← FLAGSTAR BANK, NATIONAL ASSOCIATION
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4b |
$1.3b
-6.01%
|
$1.1b
-16.66%
|
$1.0b
-7.21%
|
$1.2b
+11.48%
|
$1.4b
+16.26%
|
$1.6b
+21.70%
|
$5.8b
+250.82%
|
$2.6b
-55.73%
|
$2.1b
-19.20%
|
$2.1b
+1.36%
|
|
| Noninterest income: | ||||||||||||
| Interest Income (Expense), Net | $1.3b |
$1.1b
-12.22%
|
$1.0b
-8.76%
|
$957.4m
-7.14%
|
$1.1b
+14.91%
|
$1.3b
+17.17%
|
$1.4b
+8.30%
|
$3.1b
+120.42%
|
$2.2b
-30.06%
|
$1.7b
-20.03%
|
$4.1b
+139.34%
|
|
| Selling, General and Administrative Expense | $188.1m | $181.3m | $129.0m | $120.3m | $124.4m | $127.0m | $158.0m | — | — | — | $1.4b | |
| Labor and Related Expense | $351.4m | $361.0m | $317.5m | $301.7m | $300.9m | $303.0m | $354.0m | $1.1b | $1.3b | $976.0m | — | |
| Amortization of Intangible Assets | $2.4m | $208k | — | — | — | — | $5.0m | $126.0m | $136.0m | $107.0m | — | |
| Operating Lease, Lease Income | — | — | — | $9.5m | — | — | — | — | — | — | — | |
| Noninterest expense: | ||||||||||||
| Operating Costs and Expenses | — | — | — | — | — | — | — | $2.1b | $2.6b | $1.9b | — | |
| Operating Expenses | $638.1m | $641.2m | $546.6m | $511.2m | — | $518.0m | $604.0m | — | — | — | — | |
| Interest Expense | $387.5m | $452.2m | $658.7m | $847.8m | $607.9m | $400.0m | $696.0m | $2.4b | — | — | $2.3b | |
| Total interest expense | — | — | — | — | — | — | — | — | $3.8b | $2.7b | — | |
| Debt and Equity Securities, Gain (Loss) | — | — | ($2.0m) | $7.7m | — | — | — | ($1.0m) | — | $31.0m | — | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | — | $1.3m | — | ($2.0m) | — | — | — | — | |
| Debt Securities, Gain (Loss) | — | — | — | — | — | — | — | — | — | $30.0m | — | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | ($33.1m) | ($19.2m) | ($224k) | — | — | — | — | $43.0m | $47.0m | $26.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $777.1m | $668.2m | $557.7m | $523.3m | $587.8m | $806.0m | $826.0m | ($50.0m) | ($1.4b) | ($198.0m) | $84.0m | |
| Current Income Tax Expense (Benefit) | $237.0m | $180.6m | $112.1m | $27.5m | ($142.6m) | $223.0m | $179.0m | — | — | — | $36.0m | |
| Real Estate Tax Expense | $5.0m | $5.0m | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $281.7m | $202.0m | $135.3m | $128.3m | $76.7m | $210.0m | $176.0m | $29.0m | ($260.0m) | ($21.0m) | $36.0m | |
| Net Income (Loss) Attributable to Parent | $495.4m |
$466.2m
-5.89%
|
$422.4m
-9.39%
|
$395.0m
-6.48%
|
$511.1m
+29.38%
|
$596.0m
+16.61%
|
$650.0m
+9.06%
|
($79.0m)
-112.15%
|
($1.1b)
-1315.19%
|
($177.0m)
+84.17%
|
$15.0m
+108.47%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $491.6m |
$441.6m
-10.18%
|
$389.6m
-11.77%
|
$362.2m
-7.03%
|
$478.3m
+32.04%
|
$563.0m
+17.71%
|
$617.0m
+9.59%
|
($112.0m)
-118.15%
|
($1.2b)
-929.46%
|
($210.0m)
+81.79%
|
$15.0m
+107.14%
|
|
| Preferred Stock Dividends and Other Adjustments | $3.8m | — | — | — | — | — | — | — | — | — | $33.0m | |
| Preferred Stock Dividends, Income Statement Impact | — | $24.6m | $32.8m | $32.8m | $32.8m | $33.0m | $33.0m | $33.0m | $35.0m | $33.0m | $33.0m | |
| Earnings Per Share, Basic | $3.03 | $2.70 | $2.37 | $2.31 | $3.06 | $3.60 | $3.78 | ($0.48) | ($3.49) | ($0.50) | $0.04 | |
| Earnings Per Share, Diluted | $3.03 | $2.70 | $2.37 | $2.31 | $3.06 | $3.60 | $3.78 | ($0.48) | ($3.49) | ($0.50) | $0.03 | |
| Weighted Average Number of Shares Outstanding, Basic | 161.7m | 162.4m | 162.4m | 155.1m | 154.2m | 154.6m | 161.2m | 237.9m | 330.7m | 415.3m | 416.1m | |
| Weighted Average Number of Shares Outstanding, Diluted | 161.7m | 162.4m | 162.4m | 155.2m | 154.4m | 154.9m | 161.7m | 237.9m | 330.7m | 415.3m | 442.9m | |
| Additional Financial Items | ||||||||||||
| Bank Owned Life Insurance Income | $31.0m | $27.1m | $28.3m | $28.4m | $31.8m | $29.0m | $32.0m | $43.0m | $42.0m | $49.0m | — | |
| Business Combination, Acquisition Related Costs | — | — | — | — | — | — | — | $330.0m | — | — | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $794.0m | $1.1b | $180.0m | — | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | $0 | $0 | $0 | $2.4b | $0 | $0 | $0 |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.