SIERRA BANCORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Interest Income (Expense), Net $65.2m
$75.7m +16.14%
$92.4m +22.05%
$97.4m +5.38%
$104.8m +7.67%
$109.0m +4.00%
$109.6m +0.54%
$112.4m +2.55%
$120.0m +6.78%
$124.7m +3.88%
$169.4m +35.82%
Marketing and Advertising Expense $2.6m $1.9m $1.5m $1.7m $2.2m $1.4m $1.5m
Labor and Related Expense $27.5m $31.5m $36.1m $36.0m $40.2m $42.4m $47.1m $51.0m $50.3m $51.1m
Amortization of Intangible Assets $272k $508k $1.0m $1.1m $1.1m $1.0m $1.0m $876k $781k $566k
Operating Lease, Expense $2.2m $2.2m $2.2m $2.2m
Noninterest expense:
Interest expense:
Total interest expense $3.3m $5.2m $9.2m $13.6m $5.4m $4.0m $12.2m $50.7m $52.3m $46.7m
Gain (Loss) on Investments $223k
Other Nonoperating Income (Expense) $20.4m $22.1m $23.1m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $65.2m $76.8m $88.0m $94.8m $96.3m $57.2m $44.9m $46.5m $53.9m $56.3m $59.8m
Current Income Tax Expense (Benefit) $14.1m $14.8m
Income Tax Expense (Benefit) $8.8m $13.6m $9.9m $11.8m $11.1m $14.2m $11.3m $11.6m $13.3m $14.0m $14.8m
Net Income (Loss) Attributable to Parent $17.6m
$19.5m +11.23%
$29.7m +51.89%
$36.0m +21.17%
$35.4m -1.44%
$43.0m +21.35%
$33.7m -21.75%
$34.8m +3.52%
$40.6m +16.40%
$42.3m +4.36%
$45.0m +6.39%
Earnings Per Share, Basic $1.30 $1.38 $1.94 $2.35 $2.33 $2.82 $2.25 $2.37 $2.84 $3.14 $3.44
Earnings Per Share, Diluted $1.29 $1.36 $1.92 $2.33 $2.32 $2.80 $2.24 $2.36 $2.82 $3.11 $3.40
Common Stock, Dividends, Per Share, Declared $0.48 $0.56 $0.64 $0.74 $0.80 $0.87 $0.92 $0.92 $0.94 $1.00
Weighted Average Number of Shares Outstanding, Basic 13.5m 14.2m 15.3m 15.3m 15.2m 15.2m 15.0m 14.7m 14.3m 13.5m 13.1m
Weighted Average Number of Shares Outstanding, Diluted 13.7m 14.4m 15.4m 15.4m 15.3m 15.4m 15.0m 14.7m 14.4m 13.6m 13.2m
Additional Financial Items
Business Combination, Acquisition Related Costs $2.4m $2.2m $449k $22k
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal $4.1m $4.6m $6.1m
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0 $0 $0 $0 $0