.0m | $345.0m | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $3.0m | $6.0m | $7.0m | — | — | — | — | — | — | $1.0m | — | |
| Earnings Per Share, Basic | $7.70 | $13.60 | $18.05 | ($1.12) | ($20.88) | ($7.15) | ($8.30) | ($3.67) | ($18.36) | $2.49 | $2.79 | |
| Earnings Per Share, Diluted | $7.61 | $13.43 | $17.85 | ($1.12) | ($20.88) | ($7.15) | ($8.30) | ($3.67) | ($18.36) | $2.48 | $2.78 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $8 | $14 | $18 | ($1) | ($21) | ($7) | ($8) | ($4) | ($18) | $2 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $8 | $13 | $18 | ($1) | ($21) | ($7) | ($8) | ($4) | ($18) | $2 | — | |
| Common Stock, Dividends, Per Share, Declared | $4.69 | $5.97 | $7.19 | $8.22 | $2.04 | $0.00 | $0.00 | $0.00 | $0.00 | $0.44 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 635.5m | 602.5m | 579.2m | 565.4m | 568.6m | 587.6m | 594.9m | 605.8m | 646.9m | 759.8m | 776.9m | |
| Weighted Average Number of Shares Outstanding, Diluted | 642.8m | 610.0m | 585.5m | 565.4m | 568.6m | 587.6m | 594.9m | 605.8m | 646.9m | 762.3m | 779.4m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.