← Alibaba Group Holding Ltd
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $65.6b | $71.3b | $126.0b | $102.1b | $102.1b | |
| Net Income (Loss) Attributable to Parent | $6.3b |
$10.2b
+61.04%
|
$13.1b
+28.16%
|
$21.1b
+61.16%
|
$23.0b
+8.90%
|
$9.8b
-57.27%
|
$10.6b
+7.92%
|
$11.1b
+4.56%
|
$17.9b
+61.80%
|
$15.0b
-16.24%
|
— | |
| Net Income (Loss) Available to Common Stockholders, Basic | $6.3b |
$10.2b
+60.77%
|
$13.1b
+27.96%
|
$21.1b
+61.50%
|
$22.9b
+8.83%
|
$9.8b
-57.40%
|
$10.6b
+8.02%
|
$11.0b
+4.60%
|
$17.8b
+61.54%
|
$15.4b
-13.95%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $6.0b | $9.8b | $12.0b | $19.8b | $21.9b | $7.4b | $9.5b | $9.9b | $17.4b | $14.8b | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($356.0m) | ($427.0m) | ($1.1b) | ($1.3b) | ($1.1b) | ($2.4b) | ($1.1b) | ($1.2b) | ($569.0m) | ($213.0m) | — | |
| Depreciation, Depletion and Amortization | $5.2b | $8.7b | $14.8b | $20.3b | $25.6b | $25.5b | $24.7b | $23.3b | $24.5b | $35.0b | $47.1b | |
| Amortization of Intangible Assets | $744.0m | $1.1b | $1.6b | $3.1b | $3.3b | $3.2b | $2.8b | $2.5b | $1.8b | $1.5b | — | |
| Amortization Cash Flow | — | — | — | — | — | — | $19.1b | $17.9b | $13.2b | $10.1b | — | |
| Amortization Of Intangibles | — | — | — | — | — | — | $19.1b | $17.9b | $13.2b | $10.1b | $10.1b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $46.9b | $44.5b | $42.5b | $47.1b | $47.1b | |
| Deferred Income Tax Expense (Benefit) | $41.0m | $156.0m | ($327.0m) | ($486.0m) | $494.0m | ($216.0m) | ($250.0m) | ($729.0m) | $52.0m | ($366.0m) | ($2.5b) | |
| Deferred Income Tax | — | — | — | — | — | — | ($1.7b) | ($5.3b) | $374.0m | ($2.5b) | ($2.5b) | |
| Deferred Tax | — | — | — | — | — | — | ($1.7b) | ($5.3b) | $374.0m | ($2.5b) | ($2.5b) | |
| Share-based Payment Arrangement, Noncash Expense | $2.3b | $3.2b | $5.6b | $4.5b | $7.7b | — | — | — | — | — | $11.2b | |
| Share-based Payment Arrangement, Expense | $16.0b | $20.1b | $37.5b | $31.7b | $50.1b | $3.8b | $4.5b | $2.6b | $1.9b | $1.6b | $11.2b | |
| Equity Method Investment, Other than Temporary Impairment | $245.0m | $18.2b | $493.0m | $11.8b | $7.3b | $6.2b | $8.3b | $9.9b | $2.7b | $15.0m | — | |
| Goodwill and Intangible Asset Impairment | — | $207.0m | $424.0m | $579.0m | $258.0m | $4.1b | $970.0m | $3.1b | $937.0m | $1.6b | — | |
| Goodwill, Impairment Loss | $0 | $79.0m | $0 | $81.0m | $0 | $4.0b | $395.0m | $1.5b | $850.0m | $1.4b | $19.0b | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | — | — | — | — | $12.1b | — | — | — | |
| Asset Impairment Charge | — | — | — | — | — | — | $20.0b | $34.9b | $15.6b | $19.0b | $19.0b | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | $6.0m | $1.0m | $98.0m | ($5.0m) | ($11.0m) | ($1.0m) | ($4.0m) | ($77.0m) | — | |
| Income (Loss) from Equity Method Investments | ($5.0b) | ($20.8b) | $566.0m | ($5.7b) | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $884.0m | $663.0m | $32.0m | $1.1b | $1.2b | $1.7b | $848.0m | $853.0m | $467.0m | $220.0m | — | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | $8.1b | $7.7b | ($6.0b) | ($2.8b) | ($2.8b) | |
| Change In Working Capital | — | — | — | — | — | — | $13.5b | ($13.7b) | ($24.0b) | ($22.5b) | ($22.5b) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $1.9b | $22.4b | $27.8b | $36.0b | ($2.0b) | |
| Change In Accrued Expense | — | — | — | — | — | — | $11.2b | $27.1b | $25.9b | $37.9b | $37.9b | |
| Net Cash Provided by (Used in) Operating Activities | $11.7b |
$20.0b
+70.99%
|
$22.5b
+12.73%
|
$25.5b
+13.38%
|
$35.4b
+38.70%
|
$22.5b
-36.34%
|
$29.1b
+29.16%
|
$25.3b
-13.05%
|
$22.5b
-10.90%
|
$11.0b
-50.96%
|
$76.2b
+589.77%
|
|
| Cash flows from investing activities: | ||||||||||||
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | ($5.0m) | $15.0m | ($8.0m) | $3.0m | ($11.0m) | ($21.0m) | $24.0m | $15.0m | $108.0m | $268.0m | ($78.5b) | |
