← Bath & Body Works, Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | $12.6b |
$12.6b
+0.46%
|
$13.2b
+4.79%
|
$12.9b
-2.44%
|
$11.8b
-8.26%
|
$7.9b
-33.47%
|
$7.6b
-4.09%
|
$7.4b
-1.73%
|
$7.3b
-1.64%
|
$7.3b
-0.22%
|
$7.2b
-0.63%
|
|
| Costs of Goods Sold, Buying and Occupancy | $7.4b |
$7.7b
+3.01%
|
$8.3b
+8.67%
|
$8.5b
+1.51%
|
$7.2b
-15.17%
|
($4.0b)
-156.09%
|
($4.3b)
-6.90%
|
($4.2b)
+2.60%
|
($4.1b)
+2.86%
|
($4.1b)
-0.71%
|
— | |
| Cost of Revenue | $7.4b |
$7.7b
+3.01%
|
$8.3b
+8.67%
|
$8.5b
+1.51%
|
$7.2b
-15.17%
|
$4.0b
-43.91%
|
$4.3b
+6.90%
|
$4.2b
-2.60%
|
$4.1b
-2.86%
|
$4.1b
+0.71%
|
$4.1b
+0.32%
|
|
| Gross Profit | $5.1b |
$5.0b
-3.24%
|
$4.9b
-1.21%
|
$4.5b
-9.17%
|
$4.7b
+4.88%
|
$3.9b
-17.40%
|
$3.3b
-15.56%
|
$3.2b
-0.58%
|
$3.2b
-0.06%
|
$3.2b
-1.39%
|
$3.1b
-1.85%
|
|
| General, Administrative and Store Operating Expenses | $3.1b | $3.2b | $3.6b | $3.5b | $3.1b | ($1.8b) | ($1.9b) | ($2.0b) | ($2.0b) | ($2.1b) | — | |
| Operating Income | $2.0b |
$1.7b
-13.73%
|
$1.2b
-28.41%
|
$258.0m
-79.14%
|
$1.6b
+512.40%
|
$2.0b
+27.15%
|
$1.4b
-31.51%
|
$1.3b
-6.61%
|
$1.3b
-1.48%
|
$1.1b
-11.06%
|
$1.1b
+1.95%
|
|
| Interest Expense | $394.0m | $406.0m | $385.0m | $378.0m | $438.0m | ($388.0m) | ($348.0m) | ($345.0m) | ($312.0m) | ($276.0m) | $274.0m | |
| Other Income, Net | $87.0m | ($10.0m) | $5.0m | ($61.0m) | ($50.0m) | ($198.0m) | $17.0m | $81.0m | $74.0m | $32.0m | $28.0m | |
| Income Before Income Taxes | $1.7b | $1.3b | $857.0m | ($181.0m) | $1.1b | $1.4b | $1.0b | $1.0b | $1.0b | $882.0m | $902.0m | |
| Provision for Income Taxes | $538.0m | $329.0m | $213.0m | $185.0m | $248.0m | $348.0m | $251.0m | $143.0m | $230.0m | ($233.0m) | — | |
| Net Income | $1.2b |
$983.0m
-15.11%
|
$644.0m
-34.49%
|
($366.0m)
-156.83%
|
$844.0m
+330.60%
|
$1.3b
+57.94%
|
$800.0m
-39.98%
|
$878.0m
+9.75%
|
$798.0m
-9.11%
|
$649.0m
-18.67%
|
$727.0m
+12.02%
|
|
| Net Income Per Basic Share (in USD per share) | $4 | $3 | $2 | ($1) | $3 | $5 | $3 | $4 | $4 | $3 | — | |
| Net Income Per Diluted Share (in USD per share) | $4 | $3 | $2 | ($1) | $3 | $5 | $3 | $4 | $4 | $3 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.