← CABOT CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.4b |
$2.7b
+12.69%
|
$3.2b
+19.32%
|
$3.3b
+2.93%
|
$2.6b
-21.67%
|
$3.4b
+30.41%
|
$4.3b
+26.75%
|
$3.9b
-9.03%
|
$4.0b
+1.60%
|
$3.7b
-7.04%
|
$3.6b
-2.13%
|
|
| Cost of Revenue | $1.8b |
$2.1b
+12.66%
|
$2.5b
+19.18%
|
$2.7b
+7.76%
|
$2.1b
-20.29%
|
$2.6b
+23.46%
|
$3.4b
+31.65%
|
$3.1b
-10.01%
|
$3.0b
-1.88%
|
$2.8b
-8.60%
|
$2.8b
+1.30%
|
|
| Gross Profit | $578.0m |
$652.0m
+12.80%
|
$781.0m
+19.79%
|
$685.0m
-12.29%
|
$500.0m
-27.01%
|
$799.0m
+59.80%
|
$885.0m
+10.76%
|
$839.0m
-5.20%
|
$960.0m
+14.42%
|
$940.0m
-2.08%
|
$825.0m
-12.23%
|
|
| Research and Development Expense | $53.0m | $56.0m | $66.0m | $60.0m | $57.0m | $56.0m | $55.0m | $57.0m | $63.0m | $59.0m | $55.0m | |
| Selling, General and Administrative Expense | $275.0m | $260.0m | $305.0m | $290.0m | $292.0m | $289.0m | $258.0m | $253.0m | $283.0m | $260.0m | $277.0m | |
| Operating Income (Loss) | $250.0m |
$336.0m
+34.40%
|
$156.0m
-53.57%
|
$306.0m
+96.15%
|
$21.0m
-93.14%
|
$454.0m
+2061.90%
|
$389.0m
-14.32%
|
$526.0m
+35.22%
|
$614.0m
+16.73%
|
$621.0m
+1.14%
|
$493.0m
-20.61%
|
|
| Interest Expense | $54.0m | $53.0m | $54.0m | $59.0m | $53.0m | $49.0m | $56.0m | $90.0m | $81.0m | $76.0m | $74.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($3.0m) | — | — | — | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($7.0m) | ($4.0m) | $5.0m | ($1.0m) | ($9.0m) | ($7.0m) | ($9.0m) | ($16.0m) | ($36.0m) | ($7.0m) | — | |
| Income (Loss) from Equity Method Investments | $3.0m | $7.0m | $2.0m | $1.0m | $3.0m | $3.0m | $10.0m | $5.0m | $6.0m | $7.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($26.0m) | ($19.0m) | ($229.0m) | ($66.0m) | ($274.0m) | ($73.0m) | ($20.0m) | $65.0m | $18.0m | $15.0m | $411.0m | |
| Income Tax Expense (Benefit) | $34.0m | $29.0m | $193.0m | $70.0m | $191.0m | $123.0m | $102.0m | ($28.0m) | $111.0m | $196.0m | $190.0m | |
| Net Income (Loss) Attributable to Parent | $149.0m |
$241.0m
+61.74%
|
($113.0m)
-146.89%
|
$157.0m
+238.94%
|
($238.0m)
-251.59%
|
$250.0m
+205.04%
|
$209.0m
-16.40%
|
$445.0m
+112.92%
|
$380.0m
-14.61%
|
$331.0m
-12.89%
|
$187.0m
-43.50%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $148.0m |
$239.0m
+61.49%
|
($114.0m)
-147.70%
|
$155.0m
+235.96%
|
($238.0m)
-253.55%
|
$247.0m
+203.78%
|
$206.0m
-16.60%
|
$437.0m
+112.14%
|
$374.0m
-14.42%
|
$326.0m
-12.83%
|
$187.0m
-42.64%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $15.0m | $25.0m | $39.0m | $29.0m | $17.0m | $36.0m | $34.0m | $39.0m | $44.0m | $45.0m | $187.0m | |
| Preferred Stock Dividends, Income Statement Impact | — | — | $1.0m | $1.0m | — | $1.0m | $1.0m | — | — | — | — | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $1.0m | $2.0m | — | $1.0m | — | $2.0m | $2.0m | $7.0m | $5.0m | $4.0m | — | |
| Earnings Per Share, Basic | $2.38 | $3.83 | ($1.85) | $2.64 | ($4.21) | $4.35 | $3.65 | $7.79 | $6.79 | $6.07 | $3.59 | |
| Earnings Per Share, Diluted | $2.36 | $3.80 | ($1.85) | $2.63 | ($4.21) | $4.34 | $3.62 | $7.73 | $6.72 | $6.02 | $3.57 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $2 | $4 | ($2) | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $2 | $4 | ($2) | — | — | — | — | — | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $1.04 | $1.23 | $1.29 | $1.36 | $1.41 | $1.41 | $1.49 | $1.57 | $1.69 | $1.79 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 62.4m | 62.3m | 61.7m | 58.7m | 56.6m | 56.7m | 56.5m | 56.1m | 55.1m | 53.7m | 52.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 62.9m | 62.7m | 61.7m | 58.8m | 56.6m | 56.8m | 56.9m | 56.5m | 55.7m | 54.2m | 52.7m | |
| Additional Financial Items | ||||||||||||
| Environmental Remediation Expense | $1.0m | $1.0m | $6.0m | — | $1.0m | — | $1.0m | $1.0m | $1.0m | $1.0m | — | |
| Goodwill, Impairment Loss | — | — | $92.0m | — | — | — | — | — | — | — | — | |
| Taxes, Miscellaneous | — | $1.0m | $2.0m | $1.0m | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $163.0m | $266.0m | ($74.0m) | $29.0m | $17.0m | $36.0m | $34.0m | $39.0m | $44.0m | $45.0m | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.0m | — | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.