← Fidelity National Information Services, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $568.0m |
$1.3b
+132.22%
|
$846.0m
-35.86%
|
$298.0m
-64.78%
|
$158.0m
-46.98%
|
$417.0m
+163.92%
|
($16.7b)
-4109.59%
|
($6.7b)
+60.20%
|
$1.4b
+121.79%
|
$382.0m
-73.66%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $590.0m | $1.4b | $881.0m | $303.0m | $164.0m | $424.0m | ($16.7b) | ($6.6b) | $1.5b | $385.0m | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $22.0m | $33.0m | $35.0m | $5.0m | $6.0m | $7.0m | $12.0m | $7.0m | $3.0m | $3.0m | — | |
| Depreciation, Depletion and Amortization | $1.2b | $1.4b | $1.4b | $2.4b | $3.7b | $4.0b | $3.8b | $2.7b | $1.7b | $1.9b | $2.2b | |
| Amortization of Deferred Charges | $87.0m | $118.0m | — | — | — | — | — | — | — | — | — | |
| Amortization of Debt Issuance Costs | $19.0m | $19.0m | $17.0m | $24.0m | $31.0m | $30.0m | $31.0m | $29.0m | $20.0m | $37.0m | — | |
| Amortization of Intangible Assets | $507.0m | $679.0m | $659.0m | $1.4b | $2.4b | $2.4b | $2.2b | $467.0m | $641.0m | $609.0m | — | |
| Capitalized Computer Software, Amortization | — | — | — | — | — | $145.0m | $156.0m | $18.0m | $0 | — | — | |
| Deferred Income Tax Expense (Benefit) | ($164.0m) | ($985.0m) | ($116.0m) | ($109.0m) | ($206.0m) | ($81.0m) | ($544.0m) | ($705.0m) | ($204.0m) | ($31.0m) | ($2.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $137.0m | $107.0m | $84.0m | $402.0m | $283.0m | $383.0m | $215.0m | $154.0m | $186.0m | $181.0m | $186.0m | |
| Share-based Payment Arrangement, Expense | — | — | — | — | — | — | — | $34.0m | $3.0m | $0 | $186.0m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | $78.0m | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $25.0m | — | $94.0m | — | $17.6b | — | — | — | $120.0m | |
| Impairment of Intangible Assets, Finite-lived | — | — | — | — | — | — | — | — | $0 | $0 | — | |
| Operating Lease, Impairment Loss | — | — | — | — | $30.0m | — | $58.0m | $0 | — | $0 | — | |
| Income (Loss) from Equity Method Investments | — | ($3.0m) | ($15.0m) | ($10.0m) | ($6.0m) | $6.0m | $0 | $0 | ($145.0m) | ($526.0m) | — | |
| Other Nonoperating Income (Expense) | ($9.0m) | ($119.0m) | ($57.0m) | ($219.0m) | $48.0m | ($52.0m) | $63.0m | ($183.0m) | ($162.0m) | ($198.0m) | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts Receivable | ($57.0m) | $167.0m | ($78.0m) | $161.0m | $75.0m | $552.0m | $155.0m | ($124.0m) | $94.0m | $246.0m | ($194.0m) | |
| Accounts Receivable, Credit Loss Expense (Reversal) | $29.0m | $26.0m | $13.0m | $53.0m | — | — | — | — | — | — | ($194.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $1.9b |
$1.7b
-9.56%
|
$2.0b
+14.47%
|
$2.4b
+20.92%
|
$4.4b
+84.32%
|
$4.8b
+8.28%
|
$3.9b
-18.11%
|
$4.3b
+10.05%
|
($104.0m)
-102.40%
|
$208.0m
+300.00%
|
$3.0b
+1330.77%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $145.0m | $145.0m | $127.0m | $200.0m | $263.0m | $320.0m | $268.0m | $142.0m | $97.0m | $154.0m | ($1.1b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | — | $6.6b | $469.0m | $767.0m | $0 | $202.0m | $514.0m | $573.0m | ($8.2b) | |
| Payments for (Proceeds from) Other Investing Activities | $3.0m | $4.0m | $30.0m | $90.0m | ($684.0m) | $123.0m | $28.0m | $53.0m | $44.0m | $98.0m | — | |
| Net Cash Provided by (Used in) Investing Activities | ($619.0m) | $690.0m | ($668.0m) | ($7.5b) | ($914.0m) | ($1.8b) | ($373.0m) | ($1.4b) | ($39.0m) | $0 | ($9.4b) | |
| Cash flows from financing activities: | ||||||||||||
| Gain (Loss) on Extinguishment of Debt | $0 | ($196.0m) | ($1.0m) | ($217.0m) | $0 | ($528.0m) | $0 | $0 | ($174.0m) | $0 | — | |
