← FEDEX CORP
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | FY 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue |
$65.5b
+8.51%
|
$69.7b
+6.48%
|
$69.2b
-0.68%
|
$84.0b
+21.30%
|
$93.5b
+11.38%
|
$90.2b
-3.59%
|
$87.7b
-2.73%
|
$87.9b
+0.27%
|
$94.7b
+7.73%
|
$50.4b
-46.83%
|
$94.7b
+88.07%
|
|
| Cost of Revenue |
$60.6b
+9.58%
|
$16.7b
-72.51%
|
$16.5b
-0.68%
|
$78.1b
+372.19%
|
$87.3b
+11.73%
|
$85.2b
-2.32%
|
$82.1b
-3.65%
|
$82.7b
+0.70%
|
— | $47.3b |
$74.1b
+56.70%
|
|
| Gross Profit (Calculated) |
$4.9b
-3.32%
|
$53.0b
+989.10%
|
$52.7b
-0.68%
|
$5.9b
-88.88%
|
$6.2b
+6.62%
|
$4.9b
-21.35%
|
$5.6b
+13.17%
|
$5.2b
-6.15%
|
— | $3.1b | — | |
| Marketing and Advertising Expense | $442.0m | $468.0m | $427.0m | $428.0m | $470.0m | $435.0m | $421.0m | $425.0m | $436.0m | $417.0m | — | |
| Labor and Related Expense | $23.2b | $24.8b | $25.0b | $30.2b | $32.1b | $31.0b | $31.0b | $31.2b | $33.8b | $18.6b | — | |
| Salaries and employee benefits | $23.2b | $24.8b | $25.0b | $30.2b | $32.1b | $31.0b | $31.0b | $31.2b | $33.8b | $18.6b | — | |
| Amortization of Intangible Assets | $87.0m | $82.0m | $66.0m | $49.0m | $52.0m | $52.0m | $47.0m | $48.0m | $54.0m | $14.0m | — | |
| Restructuring and Related Cost, Incurred Cost | — | — | — | — | — | — | — | — | $13.0m | — | — | |
| Operating Expenses | $60.6b | $65.2b | $66.8b | $78.1b | $87.3b | $85.2b | $82.1b | $82.7b | $89.3b | $47.3b | $14.0b | |
| Operating Income (Loss) |
$4.9b
-3.32%
|
$4.5b
-8.30%
|
$2.4b
-45.88%
|
$5.9b
+142.33%
|
$6.2b
+6.62%
|
$4.9b
-21.35%
|
$5.6b
+13.17%
|
$5.2b
-6.15%
|
$5.5b
+4.72%
|
$3.1b
-43.68%
|
$6.6b
+115.24%
|
|
| Interest Expense | $558.0m | $588.0m | $672.0m | $793.0m | $689.0m | $694.0m | $745.0m | ($789.0m) | ($970.0m) | $336.0m | $970.0m | |
| Interest income | $48.0m | $59.0m | $55.0m | $52.0m | $53.0m | $198.0m | $370.0m | $363.0m | $437.0m | $21.0m | $437.0m | |
| Debt Securities, Realized Gain (Loss) | — | — | — | — | — | — | — | $0 | $0 | — | — | |
| Other Nonoperating Income (Expense) | ($7.0m) | ($31.0m) | ($9.0m) | ($32.0m) | $13.0m | ($107.0m) | ($70.0m) | ($63.0m) | ($22.0m) | ($22.0m) | — | |
| Interest Income (Expense), Nonoperating, Net | ($510.0m) | ($529.0m) | — | — | — | — | — | ($426.0m) | ($533.0m) | ($315.0m) | $437.0m | |
| TOTAL OTHER INCOME (EXPENSE) | ($517.0m) | ($3.8b) | ($748.0m) | $817.0m | ($1.3b) | $451.0m | $277.0m | $224.0m | $330.0m | ($337.0m) | ||
| INCOME BEFORE INCOME TAXES | $4.4b | $655.0m | $1.7b | $6.7b | $4.9b | $5.4b | $5.8b | $5.4b | $5.8b | $2.7b | $5.8b | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | $4.3b | — | $5.8b | |
| Current Income Tax Expense (Benefit) | ($36.0m) | $200.0m | $35.0m | $641.0m | $748.0m | $945.0m | $1.7b | $1.4b | $1.9b | $785.0m | $1.4b | |
| Income Tax Expense (Benefit) | ($219.0m) | $115.0m | $383.0m | $1.4b | $1.1b | $1.4b | $1.5b | $1.3b | $1.4b | $920.0m | $1.4b | |
| Net Income (Loss) Attributable to Parent |
$4.6b
+52.55%
|
$540.0m
