← GOLAR LNG LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $80.3m |
$143.5m
+78.85%
|
$430.6m
+200.00%
|
$448.8m
+4.21%
|
$438.6m
-2.25%
|
$451.8m
+2.99%
|
$267.7m
-40.73%
|
$298.4m
+11.46%
|
$260.4m
-12.75%
|
$393.5m
+51.14%
|
$468.6m
+19.07%
|
|
| Research and Development Expense | $8.7m | $12.3m | $21.7m | $5.0m | $8.9m | $2.8m | $8.0m | $39.1m | $12.3m | $19.2m | $18.6m | |
| General and Administrative Expense | $46.0m | $50.3m | $51.5m | $52.2m | $35.3m | $35.0m | $38.1m | $33.5m | $27.5m | $29.6m | $32.7m | |
| Operating Lease, Expense | — | — | — | $86.0m | — | $11.2m | — | — | — | — | — | |
| Operating Lease, Lease Income | — | — | — | $142.1m | $191.9m | $203.0m | $9.7m | $17.9m | $12.3m | $876k | — | |
| Vessel operating expenses (including related party of $3011757 million in 2025) | $53.2m | $55.9m | $96.9m | ($121.3m) | ($108.9m) | ($120.3m) | ($72.8m) | ($91.1m) | ($116.8m) | ($159.9m) | — | |
| Operating Expenses | $221.4m | $244.1m | $369.6m | $372.4m | $273.7m | $274.9m | $249.2m | $221.2m | $237.9m | $258.0m | $276.4m | |
| Other Operating Income | ($141.1m) | ($85.5m) | $36.7m | $10.3m | $3.3m | $5.0m | $524.1m | $15.8m | $62.2m | $99.7m | $192.2m | |
| Operating Income (Loss) | ($141.1m) |
($85.5m)
+39.43%
|
$114.5m
+233.97%
|
$60.7m
-47.02%
|
$125.7m
+107.15%
|
$386.6m
+207.66%
|
$524.1m
+35.57%
|
$15.8m
-96.99%
|
$62.2m
+293.59%
|
$99.7m
+60.38%
|
$192.2m
+92.71%
|
|
| Other Operating Income (Expense), Net | $16k | $0 | $0 | $60.7m | $3.3m | $361.9m | $505.6m | ($61.4m) | $39.7m | ($35.8m) | — | |
| Interest Expense | $71.2m | $59.3m | $101.9m | $103.1m | $69.4m | $55.2m | $19.3m | $0 | — | — | $57.3m | |
| Interest expense, net | — | — | — | — | — | ($34.5m) | ($19.3m) | $0 | $0 | ($32.9m) | $57.3m | |
| Interest Income, Operating | $3.0m | $5.9m | $10.1m | $10.5m | $1.6m | $139k | $12.2m | $46.1m | $37.4m | $34.6m | $39.6m | |
| Foreign Currency Transaction Gain (Loss), Realized | ($1.9m) | ($888k) | ($2.0m) | ($902k) | ($3.2m) | ($465k) | $1.6m | ($941k) | $205k | ($1.7m) | — | |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | — | — | — | — | — | — | — | ($62.3m) | ($62.3m) | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | $16.5m | $20.7m | ($30.5m) | ($38.0m) | ($52.4m) | $24.3m | $71.5m | ($7.2m) | $65k | ($7.8m) | — | |
| Other Nonoperating Income (Expense) | ($8.6m) | ($81k) | $0 | $0 | $5.7m | $361.9m | $11.9m | $9.8m | ($7.0m) | $30.0m | — | |
| Income (Loss) from Equity Method Investments | $47.9m | ($25.4m) | ($157.6m) | ($45.8m) | ($176.5m) | $569.1m | $19.0m | ($2.5m) | ($7.5m) | $8.9m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $0 | $32.9m | $57.3m | |
| Income before taxes and net income/(loss) from equity method investments | ($209.2m) | ($118.3m) | ($9.3m) | ($75.6m) | $9.6m | ($6.8m) | $996.0m | $1.2m | $88.3m | $108.0m | $209.0m | |
| Net income/(loss) from equity method investments | $47.9m | ($25.4m) | ($157.6m) | ($45.8m) | ($176.5m) | $569.1m | $19.0m | ($2.5m) | ($7.5m) | $8.9m | $141.1m | |
| Total other non-operating income/(loss) | — | — | — | — | $5.7m | ($361.8m) | $412.9m | ($52.5m) | ($7.0m) | $30.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | ($56.0m) | $209.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $116.9m | $209.0m | |
| Current Income Tax Expense (Benefit) | $1.0m | $1.5m | $836k | $906k | $809k | $1.7m | $520k | $521k | $718k | $3.6m | $5.1m | |
| Income Tax Expense (Benefit) | ($589k) | $1.5m | $1.3m | $1.0m | $981k | $1.7m | ($438k) | $1.9m | ($18k) | $4.3m | $5.1m | |
| Net income/(loss) from continuing operations | — | — | — | ($79.1m) | $8.1m | ($7.4m) | $1.0b | ($3.1m) | $80.8m | $112.6m | $141.1m | |
