← Bilibili Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.5b |
$600.5m
-75.67%
|
$973.6m
+62.12%
|
$1.8b
+88.88%
|
$3.0b
+65.41%
|
$3.2b
+4.38%
|
$3.2b
-0.07%
|
$3.7b
+15.85%
|
$4.3b
+18.06%
|
$30.8b
+610.11%
|
|
| Cost of Revenue | $1.9b |
$476.1m
-75.19%
|
$802.6m
+68.58%
|
$1.4b
+74.88%
|
$2.4b
+71.50%
|
$2.6b
+8.71%
|
$2.4b
-8.04%
|
$2.5b
+2.80%
|
$2.8b
+11.18%
|
$19.5b
+607.84%
|
|
| Reconciled Cost Of Revenue | — | — | — | — | — | $18.0b |
$17.1b
-5.34%
|
$18.1b
+5.69%
|
$19.2b
+6.51%
|
$19.5b
+1.22%
|
|
| Net Interest Income | — | — | — | — | — | $30.1m |
$377.5m
+1153.14%
|
$345.8m
-8.41%
|
$281.3m
-18.66%
|
$288.2m
+2.45%
|
|
| Gross Profit | $549.2m |
$124.4m
-77.35%
|
$171.0m
+37.42%
|
$435.3m
+154.59%
|
$634.5m
+45.76%
|
$558.1m
-12.04%
|
$766.5m
+37.34%
|
$1.2b
+56.83%
|
$1.6b
+32.22%
|
$11.3b
+614.04%
|
|
| Research And Development | — | — | — | — | — | $4.8b | $4.5b | $3.7b | $3.5b | $3.6b | |
| Research and Development Expense | $280.1m | $78.2m | $128.5m | $231.9m | $445.6m | $690.9m | $629.2m | $504.9m | $505.3m | $3.6b | |
| Selling and Marketing Expense | $232.5m | $85.2m | $172.2m | $535.2m | $909.3m | $713.4m | $551.6m | $603.0m | $628.3m | $6.5b | |
| Marketing and Advertising Expense | — | — | — | — | $5.1b | $4.1b | $3.1b | $3.6b | $3.6b | — | |
| General and Administrative Expense | $260.9m | $67.1m | $85.1m | $149.6m | $288.3m | $365.5m | $298.9m | $278.3m | $294.9m | $2.1b | |
| Amortization of Intangible Assets | $260.6m | $542.7m | $905.6m | $213.8m | $298.7m | $374.3m | $282.1m | $242.8m | $221.0m | — | |
| Operating Expenses | $773.5m | $230.4m | $385.7m | $916.6m | $1.6b | $1.8b | $1.5b | $1.4b | $1.4b | $10.1b | |
| Other Non Operating Income Expenses | — | — | — | — | — | $157.9m | $132.6m | $175.4m | $124.8m | — | |
| Operating Income (Loss) | ($224.3m) |
($106.0m)
+52.72%
|
($214.8m)
-102.56%
|
($481.4m)
-124.14%
|
($1.0b)
-109.58%
|
($1.2b)
-20.11%
|
($713.3m)
+41.14%
|
($184.1m)
+74.19%
|
$160.8m
+187.33%
|
$1.3b
+693.68%
|
|
| Interest Expense | — | — | $6.7m | $16.6m | $24.4m | $36.4m | $23.2m | $12.2m | $21.5m | $157.3m | |
| Interest Expense Non Operating | — | — | — | — | — | $250.9m | $164.9m | $89.2m | $150.6m | $157.3m | |
| Interest Income | — | — | — | — | — | $281.1m | $542.5m | $435.0m | $431.8m | $445.5m | |
| Net Non Operating Interest Income Expense | — | — | — | — | — | $30.1m | $377.5m | $345.8m | $281.3m | $288.2m | |
| Investment Income, Net | $23.0m | $14.0m | — | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $6.4m | ($242k) | ($1.7m) | $6.4m | ($2.4m) | ($2.9m) | ($5.0m) | ($9.4m) | ($11.5m) | — | |
| Gain On Sale Of Security | — | — | — | — | — | ($552.2m) | ($471.2m) | ($538.8m) | ($322.5m) | ($258.6m) | |
| Other Nonoperating Income (Expense) | $18.5m | $3.8m | $3.8m | $21.5m | ($44.6m) | $138.4m | $46.6m | ($7.7m) | $12.0m | — | |
| Other Income Expense | — | — | — | — | — | $924.3m | ($46.4m) | ($402.0m) | ($197.6m) | ($135.9m) | |
| Pre-Tax Income | — | — | — | — | — | ($7.4b) | ($4.7b) | ($1.4b) | $1.2b | $1.4b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($174.9m) | ($78.4m) | — | — | — | — | — | — | — | $1.4b | |