-88.19%
|
$1.3b
+138.15%
|
$5.2b
+306.77%
|
$3.8b
-26.86%
|
$4.0b
+3.82%
|
$4.3b
+9.04%
|
$4.1b
-5.52%
|
$4.4b
+8.33%
|
$1.8b
-58.94%
|
$4.4b
+143.19%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic |
$4.6b
+52.56%
|
$539.0m
-88.20%
|
$1.3b
+138.22%
|
$5.2b
+306.54%
|
$3.8b
-26.84%
|
$4.0b
+3.85%
|
$4.3b
+9.05%
|
$4.1b
-5.50%
|
$4.4b
+8.29%
|
$1.8b
-58.92%
|
$4.4b
+143.45%
|
|
| Earnings Per Share, Basic | $11.09 | $1.34 | $3.19 | $12.85 | $9.44 | $10.13 | $11.30 | $11.01 | $18.71 | $6.59 | $18.71 | |
| Earnings Per Share, Diluted | $10.90 | $1.32 | $3.18 | $12.63 | $9.30 | $10.05 | $11.17 | $10.92 | $18.55 | $6.51 | $18.55 | |
| Common Stock, Dividends, Per Share, Declared | $1.30 | $1.69 | $1.69 | $1.69 | $1.95 | $3.80 | $2.45 | $3.58 | $5.80 | $1.00 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 411.2m | 403.5m | 402.0m | 406.6m | 405.0m | 391.2m | 381.9m | 371.2m | 237.0m | 276.0m | 237.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 418.9m | 408.1m | 403.5m | 412.7m | 409.7m | 394.3m | 386.6m | 374.2m | 239.0m | 279.0m | 239.0m | |
| Additional Financial Items | ||||||||||||
| Business optimization and realignment costs | — | — | — | $116.0m | $278.0m | $309.0m | $582.0m | $756.0m | $366.0m | — | — | |
| Cost of Property Repairs and Maintenance | $2.6b | $2.8b | $2.9b | $3.3b | $3.4b | $3.4b | $3.3b | $3.2b | $3.3b | $2.1b | — | |
| Depreciation and amortization | $3.1b | $3.4b | $3.6b | $3.8b | $4.0b | $4.2b | $4.3b | $4.3b | $4.4b | $2.6b | — | |
| Fuel | $3.4b | $3.9b | $3.2b | $2.9b | $5.1b | $5.9b | $4.7b | $3.8b | $4.1b | $2.4b | — | |
| Goodwill and other asset impairment charges | $380.0m | — | $435.0m | — | — | $117.0m | $157.0m | $21.0m | $23.0m | — | — | |
| Goodwill, Impairment Loss | $374.0m | — | $358.0m | $0 | — | $36.0m | — | $0 | $0 | — | $23.0m | |
| Maintenance and repairs | $2.6b | $2.8b | $2.9b | $3.3b | $3.4b | $3.4b | $3.3b | $3.2b | $3.3b | $2.1b | — | |
| Other | $9.4b | $10.0b | $10.5b | $12.0b | $13.6b | $13.8b | $12.7b | $13.0b | $14.0b | $7.3b | — | |
| Other retirement plans income | $598.0m | ($3.3b) | ($122.0m) | $2.0b | ($726.0m) | $1.1b | $722.0m | $713.0m | $885.0m | — | — | |
| Other, net | ($7.0m) | ($31.0m) | ($9.0m) | ($32.0m) | $13.0m | ($107.0m) | ($70.0m) | ($63.0m) | ($22.0m) | ($22.0m) | — | |
| Purchased transportation | $15.1b | $16.7b | $17.5b | $21.7b | $24.1b | $21.8b | $20.9b | $21.8b | $23.6b | $10.0b | — | |
| Rentals and landing fees | $3.4b | $3.4b | $3.7b | $4.2b | $4.7b | $4.7b | $4.6b | $4.6b | $4.9b | $2.9b | — | |
| Separation and other costs | — | — | — | — | — | — | $0 | $38.0m | $771.0m | — | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | $3.3b | $122.0m | ($2.0b) | $726.0m | ($1.1b) | ($722.0m) | ($713.0m) | ($885.0m) | — | — | |
| Total other (expense) income | ($517.0m) | ($3.8b) | ($748.0m) | $817.0m | ($1.3b) | $451.0m | $277.0m | $224.0m | $330.0m | ($337.0m) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.