← Bragg Gaming Group Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $46.4m |
$58.3m
+25.63%
|
$84.7m
+45.29%
|
$93.5m
+10.37%
|
$102.0m
+9.07%
|
$106.1m
+3.99%
|
$106.2m
+0.14%
|
|
| Cost of revenue | ($26.2m) |
($30.0m)
-14.36%
|
($39.7m)
-32.18%
|
($43.6m)
-9.91%
|
($48.0m)
-10.04%
|
($47.7m)
+0.44%
|
$47.9m
+200.43%
|
|
| Gross Profit | $20.2m |
$28.3m
+40.28%
|
$45.1m
+59.18%
|
$49.9m
+10.77%
|
$54.0m
+8.22%
|
$58.3m
+7.93%
|
$58.3m
-0.10%
|
|
| Selling, general and administrative expenses | ($22.8m) | ($34.8m) | ($46.8m) | ($50.8m) | ($57.8m) | ($63.5m) | $40.6m | |
| Operating Loss | ($11.9m) |
($6.5m)
+45.34%
|
($828k)
+87.27%
|
($777k)
+6.16%
|
($3.5m)
-355.98%
|
($5.3m)
-50.10%
|
($4.0m)
+24.26%
|
|
| Net interest expense and other financing charges | ($1.4m) | ($184k) | ($1.1m) | ($2.1m) | ($3.2m) | ($1.1m) | — | |
| Loss Before Income Taxes | ($13.3m) | ($6.7m) | ($1.9m) | ($2.9m) | ($6.7m) | ($6.4m) | — | |
| Income taxes (expense) recovery | ($1.2m) | ($826k) | ($1.6m) | ($910k) | $1.6m | ($1.7m) | — | |
| Net Loss | ($14.6m) | ($7.5m) | ($3.5m) | ($3.8m) | ($5.1m) | ($8.1m) | — | |
| Basic Loss Per Share | ($1.70) | ($0.39) | ($0.16) | ($0.17) | ($0.21) | ($0.32) | — | |
| Diluted Loss Per Share | ($1.70) | ($0.39) | ($0.16) | ($0.17) | ($0.21) | ($0.32) | — | |
| Weighted average number of shares - basic | 8.6m | 19.5m | 21.4m | 22.6m | 24.3m | 25.3m | — | |
| Weighted average number of shares - diluted | 8.6m | 19.5m | 21.4m | 22.6m | 24.3m | 25.3m | — | |
| Loss on remeasurement of derivative liability | — | $0 | $13k | ($47k) | ($94k) | — | — | |
| Gain on settlement of convertible debt | — | — | $0 | $595k | $169k | — | — | |
| (Loss) Gain on remeasurement of deferred consideration | ($9.3m) | $0 | $804k | ($440k) | $132k | ($157k) | — | |
| Cumulative translation adjustment | — | $2.6m | $1.5m | ($1.2m) | $2.4m | ($4.8m) | — | |
| Remeasurement of employee obligations | — | $44k | $85k | ($3k) | ($25k) | $17k | — | |
| Net Comprehensive Loss | ($14.5m) | ($4.9m) | ($1.9m) | ($5.0m) | ($2.8m) | ($12.9m) | — |