← California Resources Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5b |
$2.0b
+29.67%
|
$3.1b
+52.69%
|
$2.7b
-12.08%
|
$1.3b
-51.13%
|
$2.0b
+55.62%
|
$2.6b
+29.05%
|
$2.8b
+5.98%
|
$3.2b
+14.17%
|
$3.7b
+14.73%
|
$3.5b
-5.59%
|
|
| Cost of Goods and Services Sold | $1.2b |
$1.9b
+65.64%
|
$2.3b
+18.73%
|
$2.2b
-3.92%
|
$2.9b
+30.75%
|
$1.6b
-46.06%
|
$1.6b
+3.47%
|
$1.7b
+7.27%
|
$2.3b
+30.76%
|
$2.7b
+21.31%
|
$2.0b
-28.09%
|
|
| Gross Profit (Calculated) (derived) | $380.0m |
$73.0m
-80.79%
|
$295.0m
+304.11%
|
$65.0m
-77.97%
|
($1.6b)
-2510.77%
|
$493.0m
+131.46%
|
$1.0b
+109.74%
|
$1.1b
+3.97%
|
$941.0m
-12.47%
|
$931.0m
-1.06%
|
— | |
| Selling, General and Administrative Expense | $248.0m | $259.0m | $299.0m | $290.0m | $212.0m | $200.0m | $222.0m | $267.0m | $321.0m | $333.0m | $367.0m | |
| Operating Expenses | — | — | — | — | — | — | — | — | $2.6b | $3.1b | $3.0b | |
| Other Operating Income | $132.0m | $160.0m | $473.0m | $423.0m | ($1.8b) | $293.0m | $812.0m | $808.0m | $620.0m | $598.0m | $429.0m | |
| Operating Income (Loss) | ($306.0m) |
$63.0m
+120.59%
|
$769.0m
+1120.63%
|
$429.0m
-44.21%
|
($1.8b)
-514.69%
|
$293.0m
+116.47%
|
$812.0m
+177.13%
|
$808.0m
-0.49%
|
$620.0m
-23.27%
|
$598.0m
-3.55%
|
$429.0m
-28.26%
|
|
| Other Operating Income (Expense), Net | $306.0m | ($106.0m) | ($399.0m) | ($363.0m) | ($89.0m) | ($29.0m) | ($48.0m) | ($66.0m) | ($183.0m) | ($209.0m) | — | |
| Interest Income, Operating | — | — | — | — | — | — | — | — | $18.0m | $11.0m | $20.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($206.0m) | ($90.0m) | $1.0m | ($59.0m) | $91.0m | ($676.0m) | ($551.0m) | ($12.0m) | $241.0m | $266.0m | — | |
| Other Nonoperating Income (Expense) | $30.0m | — | — | — | $84.0m | $2.0m | $3.0m | $6.0m | ($2.0m) | $15.0m | — | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | — | ($1.0m) | ($9.0m) | ($10.0m) | ($4.0m) | — | |
| Other Expenses | $79.0m | — | — | — | — | $8.0m | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $201.0m | ($262.0m) | $429.0m | $100.0m | $2.0b | $229.0m | $761.0m | $748.0m | $516.0m | $502.0m | ($420.0m) | |
| Current Income Tax Expense (Benefit) | — | — | — | — | — | — | $11.0m | $149.0m | $69.0m | $54.0m | $43.0m | |
| Income Tax Expense (Benefit) | ($78.0m) | — | — | $1.0m | $0 | ($396.0m) | $237.0m | $184.0m | $140.0m | $139.0m | $43.0m | |
| Net Income (Loss) Attributable to Parent | $279.0m |
($266.0m)
-195.34%
|
$328.0m
+223.31%
|
($28.0m)
-108.54%
|
$1.9b
+6846.43%
|
$612.0m
-67.60%
|
$524.0m
-14.38%
|
$564.0m
+7.63%
|
$376.0m
-33.33%
|
$363.0m
-3.46%
|
($463.0m)
-227.55%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $273.0m |
($266.0m)
-197.44%
|
$321.0m
+220.68%
|
($28.0m)
-108.72%
|
$2.0b
+7260.71%
|
$612.0m
-69.48%
|
$524.0m
-14.38%
|
$564.0m
+7.63%
|
$376.0m
-33.33%
|
$363.0m
-3.46%
|
($463.0m)
-227.55%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | $4.0m | $101.0m | $127.0m | $107.0m | $13.0m | $0 | $0 | — | — | ($463.0m) | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $6.0m | — | $7.0m | $0 | $22.0m | $0 | $0 | — | — | — | — | |
| Earnings Per Share, Basic | $6.76 | ($6.26) | $6.77 | ($0.57) | $40.59 | $7.46 | $6.94 | $8.10 | $4.74 | $4.17 | ($5.12) | |
| Earnings Per Share, Diluted | $6.76 | ($6.26) | $6.77 | ($0.57) | $40.42 | $7.37 | $6.75 | $7.78 | $4.62 | $4.15 | ($5.13) | |
| Common Stock, Dividends, Per Share, Declared | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.17 | $0.79 | $1.16 | $1.43 | $1.56 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 40.4m | 42.5m | 47.4m | 49.0m | 49.4m | 82.0m | 75.5m | 69.6m | 79.3m | 87.0m | 86.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 40.4m | 42.5m | — | — | 49.6m | 83.0m | 77.6m | 72.5m | 81.4m | 87.4m | 86.8m | |
| Additional Financial Items | ||||||||||||
| Taxes, Miscellaneous | $144.0m | $136.0m | $149.0m | $157.0m | $134.0m | $145.0m | $162.0m | $165.0m | $242.0m | $242.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.