← Chemours Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $7.0m |
$746.0m
+10557.14%
|
$995.0m
+33.38%
|
($52.0m)
-105.23%
|
$219.0m
+521.15%
|
$608.0m
+177.63%
|
$578.0m
-4.93%
|
($238.0m)
-141.18%
|
$86.0m
+136.13%
|
($386.0m)
-548.84%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $7.0m | $747.0m | $996.0m | ($52.0m) | $219.0m | $608.0m | $578.0m | ($237.0m) | $86.0m | ($386.0m) | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $0 | $1.0m | $1.0m | $0 | $0 | — | — | ($1.0m) | — | — | — | |
| Depreciation, Depletion and Amortization | $284.0m | $273.0m | $284.0m | $311.0m | $320.0m | $317.0m | $291.0m | $307.0m | $301.0m | $340.0m | $319.0m | |
| Amortization of Debt Issuance Costs and Discounts | $20.0m | $13.0m | $11.0m | $9.0m | $9.0m | $9.0m | $9.0m | $9.0m | $12.0m | $11.0m | — | |
| Amortization of Intangible Assets | — | — | — | — | — | — | — | — | $1.0m | $1.0m | — | |
| Depreciation | $281.0m | $269.0m | $276.0m | $304.0m | $313.0m | $309.0m | $286.0m | $297.0m | $301.0m | $340.0m | $340.0m | |
| Deferred Income Tax Expense (Benefit) | ($111.0m) | $83.0m | $22.0m | ($163.0m) | ($120.0m) | ($76.0m) | $20.0m | ($158.0m) | ($27.0m) | $60.0m | $205.0m | |
| Share-based Payment Arrangement, Noncash Expense | — | — | — | $19.0m | $16.0m | $34.0m | $27.0m | $18.0m | $15.0m | $21.0m | $23.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $12.0m | $17.0m | $30.0m | $2.0m | $2.0m | $6.0m | $19.0m | $3.0m | $1.0m | — | |
| Share-based Payment Arrangement, Expense | $20.0m | $29.0m | $24.0m | $19.0m | $16.0m | $34.0m | $27.0m | $18.0m | $15.0m | $21.0m | $23.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $56.0m | $0 | $0 | |
| Restructuring Costs and Asset Impairment Charges | $124.0m | $3.0m | $4.0m | $43.0m | $22.0m | $0 | $5.0m | $95.0m | $27.0m | $32.0m | — | |
| Income (Loss) from Equity Method Investments | $29.0m | $33.0m | $43.0m | $29.0m | $23.0m | $43.0m | $55.0m | $45.0m | $43.0m | $35.0m | — | |
| Other Nonoperating Income (Expense) | $247.0m | $79.0m | $162.0m | ($293.0m) | $21.0m | $163.0m | $70.0m | $91.0m | $8.0m | $26.0m | — | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $12.0m | $33.0m | ($18.0m) | $3.0m | $0 | $11.0m | $22.0m | ($11.0m) | $1.0m | $7.0m | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Inventory Write-down | — | — | — | — | — | — | — | ($40.0m) | — | $7.0m | — | |
| Increase (Decrease) in Accounts Payable | — | — | — | — | — | — | — | ($72.0m) | ($9.0m) | ($165.0m) | ($90.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $594.0m |
$639.0m
+7.58%
|
$1.1b
+78.40%
|
$650.0m
-42.98%
|
$807.0m
+24.15%
|
$820.0m
+1.61%
|
$754.0m
-8.05%
|
$556.0m
-26.26%
|
($633.0m)
-213.85%
|
$264.0m
+141.71%
|
$397.0m
+50.38%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $338.0m | $411.0m | $498.0m | $481.0m | $267.0m | $277.0m | $307.0m | $370.0m | $360.0m | $213.0m | ($179.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $37.0m | $10.0m | $0 | $0 | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $0 | — | — | — | — | — | $13.0m | ($6.0m) | ($2.0m) | ($1.0m) | — | |
