← EASTMAN CHEMICAL CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $854.0m |
$1.4b
+62.06%
|
$1.1b
-21.97%
|
$759.0m
-29.72%
|
$478.0m
-37.02%
|
$857.0m
+79.29%
|
$793.0m
-7.47%
|
$894.0m
+12.74%
|
$905.0m
+1.23%
|
$474.0m
-47.62%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $859.0m | $1.4b | $1.1b | $762.0m | $489.0m | $867.0m | $796.0m | $896.0m | $908.0m | $475.0m | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $5.0m | $4.0m | $4.0m | $3.0m | $11.0m | $10.0m | $3.0m | $2.0m | $3.0m | $1.0m | — | |
| Depreciation, Depletion and Amortization | $580.0m | $587.0m | $604.0m | $611.0m | $574.0m | $538.0m | $477.0m | $498.0m | $509.0m | $513.0m | $523.0m | |
| Amortization of Intangible Assets | $166.0m | $164.0m | $164.0m | $160.0m | $128.0m | $108.0m | $87.0m | $86.0m | $82.0m | $79.0m | — | |
| Depreciation | $412.0m | $420.0m | $437.0m | $450.0m | $445.0m | $426.0m | $384.0m | $405.0m | $419.0m | $425.0m | $523.0m | |
| Deferred Income Tax Expense (Benefit) | $177.0m | ($394.0m) | ($51.0m) | $23.0m | ($111.0m) | ($38.0m) | ($136.0m) | ($102.0m) | ($52.0m) | $141.0m | $199.0m | |
| Share-based Payment Arrangement, Expense | $36.0m | $52.0m | $64.0m | $59.0m | $44.0m | $70.0m | $69.0m | $64.0m | $63.0m | $48.0m | — | |
| Goodwill and Intangible Asset Impairment | $0 | $0 | $39.0m | $45.0m | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $38.0m | $45.0m | — | — | — | — | — | — | $33.0m | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | — | $125.0m | $0 | $0 | — | — | — | — | |
| Restructuring Costs and Asset Impairment Charges | $45.0m | $8.0m | $45.0m | $126.0m | $227.0m | $47.0m | $0 | $0 | $5.0m | $33.0m | — | |
| Nonoperating Income (Expense) | $6.0m | ($2.0m) | $53.0m | ($3.0m) | ($8.0m) | $17.0m | $6.0m | ($38.0m) | ($47.0m) | ($84.0m) | — | |
| Other Nonoperating Income (Expense) | $1.0m | ($5.0m) | ($4.0m) | ($4.0m) | ($7.0m) | $11.0m | $3.0m | ($37.0m) | ($36.0m) | ($74.0m) | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts Receivable | $29.0m | $53.0m | ($16.0m) | ($170.0m) | $31.0m | $281.0m | ($93.0m) | ($126.0m) | ($28.0m) | ($61.0m) | ($125.0m) | |
| Increase (Decrease) in Inventories | ($54.0m) | $71.0m | $224.0m | $80.0m | ($291.0m) | $389.0m | $430.0m | ($201.0m) | $344.0m | ($24.0m) | $9.0m | |
| Net Cash Provided by (Used in) Operating Activities | $1.4b |
$1.7b
+19.64%
|
$1.5b
-6.88%
|
$1.5b
-2.53%
|
$1.5b
-3.26%
|
$1.6b
+11.27%
|
$975.0m
-39.78%
|
$1.4b
+40.92%
|
$1.3b
-6.33%
|
$970.0m
-24.63%
|
$991.0m
+2.16%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $626.0m | $649.0m | $528.0m | $425.0m | $383.0m | $555.0m | $611.0m | $828.0m | $599.0m | $546.0m | ($452.0m) | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $2.0m | $0 | $0 | — | — | — | — | — | — | — | ($6.0m) | |
| Gain (Loss) on Investments | $15.0m | $14.0m | $17.0m | $10.0m | $15.0m | $16.0m | $19.0m | $10.0m | $0 | ($1.0m) | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $26.0m | $4.0m | $3.0m | $48.0m | $1.0m | $114.0m | $1.0m | $77.0m | $0 | $0 | $0 | |
| Payments for (Proceeds from) Other Investing Activities | $44.0m | $4.0m | $2.0m | $7.0m | $10.0m | $4.0m | ($19.0m) | ($22.0m) | ($18.0m) | ($25.0m) | — | |
