← CONDUENT Inc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($983.0m) | $181.0m | ($416.0m) | ($1.9b) | ($118.0m) | ($28.0m) | ($182.0m) | ($296.0m) | $426.0m | ($170.0m) | — | |
| Depreciation, Depletion and Amortization | $613.0m | $497.0m | $460.0m | $459.0m | $459.0m | $352.0m | $230.0m | $264.0m | $204.0m | $194.0m | $193.0m | |
| Amortization of Debt Issuance Costs | $0 | $9.0m | $11.0m | $7.0m | $7.0m | $6.0m | $4.0m | $4.0m | $3.0m | $1.0m | — | |
| Amortization of Intangible Assets | $280.0m | $243.0m | $242.0m | $246.0m | $239.0m | $135.0m | $13.0m | $7.0m | $5.0m | $2.0m | — | |
| Depreciation | $130.0m | $125.0m | $121.0m | $123.0m | $125.0m | $116.0m | $111.0m | $102.0m | $80.0m | $73.0m | $193.0m | |
| Deferred Income Tax Expense (Benefit) | ($160.0m) | ($230.0m) | ($75.0m) | ($220.0m) | ($21.0m) | ($21.0m) | $9.0m | ($54.0m) | ($5.0m) | ($22.0m) | ($16.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $23.0m | $40.0m | $38.0m | $24.0m | $20.0m | $21.0m | $21.0m | $19.0m | $19.0m | $19.0m | $16.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | $10.0m | $21.0m | $10.0m | $10.0m | $1.0m | $7.0m | $9.0m | $2.0m | — | |
| Share-based Payment Arrangement, Expense | $23.0m | $42.0m | $38.0m | $24.0m | $20.0m | $21.0m | $21.0m | $19.0m | $19.0m | $19.0m | $16.0m | |
| Goodwill, Impairment Loss | $935.0m | $0 | $0 | $2.0b | $0 | $0 | $358.0m | $287.0m | $28.0m | $0 | $0 | |
| Restructuring Costs and Asset Impairment Charges | $73.0m | $34.0m | — | — | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($34.0m) | $18.0m | $5.0m | $10.0m | $1.0m | $6.0m | $1.0m | $3.0m | $13.0m | $8.0m | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts Receivable | $27.0m | ($31.0m) | ($133.0m) | ($107.0m) | $14.0m | $45.0m | ($54.0m) | ($26.0m) | ($34.0m) | ($2.0m) | ($15.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $108.0m |
$302.0m
+179.63%
|
$283.0m
-6.29%
|
$132.0m
-53.36%
|
$161.0m
+21.97%
|
$243.0m
+50.93%
|
$144.0m
-40.74%
|
$89.0m
-38.19%
|
($50.0m)
-156.18%
|
($73.0m)
-46.00%
|
($23.0m)
+68.49%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $149.0m | $96.0m | $179.0m | $148.0m | $76.0m | $80.0m | $92.0m | $51.0m | $28.0m | $59.0m | ($77.0m) | |
| Gain (Loss) on Investments | — | $10.0m | $2.0m | $4.0m | $3.0m | ($5.0m) | $0 | $0 | — | — | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $1.0m | — | $0 | $90.0m | $0 | $0 | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $1.0m | $0 | $5.0m | $0 | $0 | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Investing Activities | $16.0m | $74.0m | $460.0m | ($310.0m) | ($134.0m) | ($142.0m) | $173.0m | ($93.0m) | $795.0m | ($28.0m) | ($25.0m) | |
| Cash flows from financing activities: | ||||||||||||
| Repayments of Long-term Debt | $32.0m | $241.0m | $519.0m | $54.0m | $55.0m | $1.5b | $33.0m | $41.0m | $676.0m | $105.0m | ($227.0m) | |
| Gain (Loss) on Extinguishment of Debt | $0 | $0 | ($108.0m) | $0 | $0 | ($15.0m) | $0 | $0 | ($8.0m) | ($1.0m) | — | |
| Proceeds from Issuance of Long-term Debt | — | $306.0m | $0 | $0 | $155.0m | $1.3b | $13.0m | $0 | $0 | $5.0m | $274.0m | |
| Proceeds from (Payments for) Other Financing Activities | $0 | ($5.0m) | $0 | $0 | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Financing Activities | $132.0m |
($124.0m)
-193.94%
|
($637.0m)
-413.71%
|
($85.0m)
+86.66%
|
($74.0m)
+12.94%
|
($132.0m)
-78.38%
|
($131.0m)
+0.76%
|
($81.0m)
+38.17%
|
($877.0m)
-982.72%
|
($39.0m)
+95.55%
|
$1.0m
+102.56%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($6.0m) | $1.0m | $98.0m | ($260.0m) | ($47.0m) | ($38.0m) | $178.0m | ($79.0m) | ($142.0m) | ($134.0m) | $246.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($6.0m) | $1.0m | $765.0m | $505.0m | $458.0m | $420.0m | $598.0m | $519.0m | $377.0m | $243.0m | $246.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($6.0m) | $1.0m | ($8.0m) | $3.0m | $0 | ($7.0m) | ($8.0m) | $6.0m | ($10.0m) | $6.0m | $5.0m | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Income Taxes Paid, Net | $0 | ($5.0m) | $108.0m | $46.0m | ($1.0m) | $25.0m | $53.0m | $18.0m | $44.0m | $30.0m | — | |
| Additional Financial Items | ||||||||||||
| Gain (Loss) on Disposition of Assets | — | $42.0m | $0 | ($8.0m) | ($6.0m) | $1.0m | ($165.0m) | $0 | — | $2.0m | — | |
| Gain (Loss) on Disposition of Business | — | — | $42.0m | $25.0m | $17.0m | ($3.0m) | $158.0m | ($10.0m) | $696.0m | ($11.0m) | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | ($227.0m) | ($17.0m) | ($20.0m) | — | — | — | — | — | — | |
| Goodwill | $3.9b | $3.4b | $3.4b | $1.5b | $1.5b | $1.3b | $955.0m | $651.0m | $609.0m | $617.0m | $0 | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | $177.0m | ($416.0m) | ($1.9b) | ($118.0m) | ($28.0m) | ($182.0m) | ($296.0m) | $426.0m | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($983.0m) | $177.0m | ($416.0m) | ($1.9b) | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | $4.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | ($244.0m) | ($193.0m) | $21.0m | ($172.0m) | ($21.0m) | $3.0m | $55.0m | ($36.0m) | $78.0m | $10.0m | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($1.0m) | ($1.0m) | $0 | $0 | $0 | — | — | — | — | — | — | |
| Proceeds from Noncontrolling Interests | — | — | — | — | — | — | — | $4.0m | $0 | — | — | |
| Proceeds from (Payments to) Noncontrolling Interests | — | — | — | — | — | — | — | — | — | ($5.0m) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.