← BECTON DICKINSON & CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.5b |
$12.1b
-3.12%
|
$16.0b
+32.17%
|
$17.3b
+8.18%
|
$17.1b
-1.00%
|
$20.2b
+18.29%
|
$18.9b
-6.81%
|
$19.4b
+2.66%
|
$20.2b
+4.16%
|
$21.8b
+8.24%
|
$22.5b
+2.95%
|
|
| Cost of Revenue | $6.5b |
$6.2b
-5.25%
|
$8.7b
+41.78%
|
$9.0b
+3.22%
|
$9.5b
+5.98%
|
$10.8b
+13.43%
|
$10.4b
-3.96%
|
$11.2b
+7.78%
|
$11.1b
-1.33%
|
$11.9b
+7.80%
|
$11.9b
+0.13%
|
|
| Cost of products sold | $6.5b |
$6.2b
-5.25%
|
$8.7b
+41.78%
|
$9.0b
+3.22%
|
$9.5b
+5.98%
|
$10.8b
+13.43%
|
$10.4b
-3.96%
|
$11.2b
+7.78%
|
$11.1b
-1.33%
|
$11.9b
+7.80%
|
— | |
| Gross Profit | $6.0b |
$5.9b
-0.82%
|
$7.3b
+22.21%
|
$8.3b
+14.13%
|
$7.6b
-8.58%
|
$9.4b
+24.42%
|
$8.5b
-10.08%
|
$8.2b
-3.62%
|
$9.1b
+11.69%
|
$9.9b
+8.77%
|
$10.6b
+6.33%
|
|
| Research and Development Expense | $828.0m | $774.0m | $1.0b | $1.1b | $1.1b | $1.3b | $1.3b | $1.2b | $1.2b | $1.3b | $1.3b | |
| Amortization of Intangible Assets | $552.0m | $533.0m | $1.3b | $1.5b | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.6b | — | |
| Integration, restructuring and transaction expense | — | — | — | — | — | — | $192.0m | $313.0m | $458.0m | $408.0m | — | |
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $1.4b |
$1.5b
+3.36%
|
$1.5b
+1.29%
|
$1.8b
+17.57%
|
$1.5b
-15.68%
|
$2.8b
+88.61%
|
$2.3b
-18.47%
|
$2.1b
-7.49%
|
$2.4b
+13.55%
|
$2.6b
+7.59%
|
$3.3b
+26.33%
|
|
| Other Operating Income (Expense), Net | $0 | ($410.0m) | $0 | ($654.0m) | ($363.0m) | ($238.0m) | ($37.0m) | $210.0m | ($222.0m) | ($396.0m) | — | |
| Interest Expense | $388.0m | $521.0m | $706.0m | $639.0m | $528.0m | $469.0m | $398.0m | $452.0m | $528.0m | $613.0m | $589.0m | |
| Interest income | $21.0m | $76.0m | $65.0m | $12.0m | $7.0m | $9.0m | $16.0m | $49.0m | $163.0m | $38.0m | $23.0m | |
| Foreign Currency Transaction Gain (Loss), Realized | ($3.0m) | ($11.0m) | ($14.0m) | ($23.0m) | ($17.0m) | ($13.0m) | ($28.0m) | ($36.0m) | ($47.0m) | ($47.0m) | — | |
| Income (Loss) from Equity Method Investments | $8.0m | $3.0m | $8.0m | $18.0m | $13.0m | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $11.0m | ($57.0m) | $318.0m | $43.0m | $23.0m | ($97.0m) | ($117.0m) | ($46.0m) | ($28.0m) | ($123.0m) | — | |
| Other expense, net | $11.0m | ($57.0m) | $318.0m | $43.0m | $23.0m | ($97.0m) | ($117.0m) | ($46.0m) | ($28.0m) | ($123.0m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($232.0m) | ($386.0m) | ($135.0m) | $1.3b | ($489.0m) | $133.0m | $496.0m | $358.0m | $336.0m | ($11.0m) | $1.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | $1.2b | $985.0m | $2.2b | $1.8b | $1.7b | $2.0b | $1.9b | $1.9b | |
| Current Income Tax Expense (Benefit) | $616.0m | ($50.0m) | $1.1b | $576.0m | $397.0m | $438.0m | $277.0m | $754.0m | $511.0m | $677.0m | $231.0m | |
| Income Tax Expense (Benefit) | $97.0m | ($124.0m) | $862.0m | ($57.0m) | $111.0m | $150.0m | $148.0m | $132.0m | $300.0m | $203.0m | $231.0m | |
| Net Income from Continuing Operations | — | — | — | — | $352.0m | $1.6b | $1.6b | $1.5b | $1.7b | $1.7b | — | |
