Energy Transfer LP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $30.1b
$40.5b +34.62%
$54.1b +33.47%
$54.2b +0.23%
$39.0b -28.15%
$67.4b +73.07%
$89.9b +33.31%
$78.6b -12.56%
$82.7b +5.20%
$85.5b +3.47%
$107.4b +25.54%
Cost of Revenue $22.6b
$31.0b +36.80%
$41.7b +34.53%
$39.7b -4.64%
$25.5b -35.84%
$50.4b +97.73%
$72.2b +43.33%
$60.5b -16.19%
$62.0b +2.37%
$63.5b +2.45%
$88.2b +38.83%
Cost of products sold $28.7b
$31.0b +8.06%
$41.7b +34.53%
$39.7b -4.64%
$25.5b -35.84%
$50.4b +97.73%
$72.2b +43.33%
$60.5b -16.19%
$62.0b +2.37%
$63.5b +2.45%
Gross Profit (Calculated) $7.5b
$9.6b +28.01%
$12.4b +30.05%
$14.5b +16.55%
$13.5b -7.03%
$17.0b +26.40%
$17.6b +3.65%
$18.0b +2.27%
$20.7b +14.69%
$22.0b +6.50%
Selling, General and Administrative Expense $693.0m $607.0m $702.0m $694.0m $711.0m $818.0m $1.0b $985.0m $1.2b $1.2b $1.4b
Amortization of Intangible Assets $352.0m $390.0m $399.0m $464.0m $479.0m
Operating Costs and Expenses $1.7b $2.6b $3.1b $3.3b $3.2b $3.6b $4.3b $4.4b $5.2b $5.9b
Operating expenses $2.7b $2.6b $3.1b $3.3b $3.2b $3.6b $4.3b $4.4b $5.2b $5.9b $8.2b
Total costs and expenses $36.0b $37.8b $48.7b $46.9b $36.0b $58.6b $82.1b $70.3b $73.5b $76.5b $96.3b
Operating Income (Loss) $1.9b
$2.7b +42.04%
$5.3b +97.12%
$7.3b +36.07%
$3.0b -59.05%
$8.8b +195.03%
$7.7b -11.99%
$8.3b +7.20%
$9.1b +10.16%
$9.0b -1.21%
$11.1b +22.54%
Other Operating Income (Expense), Net $1.5b $2.7b $5.3b $7.3b $3.0b $8.8b $7.7b $8.3b $953.0m $817.0m
Interest Expense $1.8b $1.9b $2.1b $2.3b $2.3b $2.3b $2.3b $2.6b $3.1b $3.5b $3.7b
Gain (Loss) Related to Litigation Settlement $0 $0 ($627.0m) $0 $0
Gain (Loss) from Litigation Settlement $0 $0 ($627.0m) $0 $0
Gain (Loss) on Disposition of Assets $0 $0 $586.0m $0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement $0 $0 $0 $0 $0 $0 $0 $627.0m $0 $0
Other Nonoperating Income (Expense) $132.0m $214.0m $62.0m $105.0m $12.0m $77.0m $90.0m $86.0m $134.0m $120.0m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $272.0m $710.0m $3.6b $5.1b $377.0m $6.9b $6.1b $5.6b $7.1b $6.1b $7.6b
Current Income Tax Expense (Benefit) ($23.0m) $38.0m $11.0m ($22.0m) $27.0m $43.0m $17.0m $100.0m $265.0m $172.0m $559.0m
Income Tax Expense (Benefit) ($248.0m) ($1.8b) $4.0m $195.0m $237.0m $184.0m $204.0m $303.0m $541.0m $350.0m $559.0m
Less: General Partner’s interest in net income $3.0m $2.0m $3.0m $4.0m ($1.0m) $6.0m $4.0m $3.0m $4.0m $4.0m
Less: Preferred Unitholders’ interest in net income $0 $0 $285.0m $422.0m $463.0m $362.0m $248.0m
Limited Partners’ interest in net income $983.0m $915.0m $1.7b $3.6b ($647.0m) $5.2b $4.3b $3.5b $4.4b $4.2b
Net Income (Loss) Attributable to Parent $995.0m
$954.0m -4.12%
$1.7b +77.57%
$3.6b +112.04%
($648.0m) -118.04%
$5.5b +944.14%
$4.8b -13.05%
$3.9b -17.26%
$4.8b +22.34%
$4.4b -7.91%
$5.0b +13.87%
Less: Net income attributable to noncontrolling interests ($954.0m) $1.4b $1.6b $1.3b $739.0m $1.2b $1.1b $1.3b $1.7b $1.2b
Less: Net income attributable to redeemable noncontrolling interests $0 $0 $39.0m $51.0m $49.0m $50.0m $51.0m $60.0m $59.0m $67.0m
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest $5.0b $377.0m $6.9b $6.1b $5.6b $7.1b $1.2b $5.0b
Basic $0.94 $0.85 $1.16 $1.37 ($0.24) $1.89 $1.40 $1.10 $1.29 $1.22 $1.48
Diluted $0.92 $0.83 $1.15 $1.36 ($0.24) $1.89 $1.40 $1.09 $1.28 $1.21 $5,048,000,000.00
Additional Financial Items
Equity in earnings of unconsolidated affiliates $270.0m $144.0m $344.0m $302.0m $119.0m $246.0m $257.0m $383.0m $379.0m $419.0m
Gains (losses) on extinguishments of debt $0 ($89.0m) ($112.0m) ($18.0m) ($75.0m) ($38.0m) $0 $2.0m ($12.0m) ($34.0m)
Goodwill, Impairment Loss $826.0m $895.0m ($378.0m) $21.0m $2.8b $278.0m
Impairment losses and other $1.5b $1.0b $431.0m $74.0m $2.9b $21.0m $386.0m $12.0m $52.0m $285.0m
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax, Total $520.0m $2.5b $5.0b $377.0m $6.9b $6.1b $5.6b $7.1b $6.1b
Other, net $124.0m $214.0m $62.0m $105.0m $12.0m $77.0m $90.0m $86.0m $134.0m $120.0m
Preferred Stock Redemption Premium $0 $0 $54.0m $8.0m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $520.0m $2.5b $3.6b $4.9b $140.0m $6.9b $6.1b $5.6b $7.1b $6.1b
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $520.0m $2.5b $5.0b $377.0m $6.9b $6.1b $5.6b $7.1b $6.1b
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($6.0m) ($10.0m) $5.0b $377.0m $6.9b $6.1b $5.6b $7.1b $6.1b
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($479.0m) ($177.0m) ($265.0m) $0 $0 $6.9b $6.1b $5.6b $7.1b $6.1b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.