← DOW INC.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $43.7b |
$49.6b
+13.43%
|
$43.0b
-13.41%
|
$38.5b
-10.27%
|
$55.0b
+42.62%
|
$56.9b
+3.52%
|
$44.6b
-21.58%
|
$43.0b
-3.72%
|
$40.0b
-6.97%
|
$41.3b
+3.38%
|
|
| Revenue from Contract with Customer, Including Assessed Tax | $43.7b | $49.6b | $43.0b | $38.5b | $55.0b | $56.9b | $44.6b | $43.0b | $40.0b | — | |
| Cost of Revenue | $36.4b |
$41.1b
+13.00%
|
$36.7b
-10.75%
|
$33.3b
-9.03%
|
$44.2b
+32.52%
|
$48.3b
+9.38%
|
$39.7b
-17.78%
|
$38.4b
-3.48%
|
$37.4b
-2.41%
|
$37.2b
-0.54%
|
|
| Cost of sales | $36.4b |
$41.1b
+13.00%
|
$36.7b
-10.75%
|
$33.3b
-9.03%
|
$44.2b
+32.52%
|
$48.3b
+9.38%
|
$39.7b
-17.78%
|
$38.4b
-3.48%
|
$37.4b
-2.41%
|
$37.2b
-0.54%
|
|
| Gross Profit | $7.4b |
$8.5b
+15.58%
|
$6.3b
-26.21%
|
$5.2b
-17.45%
|
$10.8b
+107.41%
|
$8.6b
-20.53%
|
$4.9b
-43.02%
|
$4.6b
-5.61%
|
$2.5b
-45.01%
|
$4.1b
+61.31%
|
|
| Research and development expenses | $803.0m | $800.0m | $765.0m | $768.0m | $857.0m | $851.0m | $829.0m | $810.0m | $752.0m | $752.0m | |
| Selling, General and Administrative Expense | $1.8b | $1.8b | $1.6b | $1.5b | $1.6b | $1.7b | $1.6b | $1.6b | $1.4b | $1.6b | |
| Amortization of Intangible Assets | $400.0m | $469.0m | $419.0m | $401.0m | $388.0m | $336.0m | $324.0m | $310.0m | $231.0m | — | |
| Amortization of intangibles | $400.0m | $469.0m | $419.0m | $401.0m | $388.0m | $336.0m | $324.0m | $310.0m | $231.0m | $178.0m | |
| Restructuring, goodwill impairment and asset related charges - net | $2.7b | $221.0m | $3.2b | $708.0m | $6.0m | $118.0m | $528.0m | $103.0m | $1.9b | — | |
| Interest Expense, Debt | $914.0m | $1.1b | $933.0m | $827.0m | $731.0m | $662.0m | $746.0m | $811.0m | $865.0m | $869.0m | |
| Interest expense and amortization of debt discount | $914.0m | $1.1b | $933.0m | $827.0m | $731.0m | $662.0m | $746.0m | $811.0m | $865.0m | $869.0m | |
| Interest Income, Other | $66.0m | $82.0m | $81.0m | $38.0m | $55.0m | $173.0m | $229.0m | $200.0m | $152.0m | $165.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($72.0m) | ($119.0m) | $91.0m | ($62.0m) | ($8.0m) | ($117.0m) | ($340.0m) | ($45.0m) | $39.0m | — | |
| Gain (Loss) Related to Litigation Settlement | ($137.0m) | — | $205.0m | $544.0m | $54.0m | $381.0m | ($71.0m) | — | $42.0m | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($296.0m) | ($1.0m) | $85.0m | $82.0m | ($283.0m) | $155.0m | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $394.0m | $555.0m | ($94.0m) | ($18.0m) | $975.0m | $268.0m | ($119.0m) | ($6.0m) | ($240.0m) | — | |
| Nonoperating Income (Expense) | ($154.0m) | $96.0m | $461.0m | $1.3b | ($35.0m) | $727.0m | ($280.0m) | $415.0m | $140.0m | — | |
| Other Nonoperating Income (Expense) | $98.0m | $124.0m | $103.0m | $84.0m | $10.0m | $31.0m | $125.0m | $100.0m | $120.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($2.2b) | $745.0m | ($1.2b) | ($681.0m) | $1.5b | $2.4b | ($602.0m) | $492.0m | ($1.8b) | ($997.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $237.0m | $3.7b | ($1.2b) | $2.1b | $8.1b | $6.1b | $656.0m | $1.6b | ($2.5b) | ($997.0m) | |
