← IMPERIAL OIL LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $25.0b |
$29.1b
+16.27%
|
$35.0b
+20.05%
|
$34.0b
-2.75%
|
$22.3b
-34.46%
|
$37.5b
+68.32%
|
$59.7b
+59.09%
|
$51.0b
-14.58%
|
$51.5b
+1.10%
|
$47.1b
-8.64%
|
$50.5b
+7.21%
|
|
| Total revenues and other income | $27.4b |
$29.4b
+7.57%
|
$35.1b
+19.29%
|
$34.1b
-2.84%
|
$22.4b
-34.35%
|
$37.6b
+67.90%
|
$59.7b
+58.74%
|
$51.0b
-14.58%
|
$51.5b
+1.10%
|
$47.1b
-8.64%
|
$50.5b
+7.21%
|
|
| Revenue from Contract with Customer, Including Assessed Tax | — | — | — | — | — | — | $52.3b | $44.5b | $40.9b | $38.7b | — | |
| Interest Income (Expense), Net | ($65.0m) |
($78.0m)
-20.00%
|
($108.0m)
-38.46%
|
— | — | — | — | — | — | — | $14.0m | |
| Research and Development Expense | $152.0m | $111.0m | $110.0m | $133.0m | $105.0m | $89.0m | $74.0m | $84.0m | $118.0m | $134.0m | — | |
| Interest Expense | $65.0m | $78.0m | $108.0m | $93.0m | $64.0m | $54.0m | $60.0m | $69.0m | $41.0m | $12.0m | $39.0m | |
| Interest Expense, Debt | $72.0m | $65.0m | $105.0m | $90.0m | $61.0m | $39.0m | $54.0m | $62.0m | $37.0m | $26.0m | $39.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | ($5.0m) | ($18.0m) | ($10.0m) | ($34.0m) | ($79.0m) | $148.0m | ($5.0m) | — | — | — | |
| Investment and other income | $2.3b | $299.0m | $135.0m | $99.0m | $104.0m | $82.0m | $257.0m | $267.0m | $173.0m | $160.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2.4b | $582.0m | $3.1b | $2.0b | ($2.4b) | $3.3b | $9.5b | $6.4b | $6.2b | $4.3b | $5.4b | |
| Current Income Tax Expense (Benefit) | $200.0m | ($58.0m) | ($14.0m) | $140.0m | ($27.0m) | $711.0m | $2.2b | $1.6b | $1.6b | $1.1b | $1.3b | |
| Income Tax Expense (Benefit) | $279.0m | $92.0m | $759.0m | ($154.0m) | ($551.0m) | $804.0m | $2.1b | $1.5b | $1.4b | $994.0m | $1.3b | |
| Net Income (Loss) Attributable to Parent | $2.2b |
$490.0m
-77.37%
|
$2.3b
+372.24%
|
$2.2b
-4.93%
|
($1.9b)
-184.41%
|
$2.5b
+233.49%
|
$7.3b
+196.09%
|
$4.9b
-33.39%
|
$4.8b
-2.02%
|
$3.3b
-31.77%
|
$4.2b
+27.33%
|
|
| Earnings Per Share, Basic | $2.55 | $0.58 | $2.87 | $2.88 | ($2.53) | $3.48 | $11.47 | $8.51 | $9.05 | $6.50 | $5.91 | |
| Earnings Per Share, Diluted | $2.55 | $0.58 | $2.86 | $2.88 | ($2.53) | $3.48 | $11.44 | $8.49 | $9.03 | $6.48 | $5.90 | |
| Common Stock, Dividends, Per Share, Declared | $0.59 | $0.63 | $0.73 | $0.85 | $0.88 | $1.03 | $1.46 | $1.94 | $2.40 | $2.88 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 847.6m | 842.9m | 807.5m | 762.7m | 735.3m | 711.6m | 640.2m | 574.8m | 529.4m | 502.8m | 490.1m | |
| Weighted Average Number of Shares Outstanding, Diluted | 850.5m | 845.7m | 810.1m | 765.0m | 735.3m | 713.2m | 641.5m | 575.9m | 530.6m | 504.0m | 497.6m | |
| Additional Financial Items | ||||||||||||
| Depreciation and depletion (includes impairments) | $1.6b | $2.2b | $1.6b | $1.6b | $3.3b | $2.0b | $1.9b | $1.9b | $2.0b | $2.6b | — | |
| Exploration | $94.0m | $183.0m | $19.0m | $47.0m | $13.0m | $32.0m | $5.0m | $5.0m | $3.0m | $7.0m | — | |
| Federal excise tax and fuel charge | — | $1.7b | $1.7b | $1.8b | $1.7b | $1.9b | $2.2b | $2.4b | $2.5b | $1.7b | — | |
| Financing | $65.0m | $78.0m | $108.0m | $93.0m | $64.0m | $54.0m | $60.0m | $69.0m | $41.0m | $12.0m | — | |
| Non-service pension and postretirement benefit | $130.0m | $122.0m | $107.0m | $143.0m | $121.0m | $42.0m | $17.0m | $82.0m | $3.0m | $41.0m | — | |
| Production and manufacturing | $5.2b | $5.7b | $6.1b | $6.5b | $5.5b | $6.3b | $7.4b | $6.9b | $6.6b | $7.3b | — | |
| Purchase of crude oil and products | $15.1b | $18.1b | $21.5b | $20.9b | $13.3b | $23.2b | $37.7b | $32.4b | $33.2b | $29.8b | — | |
| Selling and general | $1.1b | $893.0m | $908.0m | $900.0m | $741.0m | $784.0m | $882.0m | $857.0m | $945.0m | $1.4b | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | — | — | — | — | — | — | $3.0m | $41.0m | — | |
| Total expenses | $24.9b | $28.8b | $32.0b | $32.1b | $24.8b | $34.3b | $50.2b | $44.6b | $45.3b | $42.8b | $45.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.