← GOODYEAR TIRE & RUBBER CO /OH/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $1.3b |
$346.0m
-72.63%
|
$693.0m
+100.29%
|
($311.0m)
-144.88%
|
($1.3b)
-303.22%
|
$764.0m
+160.93%
|
$202.0m
-73.56%
|
($689.0m)
-441.09%
|
$70.0m
+110.16%
|
($1.7b)
-2558.57%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1.3b | $365.0m | $708.0m | ($297.0m) | ($1.2b) | $780.0m | $209.0m | ($687.0m) | $60.0m | ($1.7b) | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $20.0m | $19.0m | $15.0m | $14.0m | $4.0m | $16.0m | $7.0m | $2.0m | ($10.0m) | $21.0m | — | |
| Depreciation, Depletion and Amortization | $727.0m | $781.0m | $778.0m | $795.0m | $859.0m | $883.0m | $964.0m | $1.0b | $1.0b | $1.0b | $975.0m | |
| Amortization of Debt Issuance Costs and Discounts | $29.0m | $21.0m | $15.0m | $15.0m | $11.0m | $14.0m | $15.0m | $15.0m | $14.0m | $19.0m | — | |
| Amortization of Intangible Assets | $1.0m | $1.0m | $2.0m | $2.0m | $2.0m | $21.0m | $35.0m | $33.0m | $32.0m | $30.0m | — | |
| Depreciation | $726.0m | $779.0m | $776.0m | $793.0m | $857.0m | $862.0m | $928.0m | $967.0m | $1.0b | $1.0b | $975.0m | |
| Deferred Income Tax Expense (Benefit) | ($229.0m) | $385.0m | $131.0m | $323.0m | $23.0m | ($471.0m) | $28.0m | ($230.0m) | ($65.0m) | $1.4b | $1.4b | |
| Share-based Payment Arrangement, Expense | $23.0m | $22.0m | $16.0m | $27.0m | $31.0m | $36.0m | $14.0m | $19.0m | $23.0m | $23.0m | — | |
| Goodwill and Intangible Asset Impairment | $0 | $0 | $0 | $0 | — | — | $0 | $230.0m | $125.0m | $674.0m | — | |
| Goodwill, Impairment Loss | — | — | — | — | $182.0m | $0 | — | $230.0m | $0 | $674.0m | $674.0m | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $10.0m | ($8.0m) | $174.0m | ($98.0m) | ($119.0m) | $94.0m | ($75.0m) | ($108.0m) | ($32.0m) | ($288.0m) | — | |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts Receivable | ($211.0m) | $147.0m | $172.0m | ($71.0m) | ($132.0m) | $300.0m | $333.0m | $59.0m | ($127.0m) | ($215.0m) | $373.0m | |
| Increase (Decrease) in Inventories | $172.0m | $44.0m | $171.0m | ($6.0m) | ($713.0m) | $982.0m | $1.0b | ($908.0m) | $122.0m | ($12.0m) | $184.0m | |
| Gain (Loss) on Disposition of Other Assets | — | — | — | — | — | — | — | — | — | $816.0m | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.5b |
$1.2b
-23.01%
|
$916.0m
-20.90%
|
$1.2b
+31.77%
|
$1.1b
-7.62%
|
$1.1b
-4.75%
|
$521.0m
-50.94%
|
$1.0b
+98.08%
|
$698.0m
-32.36%
|
$796.0m
+14.04%
|
$894.0m
+12.31%
|
|
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $996.0m | $881.0m | $811.0m | $770.0m | $647.0m | $981.0m | $1.1b | $1.1b | $1.2b | $826.0m | ($702.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | $1.9b | $0 | $0 | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $6.0m | $10.0m | $3.0m | $28.0m | $7.0m | ($7.0m) | $29.0m | $13.0m | ($7.0m) | ($3.0m) | — | |
| Net Cash Provided by (Used in) Investing Activities | ($973.0m) | ($879.0m) | ($867.0m) | ($800.0m) | ($667.0m) | ($2.8b) | ($914.0m) | ($1.0b) | ($1.0b) | $997.0m | ($179.0m) | |
| Cash flows from financing activities: | ||||||||||||