| Current Income Tax Expense (Benefit) | $111.0m | $1.2b | $698.0m | $519.0m | $1.5b | $1.4b | $1.2b | $264.0m | $274.0m | ($1.0m) | |
| Income Tax Expense (Benefit) | $1.5b | $809.0m | $470.0m | $777.0m | $1.7b | $1.4b | ($4.0m) | $399.0m | ($67.0m) | ($1.0m) | |
| Net income (loss) | $595.0m |
$4.8b
+702.52%
|
($1.3b)
-126.64%
|
$1.3b
+201.73%
|
$6.4b
+394.98%
|
$4.6b
-27.56%
|
$660.0m
-85.78%
|
$1.2b
+81.97%
|
($2.4b)
-303.50%
|
($1.3b)
+46.77%
|
|
| Net Income (Loss) Attributable to Parent | $465.0m |
$4.6b
+898.06%
|
($1.4b)
-129.28%
|
$1.2b
+190.14%
|
$6.3b
+415.18%
|
$4.6b
-27.40%
|
$589.0m
-87.15%
|
$1.1b
+89.47%
|
($2.6b)
-335.04%
|
($1.3b)
+50.40%
|
|
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | ($1.4b) | $2.8b | ($1.8b) | $1.2b | $6.3b | $4.6b | $578.0m | $1.1b | ($2.6b) | ($1.3b) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $130.0m | $134.0m | $87.0m | $69.0m | $94.0m | $58.0m | $71.0m | $85.0m | $179.0m | ($1.3b) | |
| Preferred Stock Dividends, Income Statement Impact | $0 | $0 | — | — | — | — | — | — | — | — | |
| Earnings Per Share, Basic | $0.60 | $6.21 | ($1.84) | $1.64 | $8.44 | $6.32 | $0.82 | $1.57 | ($3.70) | ($1.83) | |
| Earnings Per Share, Diluted | $0.60 | $6.21 | ($1.84) | $1.64 | $8.38 | $6.28 | $0.82 | $1.57 | ($3.70) | ($1.83) | |
| Income (Loss) from Continuing Operations, Per Basic Share | ($2) | $4 | ($2) | $2 | $8 | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | ($2) | $4 | ($2) | $2 | $8 | — | — | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $1.38 | $0.00 | $2.10 | $2.80 | $2.80 | $2.80 | $2.80 | $2.80 | $2.10 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 744.8m | 747.2m | 742.5m | 740.5m | 743.6m | 721.0m | 705.7m | 703.8m | 711.6m | 718.7m | |
| Weighted-average common shares outstanding - basic | 744.8m | 747.2m | 742.5m | 740.5m | 743.6m | 721.0m | 705.7m | 703.8m | 711.6m | — | |
| Weighted-average common shares outstanding - diluted | 744.8m | 747.2m | 742.5m | 742.3m | 749.0m | 725.6m | 709.0m | 705.1m | 711.6m | — | |
| Weighted Average Number of Shares Outstanding, Diluted | 744.8m | 747.2m | 742.5m | 742.3m | 749.0m | 725.6m | 709.0m | 705.1m | 711.6m | 719.2m | |
| Additional Financial Items | |||||||||||
| Earnings (loss) per common share - basic | $1 | $6 | ($2) | $2 | $8 | $6 | $1 | $2 | ($4) | — | |
| Earnings (loss) per common share - diluted | $1 | $6 | ($2) | $2 | $8 | $6 | $1 | $2 | ($4) | — | |
| Environmental Remediation Expense | $163.0m | $176.0m | $588.0m | $234.0m | $158.0m | — | $203.0m | $197.0m | $63.0m | — | |
| Equity in losses of nonconsolidated affiliates | $394.0m | $555.0m | ($94.0m) | ($18.0m) | $975.0m | $268.0m | ($119.0m) | ($6.0m) | ($240.0m) | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | — | $690.0m | — | |
| Sundry income (expense) - net | ($154.0m) | $96.0m | $461.0m | $1.3b | ($35.0m) | $727.0m | ($280.0m) | $415.0m | $140.0m | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($1.3b) | $2.9b | ($1.7b) | $1.3b | $6.4b | $4.6b | $660.0m | $1.2b | ($2.4b) | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $1.9b | $1.8b | $445.0m | $0 | $0 | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.