← Brookfield Infrastructure Partners L.P.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1b |
$3.5b
+67.14%
|
$4.7b
+31.60%
|
$6.6b
+41.81%
|
$8.9b
+34.68%
|
$11.5b
+29.85%
|
$14.4b
+25.05%
|
$17.9b
+24.29%
|
$21.0b
+17.33%
|
$23.1b
+9.80%
|
$25.1b
+8.49%
|
|
| Cost of Goods and Services Sold | $1.1b |
$1.5b
+41.96%
|
$2.2b
+46.32%
|
$3.4b
+53.76%
|
$4.8b
+42.65%
|
$8.2b
+70.29%
|
$10.5b
+27.44%
|
$13.5b
+28.16%
|
$15.7b
+16.38%
|
$16.9b
+7.66%
|
$18.4b
+9.11%
|
|
| Gross Profit (Calculated) | $1.1b |
$2.0b
+92.59%
|
$2.4b
+20.63%
|
$3.2b
+31.01%
|
$4.0b
+26.23%
|
$3.3b
-18.60%
|
$3.9b
+19.06%
|
$4.5b
+13.89%
|
$5.4b
+20.22%
|
$6.2b
+16.05%
|
— | |
| Selling, General and Administrative Expense | $166.0m | $239.0m | $223.0m | $279.0m | $312.0m | $406.0m | $433.0m | $413.0m | $405.0m | $426.0m | $444.0m | |
| Direct operating costs | ($1.1b) | ($1.5b) | ($2.2b) | ($3.4b) | ($4.8b) | ($8.2b) | ($10.5b) | ($13.5b) | ($15.7b) | ($16.9b) | — | |
| Interest Expense | $392.0m | $428.0m | $555.0m | $904.0m | $1.2b | $1.5b | $1.9b | $2.5b | $3.4b | $3.9b | $3.8b | |
| Other Income | $174.0m | $7.0m | ($157.0m) | ($158.0m) | $234.0m | $1.7b | $92.0m | $141.0m | $31.0m | $1.1b | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $248.0m | $118.0m | ($13.0m) | $224.0m | $131.0m | $88.0m | $12.0m | $459.0m | $439.0m | $627.0m | — | |
| Income before income tax | $543.0m | $747.0m | $1.2b | $928.0m | $1.2b | $3.3b | $1.9b | $2.0b | $2.0b | $3.1b | $3.0b | |
| Current Tax Expense (Income) | $33.0m | $106.0m | $318.0m | $250.0m | $237.0m | $374.0m | $474.0m | $576.0m | $594.0m | $745.0m | — | |
| Deferred Tax Expense (Income) | ($18.0m) | $67.0m | $46.0m | $28.0m | $54.0m | $240.0m | $86.0m | $5.0m | ($324.0m) | ($156.0m) | — | |
| Income Tax Expense Continuing Operations | $15.0m | $173.0m | $364.0m | $278.0m | $291.0m | $614.0m | $560.0m | $581.0m | $270.0m | $589.0m | $576.0m | |
| Net income | $528.0m |
$574.0m
+8.71%
|
$806.0m
+40.42%
|
$650.0m
-19.35%
|
$904.0m
+39.08%
|
$2.7b
+200.77%
|
$1.4b
-49.43%
|
$1.4b
+5.31%
|
$1.7b
+16.23%
|
$2.5b
+50.45%
|
$319.0m
-87.40%
|
|
| Basic Earnings (Loss) Per Share | $1.13 | ($0.04) | $0.59 | $0.07 | $0.35 | $1.74 | $0.14 | $0.14 | $0.04 | $0.90 | $0.62 | |
| Diluted Earnings (Loss) Per Share | $1.13 | ($0.04) | $0.59 | $0.06 | $0.35 | $1.74 | $0.14 | $0.14 | $0.04 | $0.90 | $0.62 | |
| BIPC exchangeable shares and class A.2 exchangeable shares | — | — | $0 | $0 | $14.0m | $95.0m | $24.0m | $21.0m | $16.0m | $128.0m | — | |
| Additional Financial Items | ||||||||||||
| Depreciation And Amortisation Expense | $447.0m | $671.0m | $801.0m | $1.2b | $1.7b | $2.0b | $2.2b | $2.7b | $3.6b | $4.0b | — | |
| Employee Benefits Expense | — | — | — | — | — | $1.5b | $1.7b | $2.6b | $3.0b | $3.2b | — | |
| Postemployment Benefit Expense Defined Benefit Plans | $7.0m | $10.0m | $2.0m | $9.0m | $38.0m | $37.0m | $26.0m | $18.0m | $15.0m | $5.0m | — | |
| Profit Loss Before Tax | $543.0m | $747.0m | $1.2b | $928.0m | $1.2b | $3.3b | $1.9b | $2.0b | $2.0b | $3.1b | — | |
| Profit Loss From Operating Activities | $439.0m | $1.1b | $1.4b | $1.7b | $2.0b | $2.9b | $3.5b | $4.0b | $5.0b | $5.8b | — | |
| Share of earnings from investments in associates and joint ventures | $248.0m | $118.0m | ($13.0m) | $224.0m | $131.0m | $88.0m | $12.0m | $459.0m | $439.0m | $627.0m | — | |
| Mark-to-market losses | $74.0m | ($66.0m) | $137.0m | $57.0m | ($16.0m) | $80.0m | $202.0m | ($118.0m) | ($26.0m) | ($548.0m) | — | |
| Current | ($33.0m) | ($106.0m) | ($318.0m) | ($250.0m) | ($237.0m) | ($374.0m) | ($474.0m) | ($576.0m) | ($594.0m) | ($745.0m) | $576.0m | |
| Deferred | $18.0m | ($67.0m) | ($46.0m) | ($28.0m) | ($54.0m) | ($240.0m) | ($86.0m) | ($5.0m) | $324.0m | $156.0m | — | |
| General partner | $84.0m | $113.0m | $137.0m | $159.0m | $183.0m | $210.0m | $240.0m | $265.0m | $294.0m | $322.0m | — | |
| Redeemable Partnership Units held by Brookfield | $118.0m | $1.0m | $81.0m | $22.0m | $55.0m | $229.0m | $42.0m | $42.0m | $23.0m | $188.0m | — | |
| Exchangeable units | $0 | $0 | $0 | $0 | $1.0m | $3.0m | $0 | $2.0m | $1.0m | $4.0m | — | |
| Interest of others in operating subsidiaries | $41.0m | $449.0m | $396.0m | $417.0m | $510.0m | $1.6b | $968.0m | $1.0b | $1.3b | $1.4b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.