| Repayments of Long-term Debt | $5.4b | $6.3b | $6.5b | $6.0b | $6.1b | $8.5b | $9.9b | $10.2b | $14.4b | $17.8b | ($13.5b) | |
| Proceeds from Issuance of Long-term Debt | $5.0b | $6.5b | $6.5b | $5.9b | $6.3b | $9.9b | $10.5b | $9.9b | $14.4b | $16.1b | $13.0b | |
| Payments for Repurchase of Common Stock | $500.0m | $400.0m | $220.0m | $0 | $0 | — | — | — | — | — | — | |
| Payments of Ordinary Dividends, Common Stock | $82.0m | $110.0m | $138.0m | $148.0m | $37.0m | $0 | $0 | $0 | $0 | $0 | $0 | |
| Proceeds from Issuance of Common Stock | — | — | — | — | — | — | ($6.0m) | ($2.0m) | ($3.0m) | ($6.0m) | — | |
| Proceeds from (Payments for) Other Financing Activities | ($24.0m) | ($41.0m) | $7.0m | ($15.0m) | $0 | ($93.0m) | $8.0m | $15.0m | ($28.0m) | ($1.0m) | — | |
| Net Cash Provided by (Used in) Financing Activities | ($860.0m) |
($415.0m)
+51.74%
|
($243.0m)
+41.45%
|
($307.0m)
-26.34%
|
$203.0m
+166.12%
|
$1.3b
+544.83%
|
$575.0m
-56.07%
|
($333.0m)
-157.91%
|
$225.0m
+167.57%
|
($1.8b)
-886.67%
|
($643.0m)
+63.67%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($15.0m) | ($79.0m) | ($237.0m) | $101.0m | $650.0m | ($460.0m) | $147.0m | ($326.0m) | ($121.0m) | $46.0m | $974.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($15.0m) | $1.1b | $873.0m | $974.0m | $1.6b | $1.2b | $1.3b | $985.0m | $864.0m | $910.0m | $974.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($15.0m) | $57.0m | ($43.0m) | $1.0m | ($1.0m) | ($38.0m) | ($35.0m) | $10.0m | ($39.0m) | $23.0m | ($9.0m) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $351.0m | $314.0m | $331.0m | $324.0m | $315.0m | $316.0m | $437.0m | $514.0m | $515.0m | $414.0m | — | |
| Income Taxes Paid, Net | $153.0m | $144.0m | $178.0m | $142.0m | $45.0m | $201.0m | $174.0m | $200.0m | $170.0m | $160.0m | — | |
| Additional Financial Items | ||||||||||||
| Deconsolidation, Gain (Loss), Amount | $0 | $0 | $272.0m | $0 | $0 | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $13.0m | $7.0m | $16.0m | $22.0m | $9.0m | ($29.0m) | ($12.0m) | ($87.0m) | $9.0m | ($14.0m) | — | |
| Gain (Loss) on Disposition of Assets | $31.0m | $14.0m | $1.0m | $16.0m | ($2.0m) | $20.0m | $122.0m | $104.0m | $93.0m | $816.0m | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | $53.0m | $11.0m | — | — | — | — | — | — | — | |
| Goodwill | $535.0m | $595.0m | $569.0m | $565.0m | $408.0m | $1.0b | $1.0b | $781.0m | $756.0m | $42.0m | $674.0m | |
| Income Tax Expense (Benefit) | ($77.0m) | $513.0m | $303.0m | $474.0m | $110.0m | ($267.0m) | $190.0m | $10.0m | $95.0m | $1.6b | — | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | — | $445.0m | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $5.0m | ($1.0m) | ($7.0m) | — | — | — | — | — | — | — | — | |
| Pension Cost (Reversal of Cost) | — | — | — | — | — | — | — | $40.0m | $3.0m | $201.0m | — | |
| Proceeds from Stock Options Exercised | $17.0m | $19.0m | $9.0m | $2.0m | $0 | $26.0m | $1.0m | $3.0m | $3.0m | $1.0m | — | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $30.0m | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.