← Brookfield Renewable Corp

Annual Trend FY 2014 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue — $40.8b
$3.0b -92.70%
$3.2b +8.29%
$3.1b -4.31%
$3.4b +9.07%
$3.8b +12.21%
$4.0b +5.00%
$4.1b +4.41%
$3.7b -10.00%
$3.8b +2.68%
Revenue From Interest — — — — — — — $87.0m $101.0m $137.0m —
Cost Of Revenue — — — — — — $1.2b
$1.5b +24.87%
$1.8b +20.53%
$1.5b -15.39%
$1.6b +9.83%
Reconciled Cost Of Revenue — — — — — — $1.2b
$1.5b +24.75%
$1.8b +19.63%
$1.5b -15.39%
$1.6b +9.83%
Gross Profit — — — — — — $2.6b
$2.5b -3.96%
$2.4b -5.04%
$2.2b -5.98%
$2.2b -2.10%
Net Interest Income — — — — — — ($1.0b)
($1.2b) -17.10%
($1.6b) -33.73%
($1.5b) +1.98%
($1.5b) +5.08%
Restructuring And Mergern Acquisition — — — — — — $0 $3.0m $4.0m $5.0m $5.0m
Direct operating costs — $32.4b ($1.1b) ($1.1b) ($1.1b) ($1.2b) ($1.2b) ($1.5b) ($1.8b) ($1.5b) —
Other Operating Expenses — — — — — — $169.0m $88.0m $106.0m $110.0m —
EBIT $3.0b $1.6b $2.3b ($684.0m) ($2.4b)
Other Non Operating Income Expenses — — — — — — $1.8b $272.0m $625.0m ($1.8b) —
Interest Expense — — ($670.0m) $4.0m $1.0m $29.0m $17.0m $19.0m $462.0m $469.0m $1.6b
Interest Expense on Non-Recourse Borrowings — — — — — — ($10.2b) ($14.9b) ($15.9b) ($16.4b) $1.6b
Interest Expense Non Operating — — — — — — $1.0b $1.3b $1.7b $1.7b $1.6b
Interest Income — — — — — — $32.0m $87.0m $101.0m $137.0m $137.0m
Net Non Operating Interest Income Expense — — — — — — ($1.0b) ($1.2b) ($1.6b) ($1.5b) ($1.5b)
Gain On Sale Of PPE — — — — — — $0 $72.0m $324.0m $0 $0
Gain On Sale Of Security — — — — — — ($65.0m) $159.0m $238.0m $91.0m $55.0m
Other Income — $1.2b $41.0m $79.0m $99.0m $60.0m $93.0m $584.0m $429.0m $194.0m —
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method — $1.2b $17.0m $12.0m ($4.0m) $2.0m $6.0m ($8.0m) ($24.0m) ($8.0m) —
Other Income Expense — — — — — — $1.7b $492.0m $1.2b ($1.7b) ($3.3b)
Pre-Tax Income — — — — — — $2.0b $381.0m $600.0m ($2.4b) ($4.0b)
Total income tax recovery — ($613.0m) $312.0m ($67.0m) $73.0m ($87.0m) ($118.0m) ($73.0m) ($167.0m) $13.0m —
Net Income From Continuing And Discontinued Operation — $1.5b $72.0m $165.0m ($2.7b) $946.0m $1.5b ($181.0m) $236.0m ($2.3b) ($3.9b)
Net income allocated to participating non-controlling interests – in a holding subsidiary held by the partnership — $3.1b $274.0m $873.0m $903.0m ($46.0m) $672.0m $970.0m $390.0m $2.0m —
Net Income Continuous Operations — $4.6b $578.0m $212.0m ($2.8b) $930.0m $1.9b $308.0m $433.0m ($2.3b) ($4.0b)
Diluted — $1.34 $3.40 $1.73 ($0.12) $2.39 $1.19 $0.61 $0.20 $0.49 ($3,915,000,000.00)
Basic — $1.37 $3.47 $1.78 ($0.12) $2.47 $1.22 $0.62 $0.21 $0.51 ($21.26)
Remeasurement of BEPC exchangeable and class A.2 exchangeable shares — — — — — — $0 $0 $61.0m ($848.0m) —
Remeasurement of exchangeable and class B shares of BRHC — — $0 $0 ($2.6b) $1.3b $1.8b ($106.0m) $574.0m $0 —
Basic Average Shares — — — — — — $172.2m $179.7m $179.6m $179.6m $185.6m
Diluted Average Shares — — — — — — $172.2m $179.7m $179.6m $179.6m $185.6m
Additional Financial Items
