← ENTERPRISE PRODUCTS PARTNERS L.P.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $23.0b |
$29.2b
+27.01%
|
$36.5b
+24.94%
|
$32.8b
-10.25%
|
$27.2b
-17.05%
|
$40.8b
+50.03%
|
$58.2b
+42.59%
|
$49.7b
-14.56%
|
$56.2b
+13.08%
|
$52.6b
-6.44%
|
$58.5b
+11.17%
|
|
| Cost of Revenue | $15.7b |
$21.5b
+36.76%
|
$26.8b
+24.68%
|
$22.1b
-17.63%
|
$16.7b
-24.21%
|
$29.9b
+78.72%
|
$45.8b
+53.36%
|
$37.0b
-19.23%
|
$42.6b
+15.01%
|
$38.6b
-9.43%
|
$50.7b
+31.53%
|
|
| Gross Profit (Calculated) | $7.3b |
$7.8b
+6.06%
|
$9.7b
+25.66%
|
$10.7b
+10.05%
|
$10.5b
-2.30%
|
$10.9b
+4.23%
|
$12.3b
+13.10%
|
$12.7b
+2.77%
|
$13.6b
+7.46%
|
$14.0b
+2.87%
|
— | |
| General and Administrative Expense | $160.1m | $181.1m | $208.3m | $211.7m | $219.6m | $209.3m | $241.0m | $231.0m | $244.0m | $251.0m | $251.0m | |
| Amortization of Intangible Assets | $171.3m | $166.9m | $170.3m | $174.7m | $143.2m | $150.9m | $177.0m | $201.0m | $207.0m | $216.0m | — | |
| Operating Lease, Lease Income | — | — | — | $14.4m | $11.4m | $12.3m | $14.0m | $16.0m | $15.0m | $16.0m | — | |
| Operating expenses: | ||||||||||||
| Operating Costs and Expenses | $19.6b | $25.6b | $31.4b | $27.1b | $22.4b | $35.1b | $51.5b | $43.0b | $49.0b | $45.4b | — | |
| Total costs and expenses | $19.8b | $25.7b | $31.6b | $27.3b | $22.6b | $35.3b | $51.7b | $43.2b | $49.3b | $45.7b | $51.0b | |
| Operating Income (Loss) | $3.6b |
$3.9b
+9.72%
|
$5.4b
+37.66%
|
$6.1b
+12.39%
|
$5.0b
-17.17%
|
$6.1b
+21.22%
|
$6.9b
+13.16%
|
$6.9b
+0.32%
|
$7.3b
+5.90%
|
$7.3b
-0.98%
|
$7.5b
+3.14%
|
|
| Interest Expense | $982.6m | $984.6m | $1.1b | $1.2b | $1.3b | $1.3b | $1.2b | $1.3b | ($1.4b) | ($1.4b) | $1.5b | |
| Interest Income, Other | — | $1.3m | $3.6m | $11.6m | $13.4m | $4.7m | $11.0m | $27.0m | $47.0m | $30.0m | $35.0m | |
| Unrealized Gain (Loss) on Commodity Contracts | — | — | ($19.1m) | $67.7m | $79.3m | $27.4m | ($78.0m) | ($33.0m) | $20.0m | ($16.0m) | — | |
| Other Nonoperating Income (Expense) | $2.8m | $1.3m | $3.6m | $5.0m | $2.6m | ($100k) | $23.0m | $14.0m | $2.0m | $4.0m | — | |
| Total other expense, net | ($1.0b) | ($1.0b) | ($1.1b) | ($1.3b) | ($1.3b) | ($1.3b) | ($1.2b) | ($1.2b) | ($1.3b) | ($1.4b) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2.6b | $2.9b | $4.3b | $4.7b | $3.8b | $4.8b | $5.7b | $5.7b | $6.0b | $5.9b | $6.4b | |
| Current Income Tax Expense (Benefit) | $16.8m | $19.6m | $38.9m | $25.6m | $23.3m | $30.2m | $22.0m | $32.0m | $20.0m | ($23.0m) | $17.0m | |
| Provision for income taxes (see Note 16) | ($23.4m) | ($25.7m) | ($60.3m) | ($45.6m) | $124.3m | ($70.0m) | ($82.0m) | ($44.0m) | ($65.0m) | ($23.0m) | — | |
| Net Income (Loss) Attributable to Parent | $2.5b |
$2.8b
+11.39%
|
$4.2b
+49.05%
|
$4.6b
+10.04%
|
$3.8b
-17.79%
|
$4.6b
+22.77%
|
$5.5b
+18.40%
|
$5.5b
+0.77%
|
$5.9b
+6.66%
|
$5.8b
-1.48%
|
$6.2b
+7.47%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $39.9m | $56.3m | $66.1m | $95.8m | — | — | — | — | — | — | $6.2b | |
| Net income attributable to noncontrolling interests (see Note 8) | ($39.9m) | ($56.3m) | ($66.1m) | ($95.8m) | ($110.1m) | ($117.6m) | ($125.0m) | ($125.0m) | ($69.0m) | ($62.0m) | — | |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest | — | — | — | — | $110.1m | $117.6m | $125.0m | $125.0m | $69.0m | $62.0m | $6.2b | |
| Earnings per unit: (see Note 11) (per share) | ||||||||||||
| Diluted earnings per common unit (in dollars per unit) | $1.20 | $1.30 | $1.91 | $2.09 | $1.71 | $2.10 | $2.50 | $2.52 | $2.69 | $2.66 | — | |
| Weighted Average Number of Shares Outstanding, Diluted | 2.1b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | 2.2b | |
| Additional Financial Items | ||||||||||||
| Equity in income of unconsolidated affiliates | $362.0m | $426.0m | $480.0m | $563.0m | $426.1m | $583.4m | $464.0m | $462.0m | $408.0m | $361.0m | — | |
| Goodwill, Impairment Loss | — | — | — | — | $296.3m | $0 | $0 | — | — | — | — | |
| Other Cost and Expense, Operating | $2.4b | $2.5b | $2.9b | $3.0b | $2.8b | $2.9b | $3.5b | $3.7b | $4.0b | $4.3b | — | |
| Other, net | $2.8m | $1.3m | $3.6m | $5.0m | $2.6m | ($100k) | $23.0m | $14.0m | $2.0m | $4.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.