← BRASKEM SA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales and services revenue | $47.7b |
$49.3b
+3.35%
|
$58.0b
+17.74%
|
$52.3b
-9.79%
|
$58.5b
+11.89%
|
$105.6b
+80.42%
|
$96.5b
-8.62%
|
$70.6b
-26.89%
|
$77.4b
+9.70%
|
$70.7b
-8.65%
|
— | |
| Revenue From Interest | $646.7m | $512.1m | — | — | — | — | — | — | — | — | — | |
| Cost of Goods and Services Sold | $35.0b |
$36.2b
+3.41%
|
$46.4b
+28.34%
|
$45.9b
-1.19%
|
$47.3b
+3.17%
|
$73.6b
+55.43%
|
$85.2b
+15.76%
|
$67.5b
-20.68%
|
$71.4b
+5.72%
|
$57.1b
-20.09%
|
$65.4b
+14.60%
|
|
| Cost of products sold | ($35.0b) |
($36.2b)
-3.41%
|
($46.4b)
-28.34%
|
($45.9b)
+1.19%
|
($47.3b)
-3.17%
|
($73.6b)
-55.43%
|
($85.2b)
-15.76%
|
($67.5b)
+20.68%
|
($71.4b)
-5.72%
|
($69.2b)
+3.15%
|
— | |
| Gross Profit | $12.7b |
$13.1b
+3.19%
|
$11.6b
-11.58%
|
$6.4b
-44.29%
|
$11.2b
+73.98%
|
$32.1b
+185.91%
|
$11.4b
-64.57%
|
$3.0b
-73.40%
|
$6.0b
+98.51%
|
$1.6b
-74.05%
|
$1.3b
-13.50%
|
|
| Research And Development Expense | $162.0m | $167.5m | $199.8m | $247.7m | $250.6m | $296.6m | $374.5m | $383.0m | $463.0m | $460.0m | $436.0m | |
| Selling, General and Administrative Expense | ($2.9b) | ($3.1b) | ($3.4b) | $4.3b | $4.1b | ($4.9b) | ($5.3b) | — | — | — | $4.7b | |
| EBIT | $3.4b | ($1.9b) | ($12.3b) | $2.4b | $2.6b | |||||||
| Operating Income | $6.0b |
$9.2b
+54.71%
|
$8.3b
-10.07%
|
$153.7m
-98.14%
|
($71.9m)
-146.78%
|
$26.0b
+36325.93%
|
$6.1b
-76.53%
|
($1.8b)
-128.63%
|
($990.0m)
+43.43%
|
($1.6b)
-65.86%
|
($752.0m)
+54.20%
|
|
| Other Operating Income Expense | ($3.9b) | ($854.9m) | $90.9m | ($2.0b) | ($7.2b) | ($1.1b) | ($1.8b) | ($966.0m) | ($2.1b) | — | — | |
| Interest Expense | $2.4b | $2.2b | — | ($2.5b) | ($6.7b) | $14.0b | $3.3b | $4.2b | $5.4b | $5.2b | $5.3b | |
| Interest Expense On Lease Liabilities | — | — | — | ($128.4m) | $189.2m | ($198.2m) | $221.0m | $279.0m | $261.0m | — | $5.3b | |
| Interest Income | $690.1m | $603.6m | $589.1m | $850.6m | $600.2m | $1.8b | $2.0b | $1.7b | $1.7b | $2.3b | $652.0m | |
| Income from Equity Method Investments | $30.1m | $40.0m | ($888k) | $10.2m | ($19.4m) | $4.6m | $34.8m | $7.0m | ($21.0m) | $9.0m | — | |
| Non-Operating Income (Expense) | — | $314.9m | $1.0b | $2.4b | $750.7m | $1.5b | $507.3m | $1.8b | $978.0m | $3.2b | — | |
| Other Income | — | $314.9m | $1.0b | $2.4b | $750.7m | $1.5b | $507.3m | $1.8b | $978.0m | $3.2b | — | |
| Other expenses | — | ($1.2b) | ($554.7m) | ($4.4b) | ($7.9b) | ($2.7b) | ($2.3b) | ($2.7b) | ($3.0b) | ($1.3b) | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $30.1m | $40.0m | ($888k) | $10.2m | ($19.4m) | $4.6m | $34.8m | $7.0m | ($21.0m) | $9.0m | — | |
| (Loss) before income tax | ($140.0m) | $5.3b | $3.6b | ($4.6b) | ($9.7b) | $18.0b | $47.3m | ($6.2b) | ($17.7b) | ($2.8b) | — | |
| Current Tax Expense (Income) | ($411.5m) | $3.9b | $509.8m | ($228.9m) | ($52.8m) | ($3.8b) | ($1.0b) | ($191.0m) | — | — | — | |
| Deferred Tax Expense (Income) | ($411.5m) | — | $226.8m | $2.2b | $2.7b | ($165.0m) | $136.0m | $1.5b | $6.5b | — | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $140.0m | $5.3b | ($235.5m) | $4.6b | $9.7b | $18.0b | $47.3m | $6.2b | $17.7b | $2.8b | — | |
| Income Tax Expense Continuing Operations | $616.0m | $1.4b | $736.6m | ($2.0b) | ($2.7b) | $4.0b | $867.7m | ($1.3b) | ($5.7b) | — | $7.6b | |