Average Effective Tax Rate — — — $0 $0 $0 $0 $0 $0 $0 —
Profit Loss Attributable To Noncontrolling Interests — — — $873.0m $903.0m — — — — — —
Profit Loss Attributable To Owners Of Parent — $1.5b $72.0m $165.0m ($2.7b) $946.0m $1.5b ($181.0m) $236.0m ($2.3b) —
Share of loss from equity-accounted investments — $1.2b $17.0m $12.0m ($4.0m) $2.0m $6.0m ($8.0m) ($24.0m) ($8.0m) —
Foreign exchange and financial instruments gain — — $57.0m $5.0m $74.0m ($27.0m) ($69.0m) $159.0m $238.0m $91.0m —
Depreciation — ($2.3b) ($862.0m) ($983.0m) ($1.1b) ($1.1b) ($1.2b) ($1.3b) ($1.3b) ($1.2b) $1.2b
Other — — ($172.0m) ($197.0m) ($493.0m) ($277.0m) ($86.0m) ($61.0m) ($76.0m) ($183.0m) —
Remeasurement of interests held in BRHC by the partnership — — — — — — $0 $0 $58.0m ($813.0m) —
Current — — ($28.0m) ($64.0m) ($61.0m) ($31.0m) ($133.0m) ($113.0m) ($100.0m) ($119.0m) ($3.0m)
Deferred — — $340.0m ($3.0m) $134.0m ($56.0m) $15.0m $40.0m ($67.0m) $132.0m —
Net (loss) income — $4.6b $578.0m $212.0m ($2.8b) $930.0m $1.9b $308.0m $433.0m ($2.3b) —
The partnership — $1.5b $72.0m $165.0m ($2.7b) $946.0m $1.5b ($181.0m) $236.0m ($2.3b) —
Fair value changes — $421.0m $1.8b ($831.0m) ($1.4b) $5.2b ($977.0m) ($1.4b) ($2.5b) ($1.5b) —
Interest — ($3.6b) ($4.9b) ($7.2b) ($7.2b) ($7.6b) ($10.7b) — — — $1.6b
Amortization — — — — — — $10.0m $11.0m $0 $0 $0
Basic EPS — — — — — — $8.73 ($1.01) $1.31 ($13.05) ($21.26)
Depreciation Amortization Depletion Income Statement — — — — — — $1.2b $1.4b $1.3b $1.2b $1.2b
Depreciation And Amortization In Income Statement — — — — — — $1.2b $1.4b $1.3b $1.2b $1.2b
Depreciation Income Statement — — — — — — $1.2b $1.3b $1.3b $1.2b $1.2b
Diluted EPS — — — — — — $8.73 ($1.01) $1.31 ($13.05) ($21.26)
Diluted NI Availto Com Stockholders — $1.5b $72.0m $165.0m ($2.7b) $946.0m $1.5b ($181.0m) $236.0m ($2.3b) ($3.9b)
Earnings From Equity Interest — $1.2b $17.0m $12.0m ($4.0m) $2.0m $6.0m ($8.0m) ($24.0m) ($8.0m) ($11.0m)
Minority Interests — — — — — — ($347.0m) ($489.0m) ($197.0m) ($1.0m) $63.0m
Normalized EBITDA — — — — — — $4.3b $2.8b $3.0b $470.0m ($1.2b)
Normalized Income — — — — — — $1.6b ($365.2m) ($166.7m) ($2.4b) ($4.0b)
Reconciled Depreciation — — — — — — $1.2b $1.3b $1.3b $1.2b $1.2b
Special Income Charges — — — — — — $0 $69.0m $320.0m ($5.0m) ($5.0m)
Tax Effect Of Unusual Items — — — — — — ($3.9m) $43.8m $155.3m $516k $38k
Tax Provision — — — — — — $118.0m $73.0m $167.0m ($13.0m) ($3.0m)
Tax Rate For Calcs — — — — — — $0 $0 $0 $0 $0
Professional Fees Expense — — — — — $26.0m $24.0m $70.0m $90.0m $127.0m —
Management service costs — — ($71.0m) ($109.0m) ($152.0m) ($175.0m) ($169.0m) ($88.0m) ($106.0m) ($110.0m) —
Corporate costs — ($95.0m) ($104.0m) ($98.0m) ($101.0m) ($116.0m) ($122.0m) ($69.0m) ($76.0m) ($78.0m) —
Operating Expense — — — — — — $1.4b $1.4b $1.4b $1.4b $1.4b
Total Unusual Items — — — — — — ($65.0m) $228.0m $558.0m $86.0m $50.0m
Total Expenses — — — — — — $2.5b $2.9b $3.1b $2.8b $3.0b

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.