Hyatt Hotels Corp

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $204.0m
$249.0m +22.06%
$769.0m +208.84%
$766.0m -0.39%
($703.0m) -191.78%
($222.0m) +68.42%
$455.0m +304.95%
$220.0m -51.65%
$1.3b +489.09%
($52.0m) -104.01%
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $204.0m $250.0m $769.0m $766.0m ($703.0m) ($222.0m) $455.0m $220.0m $1.3b ($49.0m)
Net Income (Loss) Attributable to Noncontrolling Interest $0 $1.0m $0 $0 $0 $0 $0 $0 $0 $3.0m
Depreciation, Depletion and Amortization $342.0m $366.0m $327.0m $329.0m $310.0m $310.0m $426.0m $397.0m $333.0m $325.0m $346.0m
Amortization of Intangible Assets $27.0m $31.0m $15.0m $25.0m $27.0m $48.0m $210.0m $178.0m $131.0m $145.0m
Depreciation $315.0m $335.0m $312.0m $304.0m $283.0m $262.0m $216.0m $219.0m $202.0m $180.0m $346.0m
Deferred Income Tax Expense (Benefit) ($3.0m) $47.0m ($33.0m) $28.0m ($59.0m) $200.0m ($259.0m) ($125.0m) ($123.0m) ($60.0m) ($84.0m)
Share-based Payment Arrangement, Noncash Expense $26.0m $32.0m $28.0m $35.0m $28.0m $59.0m $61.0m $75.0m $64.0m $74.0m $73.0m
Payment, Tax Withholding, Share-based Payment Arrangement $43.0m $27.0m
Share-based Payment Arrangement, Expense $25.0m $29.0m $29.0m $35.0m $24.0m $50.0m $61.0m $75.0m $64.0m $74.0m $73.0m
Equity Method Investment, Other than Temporary Impairment $9.0m $3.0m $16.0m $7.0m $0 $32.0m $0 $0
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $22.0m $0 $0 $5.0m
Goodwill, Impairment Loss $0 $25.0m $7.0m $163.0m $52.0m
Impairment of Intangible Assets (Excluding Goodwill) $0
Impairment of Intangible Assets, Finite-lived $0
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) $21.0m
Operating Lease, Impairment Loss $5.0m $2.0m
Income (Loss) from Equity Method Investments $68.0m $220.0m $8.0m ($10.0m) ($70.0m) $28.0m $5.0m ($1.0m) $31.0m ($46.0m)
Other Nonoperating Income (Expense) $2.0m $33.0m ($49.0m) $127.0m ($92.0m) ($19.0m) ($40.0m) $108.0m $257.0m $101.0m
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions $33.0m $220.0m ($60.0m) ($48.0m) ($65.0m) ($29.0m) ($8.0m) ($43.0m) ($88.0m) $0
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts Receivable $14.0m $37.0m ($14.0m) $29.0m ($133.0m) $85.0m $209.0m $0 $15.0m ($58.0m) $58.0m
Accounts Receivable, Credit Loss Expense (Reversal) $4.0m ($5.0m) $19.0m $22.0m $58.0m
Increase (Decrease) in Inventories ($2.0m) ($12.0m) $0 ($1.0m)
Net Cash Provided by (Used in) Operating Activities $489.0m
$620.0m +26.79%
$341.0m -45.00%
$396.0m +16.13%
($611.0m) -254.29%
$315.0m +151.55%
$674.0m +113.97%
$800.0m +18.69%
$633.0m -20.88%
$379.0m -40.13%
$443.0m +16.89%
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $211.0m $298.0m $297.0m $369.0m $122.0m $111.0m $201.0m $198.0m $170.0m $220.0m ($191.0m)
Marketable Securities, Unrealized Gain (Loss) ($55.0m) $36.0m $53.0m $19.0m
Payments to Acquire Businesses, Net of Cash Acquired $492.0m $259.0m $678.0m $18.0m $0 $2.9b $174.0m $175.0m $609.0m $1.3b ($77.0m)
Payments for (Proceeds from) Other Investing Activities $7.0m $28.0m ($12.0m) ($4.0m) $6.0m $5.0m ($20.0m) ($3.0m) $13.0m ($5.0m)
Net Cash Provided by (Used in) Investing Activities ($380.0m) $266.0m $374.0m $585.0m ($736.0m) ($1.8b) $416.0m ($365.0m) $81.0m $357.0m $1.3b
Cash flows from financing activities:
Gain (Loss) on Extinguishment of Debt ($7.0m) $0 $0 ($2.0m) ($9.0m) $0 $5.0m
Repayments of Long-term Debt $438.0m ($2.1b)
Payments for Repurchase of Common Stock $272.0m $743.0m $946.0m $421.0m $69.0m $0 $369.0m $453.0m $1.2b $293.0m
Payments of Ordinary Dividends, Common Stock $68.0m $80.0m $20.0m $0 $0 $47.0m $60.0m $57.0m ($57.0m)
Proceeds from Issuance of Common Stock $575.0m $0 $0
Payments of Dividends $68.0m $80.0m $20.0m $0 $0 $47.0m $60.0m $57.0m ($57.0m)
Dividends Payable $1.0m $1.0m $1.0m
Proceeds from (Payments for) Other Financing Activities ($6.0m) ($12.0m) ($11.0m) ($7.0m) ($15.0m) ($18.0m) ($18.0m) ($14.0m) $1.0m ($28.0m)
Net Cash Provided by (Used in) Financing Activities ($96.0m)
($858.0m) -793.75%
($850.0m) +0.93%
($541.0m) +36.35%
$1.5b +381.89%
$1.3b -15.54%
($1.1b) -185.87%
($578.0m) +47.74%
($618.0m) -6.92%
($954.0m) -54.37%
($2.1b) -122.01%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect ($130.0m) $441.0m $174.0m ($172.0m) $2.0m ($148.0m) $96.0m ($227.0m) $530.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $622.0m $1.1b $1.2b $1.1b $1.1b $919.0m $1.0b $788.0m $530.0m
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $12.0m ($7.0m) $5.0m $1.0m ($4.0m) ($3.0m) $18.0m ($2.0m) ($3.0m) ($9.0m) $8.0m
Additional Supplementary Disclosures
Additional Supplementary Disclosures
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $75.0m $80.0m $73.0m $79.0m $105.0m $145.0m $138.0m $115.0m $167.0m $277.0m
Income Taxes Paid, Net $95.0m $175.0m ($5.0m) $175.0m $63.0m ($210.0m) $101.0m $153.0m $160.0m $214.0m
Additional Financial Items
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal ($23.0m) $51.0m
Foreign Currency Transaction Gain (Loss), before Tax $1.0m ($2.0m) $4.0m $1.0m ($12.0m) ($10.0m) $7.0m
Gain (Loss) on Sale of Properties $51.0m $772.0m $723.0m ($36.0m) $414.0m $263.0m $18.0m $1.2b ($15.0m)
General and Administrative Expense $548.0m $555.0m
Goodwill $125.0m $150.0m $283.0m $326.0m $288.0m $3.0b $3.1b $3.2b $2.5b $3.5b $52.0m
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $0
Income Tax Expense (Benefit) $85.0m $323.0m $182.0m $240.0m ($257.0m) $266.0m ($92.0m) $90.0m $267.0m $130.0m
Interest Expense Nonoperating $180.0m $317.0m
Investment Income, Interest $19.0m
Operating Lease, Lease Income $23.0m $16.0m $13.0m $12.0m $11.0m $8.0m $10.0m
Proceeds from Issuance of Redeemable Preferred Stock $0 $0
Restructuring Costs $57.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.