| Income taxes | ($616.0m) | ($1.4b) | ($736.6m) | $2.0b | $2.7b | ($4.0b) | ($867.7m) | $1.3b | $5.7b | ($8.1b) | — | |
| Net Income | ($411.5m) |
$3.9b
+1039.42%
|
$2.8b
-26.85%
|
($2.5b)
-189.86%
|
($6.7b)
-163.35%
|
$14.0b
+308.99%
|
($336.0m)
-102.40%
|
($4.6b)
-1262.80%
|
($11.3b)
-147.22%
|
($9.9b) |
($9.1b)
+7.57%
|
|
| Basic Earnings (Loss) Per Share | ($0.52) | $4.86 | $3.55 | ($3.19) | ($8.41) | $17.57 | ($1.26) | ($17.24) | ($42.60) | ($37.18) | ($22.91) | |
| Diluted Earnings (Loss) Per Share | ($0.52) | $4.86 | $3.55 | ($3.19) | ($8.41) | $17.57 | ($1.26) | ($17.24) | ($42.60) | ($37.18) | ($22.91) | |
| Additional Financial Items | ||||||||||||
| (Loss) before financial results and taxes | $6.0b | $9.2b | $8.3b | $153.7m | ($71.9m) | $26.0b | $4.3b | ($2.8b) | ($1.1b) | ($1.8b) | — | |
| Administrative Expense | $1.3b | $1.4b | — | — | — | — | — | — | — | — | — | |
| Applicable Tax Rate | — | $0 | — | — | — | — | — | — | — | — | — | |
| Average Effective Tax Rate | $0 | $3.9b | $2.8b | $0 | $0 | $0 | $18 | $0 | $0 | — | — | |
| Depreciation And Amortisation Expense | ($2.7b) | ($2.9b) | — | — | — | — | — | — | — | — | — | |
| Depreciation Right of Use Assets | — | — | $2.8b | $500.8m | $740.2m | ($877.0m) | ($995.3m) | $1.3b | $1.1b | — | — | |
| Derivatives and exchange rate variations, net | ($3.2b) | ($798.8m) | ($2.3b) | ($1.7b) | ($5.3b) | ($4.0b) | ($572.2m) | $511.0m | ($11.5b) | $3.5b | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $1.1m | $981k | $7.2b | $42.0m | — | — | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $103.9m | — | — | — | — | — | — | — | |
| Finance Costs | $3.6b | $3.7b | $3.0b | $3.9b | $4.9b | $5.9b | $5.7b | $5.6b | $6.9b | — | — | |
| Finance Income | $690.1m | $603.6m | $589.1m | $850.6m | $600.2m | $1.8b | $2.0b | $1.7b | $1.7b | $2.3b | — | |
| Financial expenses | ($3.6b) | ($3.7b) | ($3.0b) | ($3.9b) | ($4.9b) | ($5.9b) | ($5.7b) | ($5.6b) | ($6.9b) | ($6.8b) | — | |
| Loss for the year | ($729.2m) | $3.9b | $2.9b | ($2.6b) | ($7.0b) | $14.0b | ($820.4m) | ($4.9b) | ($12.1b) | ($11.0b) | — | |
| Non-controlling interest in subsidiaries | ($317.7m) | $50.3m | $40.5m | ($99.4m) | ($323.6m) | ($23.3m) | ($484.7m) | ($311.0m) | ($732.0m) | ($1.1b) | — | |
| Other Finance Cost | $201.5m | $849.5m | — | — | — | — | — | — | — | — | — | |
| Profit Loss Attributable To Noncontrolling Interests | ($317.7m) | $50.3m | $40.5m | ($99.4m) | ($323.6m) | ($23.3m) | ($484.7m) | ($311.0m) | ($732.0m) | ($1.1b) | — | |
| Profit Loss Attributable To Owners Of Parent | ($411.5m) | $3.9b | $2.8b | ($2.5b) | ($6.7b) | $14.0b | ($335.7m) | ($4.6b) | ($11.3b) | ($9.9b) | — | |
| Profit Loss Before Tax | ($140.0m) | $5.3b | $3.6b | ($4.6b) | ($9.7b) | $18.0b | $47.3m | ($6.2b) | ($17.7b) | ($2.8b) | — | |
| Profit Loss From Operating Activities | $6.0b | $9.2b | $8.3b | $153.7m | ($71.9m) | $26.0b | $4.3b | ($2.8b) | ($1.1b) | ($1.8b) | — | |
| Reversal of (loss for) impairment of trade accounts receivable and others from clients | — | — | — | — | — | — | ($38.0m) | ($83.0m) | $108.0m | ($125.0m) | — | |
| Selling Expense | $7.2m | — | — | — | — | — | — | — | — | — | — | |
| Selling and distribution | ($1.4b) | ($1.5b) | ($1.5b) | ($1.8b) | ($1.9b) | ($2.1b) | ($2.1b) | ($1.9b) | ($2.0b) | ($2.1b) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.