| Net Income (Loss) Attributable to Parent | $976.0m |
$1.1b
+12.70%
|
$311.0m
-71.73%
|
$1.2b
+296.46%
|
$874.0m
-29.12%
|
$2.1b
+139.36%
|
$1.8b
-14.96%
|
$1.5b
-16.58%
|
$1.7b
+14.89%
|
$1.7b
-1.58%
|
$942.0m
-43.86%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $976.0m |
$1.0b
+5.53%
|
$159.0m
-84.56%
|
$1.1b
+580.50%
|
$767.0m
-29.11%
|
$2.0b
+161.02%
|
$1.7b
-15.63%
|
$1.4b
-15.69%
|
$1.7b
+19.73%
|
$1.7b
-1.58%
|
$942.0m
-43.86%
|
|
| Preferred Stock Dividends, Income Statement Impact | $0 | $70.0m | $152.0m | $152.0m | $107.0m | $90.0m | $90.0m | $60.0m | $0 | $0 | — | |
| Preferred stock dividends | $0 | ($70.0m) | ($152.0m) | ($152.0m) | ($107.0m) | ($90.0m) | ($90.0m) | ($60.0m) | $0 | $0 | — | |
| Earnings Per Share, Basic | $4.48 | $4.59 | $0.60 | $3.91 | $2.68 | $6.75 | $5.93 | $4.97 | $5.88 | $5.83 | $3.32 | |
| Earnings Per Share, Diluted | $4.38 | $4.49 | $0.59 | $3.84 | $2.64 | $6.68 | $5.88 | $4.94 | $5.86 | $5.82 | $3.31 | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | $1 | $5 | $5 | $5 | $6 | $6 | — | |
| Income (Loss) from Continuing Operations, Per Basic Share (in USD per share) | — | — | — | — | $0.84 | $4.98 | $5.42 | $5.14 | $5.88 | $5.83 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | $1 | $5 | $5 | $5 | $6 | $6 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share (in USD per share) | — | — | — | — | $0.83 | $4.93 | $5.38 | $5.10 | $5.86 | $5.82 | — | |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share (in USD per share) | — | — | — | — | $1.78 | $1.61 | $0.50 | ($0.16) | $0.00 | $0.00 | — | |
| Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share (in USD per share) | — | — | — | — | $1.76 | $1.59 | $0.50 | ($0.16) | $0.00 | $0.00 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 218.0m | 224.4m | 264.8m | 276.7m | 285.9m | 296.5m | 285.0m | 286.3m | 289.8m | 287.6m | 281.9m | |
| Weighted Average Number of Shares Outstanding, Diluted | 223.0m | 229.2m | 271.2m | 281.6m | 289.5m | 299.4m | 287.4m | 288.4m | 291.0m | 288.5m | 283.2m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | $39.0m | — | — | — | — | — | — | — | — | — | |
| Capitalized Computer Software, Amortization | $46.0m | — | — | — | — | — | — | — | — | — | — | |
| Costs and Expenses | $11.1b | $10.6b | $14.5b | $15.5b | $15.6b | $17.4b | $16.6b | $17.3b | $17.8b | $19.3b | — | |
| Loss from Discontinued Operations, Net of Tax | — | — | — | — | $522.0m | $488.0m | $144.0m | ($46.0m) | $0 | $0 | — | |
| Other operating expense (income), net | $0 | $410.0m | $0 | $654.0m | $363.0m | $238.0m | $37.0m | ($210.0m) | $222.0m | $396.0m | — | |
| Selling and administrative expense | $3.0b | $2.9b | $4.0b | $4.3b | $4.3b | $4.9b | $4.7b | $4.7b | $4.9b | $5.3b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | $1 | $5 | $1.6b | $1.5b | $1.7b | $1.7b | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | $2 | $2 | $144.0m | ($46.0m) | $0 | $0 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.