← HOME DEPOT, INC.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $94.6b |
$100.9b
+6.67%
|
$108.2b
+7.23%
|
$110.2b
+1.87%
|
$132.1b
+19.85%
|
$151.2b
+14.42%
|
$157.4b
+4.13%
|
$152.7b
-3.01%
|
$159.5b
+4.48%
|
$164.7b
+3.24%
|
$166.6b
+1.16%
|
|
| Cost of Revenue | $62.3b |
$66.5b
+6.85%
|
$71.0b
+6.75%
|
$72.7b
+2.27%
|
$87.3b
+20.10%
|
$100.3b
+14.98%
|
$104.6b
+4.29%
|
$101.7b
-2.79%
|
$106.2b
+4.42%
|
$109.8b
+3.40%
|
$111.4b
+1.45%
|
|
| Cost of sales | $62.3b |
$66.5b
+6.85%
|
$71.0b
+6.75%
|
$72.7b
+2.27%
|
$87.3b
+20.10%
|
$100.3b
+14.98%
|
$104.6b
+4.29%
|
$101.7b
-2.79%
|
$106.2b
+4.42%
|
$109.8b
+3.40%
|
$111.4b
+1.45%
|
|
| Gross Profit | $32.3b |
$34.4b
+6.32%
|
$37.2b
+8.16%
|
$37.6b
+1.11%
|
$44.9b
+19.38%
|
$50.8b
+13.33%
|
$52.8b
+3.83%
|
$51.0b
-3.44%
|
$53.3b
+4.61%
|
$54.9b
+2.92%
|
$55.2b
+0.59%
|
|
| Selling, General and Administrative Expense | $17.1b | $17.9b | $19.5b | $19.7b | $24.4b | $25.4b | $26.3b | $26.6b | $28.7b | $30.7b | $31.1b | |
| Amortization of Intangible Assets | — | — | — | — | — | — | — | $186.0m | $425.0m | $607.0m | — | |
| Operating Expenses | $18.9b | $19.7b | $21.6b | $21.7b | $26.6b | $27.8b | $28.7b | $29.3b | $31.8b | $34.0b | $34.4b | |
| Operating Income (Loss) | $13.4b |
$14.7b
+9.34%
|
$15.5b
+5.78%
|
$15.8b
+2.02%
|
$18.3b
+15.37%
|
$23.0b
+26.05%
|
$24.0b
+4.34%
|
$21.7b
-9.78%
|
$21.5b
-0.75%
|
$20.9b
-2.95%
|
$20.7b
-0.73%
|
|
| Interest Expense | $972.0m | $1.1b | $1.1b | $1.2b | $1.3b | $1.3b | $1.6b | $1.9b | $2.3b | $2.4b | $2.4b | |
| Interest income and other, net | — | — | — | — | ($47.0m) | ($44.0m) | ($55.0m) | ($178.0m) | ($201.0m) | ($124.0m) | $107.0m | |
| Other income (expense): | ||||||||||||
| Other Expenses | — | $0 | $16.0m | $0 | — | — | — | — | — | — | — | |
| Nonoperating Income (Expense) | ($936.0m) | ($983.0m) | ($974.0m) | ($1.1b) | ($1.3b) | ($1.3b) | ($1.6b) | ($1.8b) | ($2.1b) | ($2.3b) | — | |
| Earnings before provision for income taxes | $12.5b | $13.7b | $14.6b | $14.7b | $17.0b | $21.7b | $22.5b | $19.9b | $19.4b | $18.6b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $11.6b | $12.7b | $13.5b | $13.8b | $16.0b | $20.3b | $21.0b | $18.7b | $18.1b | $17.4b | $18.4b | |
| Current Income Tax Expense (Benefit) | $4.6b | $5.0b | $3.4b | $3.3b | $4.7b | $5.6b | $5.2b | $5.0b | $4.6b | $4.0b | $4.4b | |
| Income Tax Expense (Benefit) | $4.5b | $5.1b | $3.4b | $3.5b | $4.1b | $5.3b | $5.4b | $4.8b | $4.6b | $4.4b | $4.4b | |
| Net earnings | $8.0b |
$8.6b
+8.46%
|
$11.1b
+28.86%
|
$11.2b
+1.09%
|
$12.9b
+14.45%
|
$16.4b
+27.72%
|
$17.1b
+4.09%
|
$15.1b
-11.47%
|
$14.8b
-2.23%
|
$14.2b
-4.39%
|
$14.0b
-1.02%
|
|
| Net Income (Loss) Attributable to Parent | $8.0b |
$8.6b
+8.46%
|
$11.1b
+28.86%
|
$11.2b
+1.09%
|
$12.9b
+14.45%
|
$16.4b
+27.72%
|
$17.1b
+4.09%
|
$15.1b
-11.47%
|
$14.8b
-2.23%
|
$14.2b
-4.39%
|
$14.0b
-1.02%
|
|
| Earnings Per Share, Basic | $6.47 | $7.33 | $9.78 | $10.29 | $11.98 | $15.59 | $16.74 | $15.16 | $14.96 | $14.26 | $14.11 | |
| Earnings Per Share, Diluted | $6.45 | $7.29 | $9.73 | $10.25 | $11.94 | $15.53 | $16.69 | $15.11 | $14.91 | $14.23 | $14.08 | |
| Basic weighted average common shares (in shares) | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.1b | $1.0b | $999.0m | $990.0m | $993.0m | — | |
| Diluted weighted average common shares (in shares) | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.1b | $1.0b | $1.0b | $993.0m | $995.0m | — | |
| Weighted Average Number of Shares Outstanding, Basic | 1.2b | 1.2b | 1.1b | 1.1b | 1.1b | 1.1b | 1.0b | 999.0m | 990.0m | 993.0m | 993.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.2b | 1.2b | 1.1b | 1.1b | 1.1b | 1.1b | 1.0b | 1.0b | 993.0m | 995.0m | 995.5m | |
| Additional Financial Items | ||||||||||||
| Cost, Depreciation and Amortization | — | — | — | — | — | — | — | — | $3.7b | $4.1b | — | |
| Depreciation and amortization | $1.8b | $1.8b | $1.9b | $2.0b | $2.1b | $2.4b | $2.5b | $2.7b | $3.0b | $3.3b | $3.3b | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | |
| Interest and other, net | $936.0m | $983.0m | $974.0m | $1.1b | $1.3b | $1.3b | $1.6b | $1.8b | $2.1b | $2.3b | — | |
| Share-based Payment Arrangement, Expensed and Capitalized, Amount | — | $273.0m | $282.0m | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.