← CARDINAL HEALTH INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $121.5b |
$130.0b
+6.94%
|
$136.8b
+5.26%
|
$145.5b
+6.38%
|
$152.9b
+5.08%
|
$162.5b
+6.24%
|
$181.4b
+11.63%
|
$205.0b
+13.04%
|
$226.8b
+10.64%
|
$222.6b
-1.87%
|
$250.7b
+12.65%
|
|
| Cost of Revenue | $115.0b |
$123.4b
+7.33%
|
$129.6b
+5.02%
|
$138.7b
+7.00%
|
$146.1b
+5.30%
|
$155.7b
+6.60%
|
$174.8b
+12.29%
|
$198.1b
+13.33%
|
$219.4b
+10.75%
|
$214.4b
-2.28%
|
$241.3b
+12.55%
|
|
| Gross Profit | $6.5b |
$6.5b
+0.02%
|
$7.2b
+9.73%
|
$6.8b
-4.83%
|
$6.9b
+0.50%
|
$6.8b
-1.31%
|
$6.5b
-3.44%
|
$6.9b
+5.26%
|
$7.4b
+7.62%
|
$8.2b
+10.17%
|
$9.4b
+15.28%
|
|
| Selling, General and Administrative Expense | $3.6b | $3.8b | $4.6b | $4.5b | $4.6b | $4.5b | $4.6b | $4.8b | $5.0b | $5.4b | $6.0b | |
| Amortization of Intangible Assets | $355.0m | $395.0m | $574.0m | $531.0m | $512.0m | $428.0m | $311.0m | $281.0m | $264.0m | $303.0m | — | |
| Restructuring Costs | $19.0m | $44.0m | $150.0m | $92.0m | $109.0m | $75.0m | $59.0m | $43.0m | $87.0m | $40.0m | — | |
| Operating Income (Loss) | $2.5b |
$2.1b
-13.79%
|
$126.0m
-94.06%
|
$2.1b
+1534.92%
|
($4.1b)
-298.93%
|
$472.0m
+111.52%
|
($596.0m)
-226.27%
|
$727.0m
+221.98%
|
$1.2b
+70.98%
|
$2.3b
+83.02%
|
$2.9b
+29.41%
|
|
| Interest Expense | $178.0m | $201.0m | $329.0m | $294.0m | $238.0m | $180.0m | $149.0m | $93.0m | $51.0m | $215.0m | $343.0m | |
| Gain (Loss) Related to Litigation Settlement | $69.0m | ($48.0m) | ($159.0m) | ($36.0m) | ($5.7b) | ($1.1b) | ($109.0m) | $302.0m | ($78.0m) | $185.0m | — | |
| Other Nonoperating Income (Expense) | ($5.0m) | $5.0m | ($23.0m) | ($15.0m) | $1.0m | $47.0m | ($16.0m) | $4.0m | $9.0m | $41.0m | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | $2.0m | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $2.0b | $1.8b | $391.0m | $1.5b | ($4.1b) | ($47.0m) | ($1.0b) | $291.0m | $892.0m | $1.7b | $2.0b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | ($769.0m) | $638.0m | $1.2b | $2.1b | $2.0b | |
| Current Income Tax Expense (Benefit) | $758.0m | $339.0m | $525.0m | $469.0m | $882.0m | ($785.0m) | $156.0m | $407.0m | $452.0m | $289.0m | $456.0m | |
| Income Tax Expense (Benefit) | $845.0m | $630.0m | ($487.0m) | $386.0m | ($79.0m) | ($289.0m) | $163.0m | $376.0m | $348.0m | $532.0m | $456.0m | |
| Net Income (Loss) Attributable to Parent | $1.4b |
$6.0m
-99.58%
|
$256.0m
+4166.67%
|
$1.4b
+432.42%
|
($3.7b)
-371.17%
|
$611.0m
+116.53%
|
($933.0m)
-252.70%
|
$261.0m
+127.97%
|
$852.0m
+226.44%
|
$1.6b
+83.22%
|
$1.6b
-0.38%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $4.0m | $6.0m | $3.0m | $2.0m | $3.0m | $1.0m | $1.0m | $1.0m | $1.0m | $8.0m | $1.6b | |
| Earnings Per Share, Basic | $4.36 | $4.06 | $0.82 | $4.55 | ($12.61) | $2.09 | ($3.35) | $1.00 | $3.48 | $6.48 | $6.57 | |
| Earnings Per Share, Diluted | $4.32 | $4.03 | $0.81 | $4.53 | ($12.61) | $2.08 | ($3.35) | $1.00 | $3.45 | $6.45 | $6.55 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $4 | $4 | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $4 | $4 | $1 | $5 | ($13) | $2 | ($3) | $1 | $3 | $6 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 327.0m | 317.0m | 313.0m | 300.0m | 293.0m | 292.0m | 279.0m | 261.0m | 245.0m | 241.0m | 237.2m | |
| Weighted Average Number of Shares Outstanding, Diluted | 330.0m | 320.0m | 315.0m | 301.0m | 293.0m | 294.0m | 279.0m | 262.0m | 247.0m | 242.0m | 238.2m | |
| Additional Financial Items | ||||||||||||
| Goodwill, Impairment Loss | — | — | $1.4b | — | — | $0 | $2.1b | $1.2b | $675.0m | — | $634.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.4b | $1.3b | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.4b | $1.3b | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | $0 | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.