← GE HealthCare Technologies Inc.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Net income from continuing operations | $2.3b | $1.9b | $1.6b | $2.0b | $2.2b | |
| Net Income (Loss) Attributable to Parent | $2.3b |
$1.9b
-16.44%
|
$1.6b
-18.16%
|
$2.0b
+27.10%
|
$2.1b
+4.57%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $2.3b |
$1.9b
-16.44%
|
$1.4b
-27.71%
|
$2.0b
+43.90%
|
$2.1b
+4.57%
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | $2.0b | $1.6b | $2.0b | $2.2b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | $51.0m | $46.0m | $57.0m | $70.0m | |
| Depreciation | — | $228.0m | $248.0m | $268.0m | $287.0m | |
| Amortization of Intangible Assets | $400.0m | $405.0m | $362.0m | $312.0m | $291.0m | |
| Depreciation of property, plant, and equipment | $225.0m | $228.0m | $248.0m | $268.0m | $287.0m | |
| Share-based Payment Arrangement, Noncash Expense | — | $67.0m | $114.0m | $125.0m | $130.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | — | $93.0m | $42.0m | |
| Share-based Payment Arrangement, Expense | — | — | $114.0m | $125.0m | $130.0m | |
| Share-based compensation | $76.0m | $67.0m | $114.0m | $125.0m | $130.0m | |
| Gain (Loss) on Sale of Assets and Asset Impairment Charges | — | ($26.0m) | ($13.0m) | ($17.0m) | ($12.0m) | |
| Goodwill, Impairment Loss | — | $0 | — | $0 | $0 | |
| Impairment of Intangible Assets, Finite-lived | — | $0 | $0 | $0 | $0 | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | $0 | $0 | $0 | $0 | |
| Restructuring Costs and Asset Impairment Charges | — | $146.0m | $54.0m | $120.0m | $120.0m | |
| Income (Loss) from Equity Method Investments | — | $13.0m | $11.0m | $8.0m | $3.0m | |
| Other Nonoperating Income (Expense) | — | $62.0m | $86.0m | $55.0m | $157.0m | |
| Gain on remeasurement of Nihon Medi-Physics equity method investment | — | — | $0 | $0 | ($97.0m) | |
| Changes in operating assets and liabilities: | ||||||
| Receivables | ($1.3b) | ($231.0m) | ($185.0m) | ($178.0m) | ($216.0m) | |
| Increase (Decrease) in Inventories | — | $402.0m | ($111.0m) | $81.0m | $142.0m | |
| Inventories | ($435.0m) | ($402.0m) | $111.0m | ($81.0m) | ($142.0m) | |
| Increase (Decrease) in Accounts Payable | — | $481.0m | ($13.0m) | $126.0m | $90.0m | |
| Accounts payable | $263.0m | $481.0m | ($13.0m) | $126.0m | $90.0m | |
| All other operating activities – net | $11.0m | $103.0m | $327.0m | ($74.0m) | ($204.0m) | |
| Cash flows from investing activities: | ||||||
| Additions to property, plant and equipment and internal-use software | $93.0m | $136.0m | $140.0m | $143.0m | $164.0m | |
| Dispositions of property, plant, and equipment | $15.0m | $4.0m | $1.0m | $0 | $0 | |
| Gain (Loss) on Investments | — | ($31.0m) | $1.0m | ($22.0m) | $112.0m | |
| Payments to Acquire Investments | — | — | — | $40.0m | $118.0m | |
| Purchases of investments | — | ($59.0m) | ($48.0m) | ($40.0m) | ($118.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $0 | $147.0m | $313.0m | $378.0m | |
| Payments for (Proceeds from) Other Investing Activities | — | $92.0m | $25.0m | $160.0m | $69.0m | |
| All other investing activities – net | ($47.0m) | ($92.0m) | ($25.0m) | ($160.0m) | ($69.0m) | |
| Net Cash Provided by (Used in) Investing Activities | — | ($398.0m) | ($558.0m) | ($914.0m) | ($1.0b) | |
| Cash flows from financing activities: | ||||||
| Net increase (decrease) in borrowings (maturities of 90 days or less) | ($7.0m) | $9.0m | ($12.0m) | $0 | $1.0m | |
| Newly issued debt, net of debt issuance costs (maturities longer than 90 days) | $5.0m | $8.2b | $2.0b | $995.0m | $2.7b | |
| Payments for Repurchase of Common Stock | — | — | — | — | $200.0m | |
| Repurchase of common stock | — | — | $0 | $0 | ($200.0m) | |