| Net income from discontinued operations | — | — | — | ($43.3m) | ($176.0m) | $568.0m | ($76.5m) | $293k | $0 | $0 | — | |
| Net income attributable to non-controlling interests | ($25.8m) | ($34.4m) | ($63.2m) | ($89.6m) | ($105.6m) | ($146.8m) | ($151.3m) | ($43.9m) | ($30.0m) | ($46.9m) | — | |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | ($160.8m) | ($145.3m) | ($168.2m) | ($122.4m) | ($167.9m) | ($154.2m) | $872.4m | ($47.1m) | $50.8m | $65.7m | $141.1m | |
| Net Income (Loss) Attributable to Parent | ($186.5m) |
($179.7m)
+3.66%
|
($231.4m)
-28.78%
|
($212.0m)
+8.41%
|
($273.6m)
-29.06%
|
$413.9m
+251.29%
|
$787.8m
+90.35%
|
($46.8m)
-105.94%
|
$50.8m
+208.65%
|
$65.7m
+29.18%
|
$141.1m
+114.78%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | — | — | $151.3m | $43.9m | $30.0m | $46.9m | $141.1m | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | ($1.68) | ($1.01) | ($1) | $8 | ($0) | $0 | $1 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | ($1.68) | ($1.01) | ($1) | $8 | ($0) | $0 | $1 | — | |
| Earnings Per Share, Basic | ($1.99) | $0.20 | $0.28 | $0.45 | $0.00 | $0.00 | — | — | — | — | $1.38 | |
| Basic earnings/(loss) per share from continuing operations (in dollars per share) | — | — | — | ($1.68) | ($1.01) | ($1.43) | $8.09 | ($0.44) | $0.49 | $0.64 | $1.38 | |
| Dilutive earnings/(loss) per share from continuing operations (in dollars per share) | — | — | — | ($1.68) | ($1.01) | ($1.43) | $8.04 | ($0.44) | $0.48 | $0.60 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 93.9m | — | — | — | — | 108.2m | 107.9m | 106.6m | 104.2m | 103.3m | 102.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | — | — | 108.2m | 108.5m | 106.6m | 105.3m | 109.5m | 110.5m | |
| Additional Financial Items | ||||||||||||
| Other Cost and Expense, Operating | $0 | $167.6m | $275.9m | $217.3m | — | — | $15.4m | — | — | — | — | |
| Sales-type Lease, Selling Profit (Loss) | — | — | — | — | — | — | — | — | — | $91.5m | — | |
| Depreciation and amortization | $73.0m | $76.5m | $93.7m | ($113.0m) | ($107.9m) | ($106.0m) | ($51.7m) | ($50.3m) | ($53.5m) | ($49.3m) | — | |
| Impairment of long-lived assets | $1.7m | $0 | $0 | ($42.1m) | $0 | $0 | ($76.2m) | ($5.0m) | ($22.9m) | $0 | — | |
| Realized and unrealized (loss)/gain on oil and gas derivative instruments (including related party of $29775752 million in 2025) | $0 | $15.1m | $16.8m | ($26.0m) | ($42.6m) | $204.7m | $521.0m | ($84.8m) | $39.2m | ($30.2m) | — | |
| Other operating (loss)/income (including related party of $2142630 million in 2025) | — | — | — | — | — | $0 | ($15.4m) | $23.4m | $469k | ($5.6m) | — | |
| Realized and unrealized mark-to-market ("MTM") loss on our investment in listed equity securities | — | — | — | — | $0 | ($295.8m) | $401.0m | ($62.3m) | $0 | $0 | — | |
| (Losses)/gains on derivative instruments, net | $16.5m | $20.7m | ($30.5m) | ($38.0m) | ($52.4m) | $24.3m | $71.5m | ($7.2m) | $65k | ($7.8m) | — | |
| Other financial items, net | $8.7m | $20.6m | ($1.5m) | ($5.5m) | ($1.6m) | ($759k) | ($5.4m) | ($900k) | ($4.3m) | ($15.6m) | — | |
| Net financial (loss)/income | ($59.5m) | ($32.8m) | ($123.8m) | ($136.2m) | ($121.8m) | ($31.4m) | $59.1m | $37.9m | $33.1m | ($21.7m) | — | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | — | — | — | — | — | — | ($189.6m) | $266k | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | ($79.1m) | $8.1m | ($7.4m) | $1.0b | ($3.1m) | $80.8m | $112.6m | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $568.0m | — | — | $0 | $0 | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | ($76.5m) | $293k | — | — | — | |
| Total other operating (loss)/income | $16k | $0 | $0 | — | ($42.6m) | $204.7m | $505.6m | ($61.4m) | $39.7m | ($35.8m) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.