← InMode Ltd.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUES | $53.5m |
$100.2m
+87.37%
|
$156.4m
+56.11%
|
$206.1m
+31.81%
|
$357.6m
+73.49%
|
$454.3m
+27.05%
|
$492.0m
+8.32%
|
$394.8m
-19.76%
|
$370.5m
-6.16%
|
$374.6m
+1.11%
|
|
| COST OF REVENUES | $9.1m |
$15.1m
+66.32%
|
$20.2m
+34.41%
|
$30.8m
+52.43%
|
$53.6m
+73.72%
|
$73.5m
+37.12%
|
$80.7m
+9.83%
|
$77.8m
-3.66%
|
$79.5m
+2.28%
|
$87.9m
+10.59%
|
|
| GROSS PROFIT | $44.4m |
$85.1m
+91.66%
|
$136.1m
+59.95%
|
$175.3m
+28.75%
|
$304.0m
+73.44%
|
$380.8m
+25.27%
|
$411.3m
+8.02%
|
$317.1m
-22.92%
|
$291.0m
-8.23%
|
$286.7m
-1.48%
|
|
| Research and development | $2.6m | $4.2m | $5.7m | $9.5m | $9.5m | $12.4m | $13.4m | $13.1m | $13.3m | $14.2m | |
| Sales and marketing | $28.5m | $44.6m | $66.8m | $86.5m | $119.4m | $160.6m | $193.0m | $181.4m | $180.6m | — | |
| General and administrative | $4.4m | $4.8m | $4.0m | $6.4m | $8.4m | $9.9m | $9.2m | $10.0m | $11.7m | $16.1m | |
| TOTAL OPERATING EXPENSES | $35.5m | $61.6m | $76.5m | $102.4m | $136.5m | $182.9m | $215.7m | $204.5m | $205.6m | $217.5m | |
| OPERATING INCOME | $8.9m |
$23.5m
+162.45%
|
$59.6m
+153.81%
|
$72.8m
+22.18%
|
$167.5m
+129.92%
|
$197.9m
+18.14%
|
$195.7m
-1.11%
|
$112.5m
-42.49%
|
$85.4m
-24.12%
|
$69.2m
-18.96%
|
|
| Other income | — | — | — | $0 | ($800k) | $0 | $0 | — | — | — | |
| INCOME BEFORE INCOME TAXES | $62.0m | $76.1m | $168.0m | $201.5m | $217.3m | $143.5m | $110.3m | $91.0m | |||
| INCOME TAXES BENEFIT (EXPENSES) | $980k | $1.3m | $883k | $1.1m | $2.9m | $39.9m | $19.3m | $37.8m | ($16.5m) | ||
| NET INCOME | $8.8m |
$22.4m
+153.60%
|
$61.2m
+173.45%
|
$75.0m
+22.67%
|
$165.1m
+120.03%
|
$161.5m
-2.15%
|
$197.9m
+22.54%
|
$181.3m
-8.41%
|
$93.8m
-48.24%
|
$77.5m
-17.39%
|
|
| Add: Net income attributable to non-controlling interests | — | ($6k) | $13k | $5k | ($103k) | $0 | $0 | — | — | — | |
| NET INCOME ATTRIBUTABLE TO INMODE LTD | $8.8m | $22.4m | $61.1m | $75.0m | $165.0m | $161.5m | $197.9m | $181.3m | $93.8m | $77.5m | |
| Basic | $0.34 | ($0.00) | $0.00 | $0.00 | ($0.00) | $-0.00 | $-0.00 | $2.29 | $1.45 | $1.24 | |
| Diluted | $0.30 | ($0.00) | $0.00 | $0.00 | ($0.00) | $-0.00 | $-0.00 | $2.25 | $1.43 | $77,514,000.00 | |
| Finance income, net | $849k | $136k | $2.4m | $3.3m | $525k | $3.6m | $21.6m | $30.9m | $24.9m | — |