| Current Income Tax Expense (Benefit) | $8.9m | $14.9m | $29.5m | $48.1m | $102.7m | $122.5m | $81.8m | $55.7m | $55.2m | $24.8m | |
| Income Tax Expense (Benefit) | $8.9m | $3.8m | $5.2m | $8.2m | $15.0m | $15.1m | $11.1m | ($5.0m) | $2.5m | $24.8m | |
| Net Income From Continuing And Discontinued Operation | — | — | — | — | — | ($7.5b) | ($4.8b) | ($1.3b) | $1.2b | $1.4b | |
| Net Income Continuous Operations | — | — | — | — | — | ($7.5b) | ($4.8b) | ($1.4b) | $1.2b | $1.4b | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($571.5m) |
($89.6m)
+84.32%
|
($185.1m)
-106.55%
|
($461.6m)
-149.29%
|
($1.1b)
-130.82%
|
($1.1b)
-2.03%
|
($679.2m)
+37.51%
|
($184.5m)
+72.83%
|
$1.2b
+758.39%
|
$1.4b
+16.27%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | ($1.9m) | ($2.1m) | ($7.1m) | ($3.1m) | ($1.5m) | $1.5m | ($2.3m) | ($370k) | $1.4b | |
| Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable | — | — | — | $914k | — | — | — | — | — | — | |
| Earnings Per Share, Basic | ($8.17) | ($0.38) | ($0.57) | ($1.33) | ($2.80) | ($2.75) | ($1.64) | ($0.44) | $0.41 | $3.37 | |
| Earnings Per Share, Diluted | ($8.17) | ($0.38) | ($0.57) | ($1.33) | ($2.80) | ($2.75) | ($1.64) | ($0.44) | $0.39 | $3.35 | |
| Weighted Average Number of Shares Outstanding, Basic | 69.9m | 233.0m | 323.2m | — | — | — | — | — | — | 418.8m | |
| Basic Average Shares | — | — | — | — | — | $394.9m | $413.2m | $416.5m | $418.9m | $418.8m | |
| Diluted Average Shares | — | — | — | — | — | $394.9m | $413.2m | $416.5m | $444.0m | $453.9m | |
| Weighted Average Number of Shares Outstanding, Diluted | 69.9m | 233.0m | 323.2m | — | — | — | — | — | — | 453.9m | |
| Additional Financial Items | |||||||||||
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Diluted EPS | — | — | — | — | — | ($18.99) | ($11.67) | ($3.23) | $2.74 | $3.35 | |
| Diluted NI Availto Com Stockholders | — | — | — | — | — | ($7.5b) | ($4.8b) | ($1.3b) | $1.2b | $1.4b | |
| Minority Interests | — | — | — | — | — | $10.6m | ($10.6m) | $16.9m | $2.6m | $8.8m | |
| Normalized EBITDA | — | — | — | — | — | ($4.4b) | ($1.5b) | $1.8b | $3.9b | $1.6b | |
| Normalized Income | — | — | — | — | — | ($8.1b) | ($4.7b) | ($784.4m) | $1.5b | $1.7b | |
| Other Gand A | — | — | — | — | — | $2.5b | $2.1b | $2.0b | $2.1b | — | |
| Other Special Charges | — | — | — | — | — | ($1.3b) | ($292.2m) | $38.6m | $2k | — | |
| Reconciled Depreciation | — | — | — | — | — | $3.6b | $2.9b | $2.5b | $2.2b | $2.2b | |
| Selling General And Administration | — | — | — | — | — | $7.4b | $6.0b | $6.4b | $6.5b | — | |
| Special Income Charges | — | — | — | — | — | $1.3b | $292.2m | ($38.6m) | ($2k) | ($2k) | |
| Tax Effect Of Unusual Items | — | — | — | — | — | $191.6m | ($44.8m) | ($15.1m) | ($4.5m) | ($4.5m) | |
| Tax Provision | — | — | — | — | — | $104.1m | $78.7m | ($36.5m) | $17.1m | $24.8m | |
| Tax Rate For Calcs | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Operating Expense | — | — | — | — | — | $12.2b | $10.5b | $10.1b | $10.0b | $10.1b | |
| Total Unusual Items | — | — | — | — | — | $766.4m | ($179.0m) | ($577.4m) | ($322.5m) | ($258.6m) | |
| Total Expenses | — | — | — | — | — | $30.3b | $27.6b | $28.2b | $29.2b | $29.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.