← D-MARKET Electronic Services & Trading

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Revenues $2.6b
$6.4b +144.87%
$7.6b +18.54%
$16.1b +113.65%
$36.0b +123.17%
$57.0b +58.30%
$84.7b +48.39%
$90.0b +6.26%
Cost Of Revenue $1.8b
$4.8b +162.53%
$5.7b +17.74%
$29.9b +424.06%
$46.8b +56.56%
$46.7b -0.37%
$54.0b +15.66%
$57.4b +6.32%
Net Interest Income — — — ($2.0b)
($4.4b) -121.85%
($5.4b) -22.26%
($7.2b) -34.32%
($8.9b) -23.49%
Gross Profit $756.6m
$1.5b +101.76%
$1.8b +21.09%
$8.3b +349.41%
$20.4b +144.99%
$28.0b +37.56%
$30.7b +9.55%
$32.6b +6.17%
Selling And Marketing Expense — — — $8.0b $10.9b $13.6b $16.5b $29.4b
General And Administrative Expense — — — $4.8b $7.4b $9.3b $10.0b $10.5b
Other operating expenses ($41.5m) ($78.7m) ($312.0m) ($826.4m) ($1.1b) ($2.0b) ($2.7b) —
Other operating income $1.8m $7.9m $78.7m $78.7m $479.0m $364.8m $499.9m —
Other Non Operating Income Expenses — — — ($19.4m) $2.4b $2.6b $3.4b —
Interest Expense On Lease Liabilities — $20.0m $31.7m $77.9m $77.0m $212.7m — $5.1b
Interest Expense — — — $809.3m $2.6b $3.8b $4.2b $5.1b
Interest Income — — — $777.3m $1.7b $4.1b $4.1b $3.3b
Net Non Operating Interest Income Expense — — — ($2.0b) ($4.4b) ($5.4b) ($7.2b) ($8.9b)
Gain On Sale Of Security — — — $2.4b $3.5b $604.4m $150.7m $150.7m
Other Income $1.8m $7.9m $78.7m $78.7m $479.0m $364.8m $499.9m —
Other Income Expense — — — $1.6b $5.8b $2.7b $2.4b $3.7b
(Loss)/income before income taxes ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b) —
Pre-Tax Income — — — ($6.9b) $142.7m ($2.1b) ($5.7b) ($7.2b)
Income taxes — — — $0 $0 $0 $43.1m —
Net Income From Continuing And Discontinued Operation — — — ($6.9b) $142.7m ($2.1b) ($5.7b) ($7.2b)
Basic Earnings (Loss) Per Share ($0.46) ($1.67) ($2.30) ($8.92) $0.23 ($4.90) ($15.31) ($19.91)
Diluted Earnings (Loss) Per Share ($0.46) ($1.67) ($2.30) ($8.92) $0.23 ($4.90) ($15.31) ($19.91)
Basic Average Shares — — — $301.6m $328.4m $328.4m $316.6m $372.9m
Diluted Average Shares — — — $301.6m $328.4m $328.4m $316.6m $372.9m
Additional Financial Items
Applicable Tax Rate — $0 $0 $0 $0 $0 — —
Finance Income $40.5m $102.9m $2.2b $1.9b $3.5b $4.0b $4.9b —
Profit Loss Before Tax ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b) —
Profit Loss From Operating Activities $101.1m ($181.0m) ($1.8b) ($3.1b) ($725.0m) $17.0m ($2.0b) —
Depreciation and amortization ($66.3m) ($93.2m) ($140.9m) ($512.8m) ($1.2b) ($2.0b) ($3.2b) $3.2b
Impairment losses — — — — ($87.0m) ($532.8m) ($846.6m) —
Operating (loss)/profit $101.1m ($181.0m) ($1.8b) ($3.1b) ($725.0m) $17.0m ($2.0b) —
Financial income $40.5m $102.9m $2.2b $1.9b $3.5b $4.0b $4.9b —
Monetary gains/(losses) — $599.2m $56.3m ($8.1m) $1.3b $2.0b $3.4b —
(Loss)/income for the year ($131.6m) ($474.5m) ($700.1m) ($2.9b) $75.5m ($1.6b) ($5.7b) —