| Repayments of Long-term Debt | $8.7b | $11.7b | $26.1b | $24.7b | $49.1b | $53.4b | $74.4b | $94.5b | $33.2b | $54.3b | ($84.7b) | |
| Proceeds from Issuance of Long-term Debt | $7.7b | $9.6b | $26.4b | $33.4b | $47.7b | $54.1b | $75.3b | $93.1b | $25.4b | $55.4b | $93.0b | |
| Payments for Repurchase of Common Stock | $40.0m | $153.0m | $1.3b | $453.0m | $112.0m | $2.1b | $1.9b | $522.0m | $4.0b | $1.4b | — | |
| Payments of Ordinary Dividends, Common Stock | $341.0m | $385.0m | $421.0m | $656.0m | $868.0m | $961.0m | $1.1b | $1.2b | $800.0m | $847.0m | ($875.0m) | |
| Payments of Dividends | $341.0m | $385.0m | $421.0m | $656.0m | $868.0m | $961.0m | $1.1b | $1.2b | $800.0m | $847.0m | ($875.0m) | |
| Proceeds from (Payments for) Other Financing Activities | ($23.0m) | ($40.0m) | ($15.0m) | ($50.0m) | ($731.0m) | ($143.0m) | ($26.0m) | ($14.0m) | $43.0m | $35.0m | — | |
| Net Cash Provided by (Used in) Financing Activities | ($1.3b) |
($2.5b)
-89.46%
|
($1.2b)
+50.16%
|
$7.6b
+713.35%
|
($2.8b)
-136.29%
|
($2.5b)
+7.74%
|
($2.6b)
-1.38%
|
($3.5b)
-35.76%
|
($65.0m)
+98.14%
|
$0
+100.00%
|
$6.6b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | ($18.0m) | $38.0m | $2.5b | $819.0m | $253.0m | $530.0m | ($399.0m) | ($2.5b) | ($1.3b) | $796.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | ($18.0m) | $38.0m | $3.2b | $4.0b | $4.3b | $4.8b | $4.4b | $1.9b | $599.0m | $796.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $31.0m | ($51.0m) | $18.0m | $42.0m | ($248.0m) | ($463.0m) | $111.0m | ($31.0m) | $58.0m | ($27.0m) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Gain (Loss) on Disposition of Business | $0 | $62.0m | ($50.0m) | — | — | — | — | ($97.0m) | ($62.0m) | ($119.0m) | — | |
| Proceeds from Stock Options Exercised | $112.0m | $208.0m | $288.0m | $161.0m | $332.0m | $121.0m | $57.0m | $41.0m | $3.0m | $8.0m | — | |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $351.0m | $354.0m | $298.0m | $332.0m | $428.0m | $491.0m | $417.0m | $696.0m | $396.0m | $401.0m | — | |
| Income Taxes Paid, Net | $341.0m | $545.0m | $503.0m | $321.0m | $282.0m | $440.0m | $963.0m | $402.0m | $488.0m | $628.0m | — | |
| Additional Financial Items | ||||||||||||
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | — | — | — | — | — | — | — | $301.0m | $1.1b | $0 | — | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | $1.0m | $0 | — | — | — | — | — | — | — | $0 | — | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | — | — | — | — | — | $1.9b | — | — | — | |
| Gain (Loss) on Disposition of Assets | — | — | — | ($18.0m) | ($9.0m) | $227.0m | $53.0m | — | — | — | — | |
| Goodwill | $14.2b | $13.7b | $13.5b | $52.2b | $53.3b | $53.3b | $34.3b | $17.0b | $17.3b | $17.8b | $120.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $567.0m | $1.3b | $846.0m | — | — | — | — | $503.0m | $787.0m | $382.0m | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $589.0m | $1.4b | $881.0m | — | — | — | — | ($7.2b) | $790.0m | $385.0m | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.0m | $0 | $0 | — | — | — | ($17.3b) | ($7.2b) | $663.0m | $0 | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $1.0m | $0 | $0 | — | — | — | ($17.3b) | ($7.2b) | $663.0m | $0 | — | |
| Income Tax Expense (Benefit) | $317.0m | ($319.0m) | $208.0m | $100.0m | $96.0m | $371.0m | $377.0m | $157.0m | $362.0m | $265.0m | — | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $351.0m | $391.0m | — | |
| Investment Income, Interest | $20.0m | $22.0m | $17.0m | $52.0m | $5.0m | $2.0m | $25.0m | $92.0m | $101.0m | $24.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.