| Dividends paid | — | $0 | $41.0m | $55.0m | $64.0m | |
| Dividends paid to stockholders | $0 | $0 | ($41.0m) | ($55.0m) | ($64.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | ($92.0m) | ($48.0m) | ($34.0m) | ($81.0m) | |
| All other financing activities – net | ($13.0m) | ($92.0m) | ($48.0m) | ($34.0m) | ($81.0m) | |
| Net Cash Provided by (Used in) Financing Activities | — | ($822.0m) |
($478.0m)
+41.85%
|
($573.0m)
-19.87%
|
$617.0m
+207.68%
|
|
| Increase (decrease) in cash, cash equivalents, and restricted cash | ($451.0m) | $890.0m | $1.1b | $387.0m | $1.6b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | $890.0m | $1.1b | $387.0m | $1.6b | |
| Cash, cash equivalents, and restricted cash at beginning of year | $561.0m | $1.5b | $2.5b | $2.9b | $4.5b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $1.5b | $2.5b | $2.9b | $4.5b | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | ($3.0m) | ($10.0m) | ($77.0m) | $66.0m | |
| Effect of foreign currency rate changes on cash, cash equivalents, and restricted cash | ($34.0m) | ($3.0m) | ($10.0m) | ($77.0m) | $66.0m | |
| Additional Supplementary Disclosures | ||||||
| Additional Supplementary Disclosures | ||||||
| Additional Supplementary Disclosures | ||||||
| Proceeds from Stock Options Exercised | — | — | $34.0m | $33.0m | $37.0m | |
| Supplemental disclosure of cash flow information: | ||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | ($21.0m) | $0 | $570.0m | $550.0m | $522.0m | |
| Income Taxes Paid, Net | ($615.0m) | $851.0m | $474.0m | $491.0m | $429.0m | |
| Additional Financial Items | ||||||
| Foreign Currency Transaction Gain (Loss), before Tax | — | ($88.0m) | $16.0m | $16.0m | ($149.0m) | |
| Gain (Loss) on Disposition of Assets | — | $1.0m | $0 | $0 | $5.0m | |
| Goodwill | — | $12.8b | $12.9b | $13.1b | $13.5b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | $1.9b | $1.6b | $2.0b | $2.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $1.9b | $1.6b | $2.0b | $2.2b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $18.0m | ($4.0m) | $0 | $0 | |
| Income Tax Expense (Benefit) | — | $563.0m | $743.0m | $531.0m | $614.0m | |
| Operating Expenses | — | $4.7b | $5.5b | $5.6b | $5.5b | |
| Less: Income (loss) from discontinued operations, net of taxes | $18.0m | $18.0m | ($4.0m) | $0 | $0 | |
| Net periodic postretirement benefit plan (income) expense | $25.0m | $9.0m | ($332.0m) | ($357.0m) | ($267.0m) | |
| Postretirement plan contributions | ($20.0m) | ($18.0m) | ($357.0m) | ($332.0m) | ($338.0m) | |
| Provision for income taxes | $600.0m | $563.0m | $743.0m | $531.0m | $614.0m | |
| Contract and other deferred assets | $23.0m | ($222.0m) | $10.0m | $3.0m | ($60.0m) | |
| Contract liabilities | ($21.0m) | $138.0m | $26.0m | $68.0m | $81.0m | |
| Current compensation and benefits | — | ($37.0m) | $153.0m | $39.0m | $94.0m | |
| Purchases of businesses, net of cash acquired | ($1.5b) | $0 | ($147.0m) | ($313.0m) | ($378.0m) | |
| Cash from (used for) investing activities – continuing operations | ($1.8b) | ($398.0m) | ($558.0m) | ($914.0m) | ($1.0b) | |
| Repayments and other reductions (maturities longer than 90 days) | ($10.0m) | ($3.0m) | ($855.0m) | ($1.4b) | ($1.8b) | |
| Redemption of noncontrolling interests | $0 | $0 | ($211.0m) | $0 | $0 | |
| Net transfers (to) from GE | ($238.0m) | ($8.9b) | ($1.3b) | $0 | $0 | |
| Proceeds from stock issued under employee benefit plans | — | $0 | $34.0m | $33.0m | $37.0m | |
| Cash from (used for) financing activities – continuing operations | ($263.0m) |
($822.0m)
-212.55%
|
($478.0m)
+41.85%
|
($573.0m)
-19.87%
|
$617.0m
+207.68%
|
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.