Actuarial losses arising on remeasurement of post-employment benefits ($1.2m) ($2.0m) ($3.3m) ($14.0m) ($75.1m) ($22.1m) ($3.7m) —
Depreciation Amortization Depletion Income Statement — — — $1.2b $2.2b $2.7b $3.2b $3.2b
Depreciation And Amortization In Income Statement — — — $1.2b $2.2b $2.7b $3.2b $3.2b
Diluted EPS — — — ($4.06) $0.23 ($4.90) ($18.00) ($19.91)
Diluted NI Availto Com Stockholders — — — ($6.9b) $142.7m ($2.1b) ($5.7b) ($7.2b)
Impairment Of Capital Assets — — — — — $0 $269.5m $269.5m
Insurance And Claims — — — $172.0m $211.2m $169.9m $171.5m $171.5m
Normalized EBITDA — — — ($6.5b) $1.6b $4.3b $2.6b $1.0b
Normalized Income — — — ($8.5b) ($3.2b) ($2.2b) ($4.7b) ($6.9b)
Other Gand A — — — $328.4m $531.5m $396.8m $536.7m —
Other Special Charges — — $346.6m $752.8m $63.2m — — —
Other Taxes — — — ($1.8m) $177.8m $42.0m $44.4m $44.4m
Provision For Doubtful Accounts — — $5.0m $39.7m $46.0m $407.0m — $413.6m
Reconciled Depreciation — — — $1.2b $2.2b $2.7b $3.2b $3.2b
Rent And Landing Fees — — — $39.9m $74.5m $165.8m $116.2m $116.2m
Salaries And Wages — — — $4.3b $6.6b $8.6b $9.1b $9.7b
Selling General And Administration — — — $12.8b $18.3b $22.9b $26.5b —
Special Income Charges — — — ($752.8m) ($150.3m) ($532.8m) ($1.1b) ($468.4m)
Tax Effect Of Unusual Items — — — $0 $0 $0 ($7.3m) ($554k)
Tax Provision — — — $0 $0 $0 ($43.1m) ($12.6m)
Tax Rate For Calcs — — — $0 $0 $0 $0 $0
Write Off — — — — $87.0m $532.8m $846.6m $198.9m
Depreciation And Amortisation Expense — $93.2m $140.9m $512.8m $1.2b $2.0b — $3.2b
Employee Benefits Expense — $325.2m $806.1m $1.8b $3.5b $6.6b — —
Finance Costs — $396.4m $1.0b $1.7b $4.0b $7.7b — —
Other Finance Cost — $3.1m $406k $1.4m $12.0m $20.1m — —
Professional Fees Expense — $11.2m $59.9m $138.0m $281.3m $303.1m — —
Cost of inventory sold ($1.8b) ($4.8b) ($5.7b) ($12.6b) ($24.8b) ($35.7b) ($54.0b) —
Shipping and packaging expenses ($195.4m) ($540.5m) ($952.6m) ($1.6b) ($3.3b) ($6.1b) ($9.2b) —
Payroll and outsource staff expenses ($180.8m) ($325.2m) ($806.1m) ($1.8b) ($3.5b) ($6.6b) ($9.1b) —
Advertising expenses ($151.5m) ($646.2m) ($1.5b) ($1.8b) ($2.4b) ($4.3b) ($7.3b) —
Technology expenses ($21.8m) ($31.7m) ($61.0m) ($183.4m) ($412.2m) ($740.6m) ($828.6m) —
Financial expenses and fees ($273.3m) ($396.4m) ($1.0b) ($1.7b) ($4.0b) ($7.7b) ($12.0b) —
Operating Expense — — — $14.8b $21.6b $27.4b $31.6b $34.6b
Rent Expense Supplemental — — — $39.9m $74.5m $165.8m $116.2m $116.2m
Total comprehensive (loss)/income for the year ($132.9m) ($476.5m) ($703.4m) ($2.9b) $423k ($1.6b) ($5.7b) —
Total Unusual Items — — — $1.6b $3.4b $71.7m ($965.3m) ($317.7m)
Total Expenses — — — $44.8b $68.4b $74.1b $85.6b $91.9b
Total Other Finance Cost — — — $2.0b $3.5b $5.7b $7.2b $7.2b

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.