| Capital Expenditure | — | — | — | — | — | — | ($34.4b) | ($32.9b) | ($86.0b) | ($126.9b) | ($126.9b) | |
| Gain (Loss) on Investments | $797.0m | $11.0m | — | — | — | — | — | — | — | — | ($66.0b) | |
| Marketable Securities, Unrealized Gain (Loss) | — | — | $598.0m | ($15.3b) | $45.1b | ($25.6b) | ($29.5b) | ($28.8b) | $16.7b | $56.3b | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $4.9b | $83.0m | $5.3b | $2.1b | $2.9b | $645.0m | $175.0m | $305.0m | ($49.0m) | $176.0m | ($4.9b) | |
| Net Other Investing Changes | — | — | — | — | — | — | ($360.0m) | $79.0m | $264.0m | $238.0m | $238.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($11.4b) | ($13.4b) | ($22.5b) | ($15.3b) | ($37.3b) | ($31.3b) | ($19.7b) | ($3.0b) | ($25.6b) | ($9.8b) | ($67.3b) | |
| Cash flows from financing activities: | ||||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $22.8b | $20.6b | $124.4b | $117.5b | $117.5b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $22.8b | $20.6b | $124.4b | $117.5b | $117.5b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($11.4b) | ($18.1b) | ($59.9b) | ($78.5b) | ($78.5b) | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $11.3b | $2.5b | $64.5b | $39.0b | $39.0b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $11.3b | $2.5b | $64.5b | $39.0b | $39.0b | |
| Repayment Of Debt | — | — | — | — | — | — | ($11.4b) | ($18.1b) | ($59.9b) | ($78.5b) | ($78.5b) | |
| Payments for Repurchase of Common Stock | $1.9b | — | $1.6b | — | $118.0m | $9.7b | $10.9b | $12.3b | $11.9b | $1.1b | — | |
| Proceeds from Issuance of Common Stock | — | — | $53.0m | $12.9b | $27.0m | $17.0m | $2.0m | $117.0m | $1.0m | $151.0m | $1.0b | |
| Common Stock Issuance | — | — | — | — | — | — | $11.0m | $843.0m | $10.0m | $1.0b | $1.0b | |
| Common Stock Payments | — | — | — | — | — | — | ($74.7b) | ($88.7b) | ($86.7b) | ($7.6b) | ($7.6b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $11.0m | $843.0m | $10.0m | $1.0b | $1.0b | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($74.7b) | ($87.9b) | ($86.7b) | ($6.6b) | ($6.6b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($74.7b) | ($88.7b) | ($86.7b) | ($7.6b) | ($7.6b) | |
| Dividends paid | — | — | — | — | — | — | — | $2k | $4k | $5k | ($33.7b) | |
| Cash Dividends Paid | — | — | — | — | — | — | $0 | ($17.9b) | ($29.1b) | ($33.7b) | ($33.7b) | |
| Dividends Received CFI | — | — | — | — | — | $936.0m | $1.0b | $1.3b | — | — | $1.3b | |
| Net Other Financing Charges | — | — | — | — | — | — | ($2.2b) | ($4.9b) | ($25.0b) | ($19.3b) | ($19.3b) | |
| Net Cash Provided by (Used in) Financing Activities | $4.8b |
$3.2b
-32.12%
|
($1.1b)
-133.92%
|
$10.0b
+1008.81%
|
$4.6b
-54.12%
|
($10.2b)
-321.46%
|
($9.6b)
+6.02%
|
($15.0b)
-56.90%
|
($10.5b)
+29.95%
|
($3.0b)
+71.60%
|
($20.6b)
-589.67%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | ($630.0m) | $20.8b | $1.6b | ($20.4b) | $314.0m | $7.9b | ($13.4b) | ($2.3b) | $173.6b | |
| Beginning Cash Position | — | — | — | — | — | — | $227.4b | $229.5b | $286.4b | $189.3b | $189.3b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $29.6b | $48.9b | $54.4b | $35.9b | $33.4b | $39.7b | $26.1b | $25.2b | $173.6b | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $484.0m | $579.0m | ($1.1b) | ($1.4b) | $514.0m | $608.0m | $133.0m | ($580.0m) | ($4.0b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $3.5b | $4.4b | $965.0m | ($4.0b) | ($4.0b) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | — | $4.9b | $5.6b | $7.8b | $8.9b | $9.4b | — | |
| Income Taxes Paid, Net | — | — | — | — | — | $21.5b | $26.5b | $32.5b | $33.4b | $34.0b | — | |
| Additional Financial Items | ||||||||||||
| Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net | $112.0m | $3.9b | $4.5b | $217.0m | $1.3b | ($2.0m) | — | $0 | $87.0m | ($14.0m) | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $2.3b | ($1.7b) | ($1.9b) | ($514.0m) | — | — | — | — | — | — | — | |