| Net Cash Provided by (Used in) Investing Activities | $357.0m | ($370.0m) | ($487.0m) | ($483.0m) | ($234.0m) | $220.0m | ($284.0m) | ($229.0m) | ($353.0m) | ($206.0m) | $117.0m | |
| Cash flows from financing activities: | ||||||||||||
| Repayments of Long-term Debt | $381.0m | $27.0m | $679.0m | — | — | — | — | — | — | — | ($1.7b) | |
| Gain (Loss) on Extinguishment of Debt | ($6.0m) | $1.0m | ($38.0m) | $0 | ($22.0m) | ($21.0m) | $7.0m | ($1.0m) | ($1.0m) | ($5.0m) | — | |
| Proceeds from Issuance of Long-term Debt | $0 | $495.0m | $520.0m | $0 | — | $650.0m | $0 | $648.0m | $606.0m | $748.0m | $1.4b | |
| Payments for Repurchase of Common Stock | — | $106.0m | $644.0m | $322.0m | $0 | $173.0m | $495.0m | $69.0m | — | — | — | |
| Payments of Ordinary Dividends, Common Stock | $22.0m | $22.0m | $148.0m | $164.0m | $164.0m | $164.0m | $154.0m | $149.0m | $148.0m | $78.0m | ($54.0m) | |
| Dividends Payable, Current | — | $31.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | — | — | $21.0m | $21.0m | — | |
| Net Cash Provided by (Used in) Financing Activities | ($396.0m) |
$353.0m
+189.14%
|
($993.0m)
-381.30%
|
($419.0m)
+57.80%
|
($449.0m)
-7.16%
|
($560.0m)
-24.72%
|
($685.0m)
-22.32%
|
$172.0m
+125.11%
|
($36.0m)
-120.93%
|
($126.0m)
-250.00%
|
($350.0m)
-177.78%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $32.0m | ($15.0m) | ($258.0m) | $162.0m | $446.0m | ($247.0m) | $503.0m | ($1.0b) | ($39.0m) | $717.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $32.0m | ($15.0m) | $943.0m | $1.1b | $1.6b | $1.3b | $1.8b | $763.0m | $724.0m | $717.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $32.0m | ($15.0m) | ($6.0m) | $38.0m | ($34.0m) | ($32.0m) | $4.0m | ($22.0m) | $29.0m | $6.0m | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $206.0m | $204.0m | $208.0m | $180.0m | $164.0m | $223.0m | $267.0m | $251.0m | — | |
| Income Taxes Paid, Net | $50.0m | $79.0m | $75.0m | $85.0m | $78.0m | $149.0m | $131.0m | $54.0m | $73.0m | $74.0m | — | |
| Additional Financial Items | ||||||||||||
| Asset Retirement Obligation, Accretion Expense | $2.0m | $6.0m | $10.0m | $7.0m | $4.0m | $2.0m | $10.0m | $3.0m | — | — | — | |
| Environmental Remediation Expense | $44.0m | $48.0m | $36.0m | $200.0m | $71.0m | $269.0m | $269.0m | $66.0m | $70.0m | $123.0m | — | |
| Gain (Loss) on Disposition of Assets | $254.0m | $22.0m | $45.0m | $10.0m | $8.0m | $115.0m | $21.0m | $110.0m | $3.0m | $8.0m | — | |
| Goodwill | $153.0m | $153.0m | — | — | $153.0m | $102.0m | $102.0m | $102.0m | $46.0m | $46.0m | $0 | |
| Income Tax Expense (Benefit) | ($18.0m) | $165.0m | $159.0m | ($72.0m) | ($40.0m) | $68.0m | $163.0m | ($81.0m) | $41.0m | $109.0m | — | |
| Operating Expenses | $1.2b | $739.0m | $788.0m | $715.0m | $700.0m | $705.0m | $844.0m | $1.6b | $810.0m | $966.0m | — | |
| Proceeds from Contributions from Parent | $0 | — | — | — | — | — | — | — | — | — | — | |
| Proceeds from (Payments to) Noncontrolling Interests | — | — | — | — | — | — | — | $1.0m | ($1.0m) | — | — | |
| Proceeds from Stock Options Exercised | $11.0m | $31.0m | $16.0m | $9.0m | $16.0m | $23.0m | $51.0m | $19.0m | $9.0m | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.