| Net Cash Provided by (Used in) Investing Activities | ($655.0m) | ($643.0m) | ($463.0m) | ($480.0m) | ($394.0m) | ($29.0m) | $392.0m | ($432.0m) | ($534.0m) | ($462.0m) | ($387.0m) | |
| Cash flows from financing activities: | ||||||||||||
| Repayments of Long-term Debt | $2.1b | $1.0b | $1.8b | $760.0m | $435.0m | $300.0m | $750.0m | $808.0m | $1.0b | $550.0m | ($150.0m) | |
| Gain (Loss) on Extinguishment of Debt | ($85.0m) | $0 | ($7.0m) | $0 | ($1.0m) | ($1.0m) | $0 | $0 | — | — | — | |
| Proceeds from Issuance of Long-term Debt | $1.8b | $675.0m | $1.6b | $460.0m | $249.0m | $0 | $500.0m | $796.0m | $1.2b | $246.0m | $594.0m | |
| Payments for Repurchase of Common Stock | — | — | — | — | — | $900.0m | — | — | — | — | — | |
| Dividends paid | $272.0m | $296.0m | $318.0m | $343.0m | $358.0m | $375.0m | $381.0m | $376.0m | $379.0m | $381.0m | ($382.0m) | |
| Dividends Payable, Current | — | — | — | $90.0m | $94.0m | $101.0m | $94.0m | $95.0m | — | — | — | |
| Proceeds from (Payments for) Other Financing Activities | — | — | ($2.0m) | ($5.0m) | $21.0m | $35.0m | ($14.0m) | ($24.0m) | $27.0m | ($12.0m) | — | |
| Net Cash Provided by (Used in) Financing Activities | ($838.0m) |
($1.0b)
-20.05%
|
($1.0b)
-3.38%
|
($1.0b)
-0.29%
|
($704.0m)
+32.50%
|
($1.7b)
-140.06%
|
($1.3b)
+21.83%
|
($888.0m)
+32.78%
|
($454.0m)
+48.87%
|
($797.0m)
-75.55%
|
($342.0m)
+57.09%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($4.0m) | $2.0m | ($5.0m) | ($3.0m) | $3.0m | ($5.0m) | $34.0m | $55.0m | $289.0m | ($271.0m) | $685.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | $493.0m | $548.0m | $837.0m | $566.0m | $685.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($4.0m) | $2.0m | ($5.0m) | ($3.0m) | $3.0m | ($5.0m) | ($12.0m) | $1.0m | ($10.0m) | $18.0m | $6.0m | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $280.0m | $263.0m | $239.0m | $235.0m | $191.0m | $170.0m | $179.0m | $214.0m | $203.0m | $215.0m | — | |
| Income Taxes Paid, Net | $120.0m | $97.0m | $202.0m | $217.0m | $179.0m | $122.0m | $78.0m | $158.0m | $111.0m | $159.0m | — | |
| Additional Financial Items | ||||||||||||
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | $0 | — | — | — | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($27.0m) | ($5.0m) | ($12.0m) | ($9.0m) | ($16.0m) | ($10.0m) | ($16.0m) | ($11.0m) | ($11.0m) | ($9.0m) | — | |
| Gain (Loss) on Disposition of Assets | $17.0m | — | — | — | — | — | ($15.0m) | $15.0m | $0 | $0 | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | ($552.0m) | ($43.0m) | $323.0m | $0 | $0 | — | |
| Goodwill | $4.5b | $4.5b | $4.5b | $4.4b | $4.5b | $3.6b | $3.7b | $3.6b | $3.6b | $3.7b | $33.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $854.0m | $1.4b | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $859.0m | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | — | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $190.0m | ($99.0m) | $226.0m | $140.0m | $41.0m | $215.0m | $181.0m | $191.0m | $170.0m | $93.0m | — | |
| Insured Event, Gain (Loss) | — | — | $65.0m | $0 | $0 | ($552.0m) | — | — | — | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($79.0m) | ($7.0m) | $15.0m | ($15.0m) | ($23.0m) | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.