| General and Administrative Expense | $1.8b | $2.6b | $3.7b | $4.0b | $8.4b | $5.0b | $6.1b | $5.8b | $6.1b | $4.8b | — | |
| Goodwill | $18.2b | $25.9b | $39.5b | $39.1b | $44.7b | $42.5b | $39.0b | $36.0b | $35.2b | $35.9b | $19.0b | |
| Income Tax Expense (Benefit) | $2.0b | $2.9b | $2.5b | $2.9b | $4.5b | $4.2b | $2.3b | $3.1b | $4.9b | $4.4b | — | |
| Proceeds from Noncontrolling Interests | $218.0m | $180.0m | $1.3b | $1.6b | $1.7b | $1.9b | $133.0m | $218.0m | $331.0m | $50.0m | — | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($65.6b) | ($108.2b) | ($76.2b) | ($20.6b) | ($20.6b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($135.5b) | ($21.8b) | ($185.4b) | ($67.3b) | ($67.3b) | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $2.2b | $56.9b | ($97.2b) | ($15.7b) | — | |
| Change In Income Tax Payable | — | — | — | — | — | — | ($9.2b) | ($4.8b) | $2.0b | ($2.0b) | ($2.0b) | |
| Change In Other Working Capital | — | — | — | — | — | — | $2.9b | $1.5b | ($1.2b) | $9.4b | $9.4b | |
| Change In Payable | — | — | — | — | — | — | ($9.2b) | ($4.8b) | $2.0b | ($2.0b) | ($2.0b) | |
| Change In Prepaid Assets | — | — | — | — | — | — | $8.6b | ($37.6b) | ($50.6b) | ($67.9b) | ($67.9b) | |
| Change In Tax Payable | — | — | — | — | — | — | ($9.2b) | ($4.8b) | $2.0b | ($2.0b) | ($2.0b) | |
| Changes In Cash | — | — | — | — | — | — | ($1.4b) | $52.5b | ($98.1b) | ($11.7b) | ($11.7b) | |
| End Cash Position | — | — | — | — | — | — | $229.5b | $286.4b | $189.3b | $173.6b | $173.6b | |
| Financing Cash Flow | — | — | — | — | — | — | ($65.6b) |
($108.2b)
-64.96%
|
($76.2b)
+29.59%
|
($20.6b)
+73.01%
|
($20.6b)
0.00%
|
|
| Free Cash Flow | — | — | — | — | — | — | $165.4b | $149.7b | $77.5b | ($50.7b) | ($50.7b) | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $14.9b | $23.5b | ($29.3b) | ($66.0b) | ($66.0b) | |
| Gain Loss On Sale Of Business | — | — | — | — | — | — | $58.0m | ($1.5b) | $21.5b | ($7.9b) | ($7.9b) | |
| Gain Loss On Sale Of PPE | — | — | — | — | — | — | ($163.0m) | ($107.0m) | ($784.0m) | ($1.8b) | ($1.8b) | |
| Investing Cash Flow | — | — | — | — | — | — | ($135.5b) | ($21.8b) | ($185.4b) | ($67.3b) | ($67.3b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($4.8b) | ($3.8b) | ($7.0b) | $12.1b | $12.1b | |
| Net Intangibles Purchase And Sale | — | — | — | — | — | — | ($22.0m) | ($842.0m) | $0 | ($874.0m) | ($874.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($96.7b) | $14.4b | ($95.1b) | $46.7b | $46.7b | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($33.7b) | ($31.7b) | ($83.5b) | ($125.5b) | ($125.5b) | |
| Operating Gains Losses | — | — | — | — | — | — | $22.9b | $29.6b | ($14.5b) | ($78.5b) | ($78.5b) | |
| Other Non Cash Items | — | — | — | — | — | — | ($1.0b) | ($708.0m) | $590.0m | ($992.0m) | — | |
| Provisionand Write Offof Assets | — | — | — | — | — | — | $2.8b | $3.5b | $3.0b | $1.4b | $1.4b | |
| Purchase Of Business | — | — | — | — | — | — | ($5.8b) | ($5.7b) | ($8.9b) | ($4.9b) | ($4.9b) | |
| Purchase Of Intangibles | — | — | — | — | — | — | ($22.0m) | ($842.0m) | $0 | ($874.0m) | ($874.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($119.7b) | ($79.6b) | ($136.7b) | ($76.4b) | ($76.4b) | |
| Purchase Of PPE | — | — | — | — | — | — | ($34.3b) | ($32.1b) | ($86.0b) | ($126.1b) | ($126.9b) | |
| Sale Of Business | — | — | — | — | — | — | $1.0b | $2.0b | $1.9b | $17.0b | $17.0b | |
| Sale Of Intangibles | — | — | — | — | — | $0 | $0 | — | — | — | $0 | |
| Sale Of Investment | — | — | — | — | — | — | $23.0b | $94.0b | $41.6b | $123.1b | $123.1b | |
| Sale Of PPE | — | — | — | — | — | — | $644.0m | $373.0m | $2.4b | $541.0m | $541.0m | |
| Stock Based Compensation | — | — | — | — | — | — | $30.8b | $18.5b | $14.0b | $11.2b | $11.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.