← QUEST DIAGNOSTICS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $645.0m |
$772.0m
+19.69%
|
$736.0m
-4.66%
|
$858.0m
+16.58%
|
$1.4b
+66.78%
|
$2.0b
+39.41%
|
$946.0m
-52.58%
|
$854.0m
-9.73%
|
$871.0m
+1.99%
|
$992.0m
+13.89%
|
— | |
| Net Income (Loss) Available to Common Stockholders, Basic | $642.0m |
$769.0m
+19.78%
|
$733.0m
-4.68%
|
$906.0m
+23.60%
|
$1.5b
+65.45%
|
$2.1b
+38.76%
|
$1.0b
-51.20%
|
$908.0m
-10.54%
|
$921.0m
+1.43%
|
$1.0b
+13.57%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $696.0m | $824.0m | $788.0m | $906.0m | $1.5b | $2.1b | $1.0b | $908.0m | $921.0m | $1.0b | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $51.0m | $52.0m | $52.0m | $48.0m | $68.0m | $85.0m | $69.0m | $54.0m | $50.0m | $54.0m | — | |
| Depreciation, Depletion and Amortization | $249.0m | $270.0m | $309.0m | $329.0m | $361.0m | $408.0m | $437.0m | $439.0m | $493.0m | $570.0m | $580.0m | |
| Depreciation | $177.0m | $196.0m | $219.0m | $233.0m | $258.0m | $305.0m | $317.0m | $331.0m | $366.0m | $416.0m | $429.0m | |
| Amortization of Intangible Assets | $72.0m | $74.0m | $90.0m | $96.0m | $103.0m | $103.0m | $120.0m | $108.0m | $127.0m | $154.0m | — | |
| Deferred Income Tax Expense (Benefit) | $37.0m | $9.0m | $73.0m | $15.0m | $85.0m | ($57.0m) | $1.0m | ($49.0m) | $13.0m | $105.0m | $143.0m | |
| Share-based Payment Arrangement, Noncash Expense | $69.0m | $79.0m | $61.0m | $56.0m | $97.0m | $79.0m | $77.0m | $77.0m | $88.0m | $88.0m | $88.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $10.0m | $23.0m | $21.0m | $16.0m | $15.0m | $22.0m | $28.0m | $28.0m | $24.0m | $45.0m | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $0 | $0 | $0 | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | $7.0m | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $39.0m | $35.0m | $44.0m | $57.0m | $75.0m | $78.0m | $44.0m | $26.0m | $19.0m | $42.0m | — | |
| Nonoperating Income (Expense) | ($191.0m) | ($135.0m) | ($175.0m) | ($155.0m) | ($87.0m) | $218.0m | ($193.0m) | ($132.0m) | ($171.0m) | ($238.0m) | — | |
| Other Nonoperating Income (Expense) | ($48.0m) | $16.0m | ($8.0m) | $20.0m | $76.0m | $369.0m | ($55.0m) | $20.0m | $30.0m | $26.0m | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts Receivable | $343.0m | $298.0m | $65.0m | $63.0m | $455.0m | ($81.0m) | ($246.0m) | $15.0m | $71.0m | $106.0m | ($250.0m) | |
| Other Operating Income (Expense), Net | $13.0m | ($1.0m) | $14.0m | $95.0m | ($9.0m) | $2.0m | ($11.0m) | ($41.0m) | ($1.0m) | $12.0m | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.1b |
$1.2b
+9.92%
|
$1.2b
+2.13%
|
$1.2b
+3.58%
|
$2.0b
+61.30%
|
$2.2b
+11.37%
|
$1.7b
-23.06%
|
$1.3b
-25.96%
|
$1.3b
+4.87%
|
$1.9b
+41.38%
|
$1.9b
+0.90%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $293.0m | $252.0m | $383.0m | $400.0m | $418.0m | $403.0m | $404.0m | $408.0m | $425.0m | $527.0m | ($554.0m) | |
| Gain (Loss) on Disposition of Property Plant Equipment | — | — | — | $70.0m | ($3.0m) | ($9.0m) | — | — | — | — | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $139.0m | $581.0m | $421.0m | $58.0m | $330.0m | $331.0m | $144.0m | $611.0m | $2.2b | $101.0m | ($122.0m) | |
| Payments for (Proceeds from) Other Investing Activities | ($10.0m) | ($2.0m) | ($1.0m) | $44.0m | $27.0m | $3.0m | ($5.0m) | $42.0m | ($41.0m) | $3.0m | — | |
| Net Cash Provided by (Used in) Investing Activities | ($152.0m) | ($805.0m) | ($801.0m) | ($411.0m) | ($772.0m) | $21.0m | ($543.0m) | ($1.1b) | ($2.5b) | ($631.0m) | ($678.0m) | |
| Cash flows from financing activities: | ||||||||||||
| Payments for Repurchase of Common Stock | $590.0m | $465.0m | $322.0m | $353.0m | $325.0m | $2.2b | $1.4b | $275.0m | $151.0m | $450.0m | — | |
| Payments of Ordinary Dividends, Common Stock | $223.0m | $247.0m | $266.0m | $286.0m | $297.0m | $309.0m | $305.0m | $314.0m | $331.0m | $353.0m | ($363.0m) | |
| Dividends Payable, Current | $62.0m | $61.0m | $71.0m | $71.0m | $76.0m | $74.0m | $74.0m | $79.0m | $84.0m | $89.0m | — | |
| Proceeds from (Payments for) Other Financing Activities | ($45.0m) | $40.0m | $23.0m | ($17.0m) | $44.0m | ($38.0m) | ($39.0m) | $14.0m | $21.0m | $39.0m | — | |
| Net Cash Provided by (Used in) Financing Activities | ($691.0m) |
($592.0m)
+14.33%
|
($401.0m)
+32.26%
|
$225.0m
+156.11%
|
($1.3b)
-663.11%
|
($2.5b)
-100.47%
|
($1.7b)
+31.81%
|
$160.0m
+109.24%
|
$1.1b
+577.50%
|
($1.4b)
-228.04%
|
($915.0m)
+34.08%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | — | — | $0 | $371.0m | ($137.0m) | ($129.0m) | $629.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $135.0m | $1.2b | $1.2b | $872.0m | $315.0m | $686.0m | $549.0m | $420.0m | $629.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $0 | $0 | ($7.0m) | $4.0m | ($3.0m) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Proceeds from Stock Options Exercised | $73.0m | $130.0m | $99.0m | $119.0m | $189.0m | $129.0m | $123.0m | $72.0m | $73.0m | $79.0m | — | |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | — | $159.0m | $156.0m | $134.0m | $262.0m | $280.0m | — | |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | $169.0m | — | |
| Additional Financial Items | ||||||||||||
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | $10.0m | $8.0m | $56.0m | ($55.0m) | $20.0m | $18.0m | $19.0m | — | |
| Gain (Loss) on Disposition of Business | $118.0m | $0 | ($4.0m) | — | — | — | — | — | — | — | — | |
| Goodwill | $6.0b | $6.3b | $6.6b | $6.6b | $6.9b | $7.1b | $7.2b | $7.7b | $8.9b | $8.9b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $645.0m | — | — | $838.0m | $1.4b | $2.0b | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $696.0m | — | — | $886.0m | $1.5b | $2.1b | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | — | — | $20.0m | $0 | $0 | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | — | — | $20.0m | $0 | $0 | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $429.0m | $241.0m | $182.0m | $247.0m | $460.0m | $597.0m | $264.0m | $248.0m | $273.0m | $314.0m | — | |
| Proceeds from Noncontrolling Interests | $0 | $4.0m | $16.0m | $0 | $0 | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.