← IQVIA HOLDINGS INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net Income (Loss) Attributable to Parent | $115.0m |
$1.3b
+1038.26%
|
$259.0m
-80.21%
|
$191.0m
-26.25%
|
$279.0m
+46.07%
|
$966.0m
+246.24%
|
$1.1b
+12.94%
|
$1.4b
+24.47%
|
$1.4b
+1.10%
|
$1.4b
-0.95%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $130.0m | $1.3b | $284.0m | $227.0m | $308.0m | $971.0m | $1.1b | $1.4b | $1.4b | $1.4b | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $15.0m | $19.0m | $25.0m | $36.0m | $29.0m | $5.0m | $0 | $0 | — | $1.0m | — | |
| Depreciation, Depletion and Amortization | $289.0m | $1.0b | $1.1b | $1.2b | $1.3b | $1.3b | $1.1b | $1.1b | $1.1b | $1.1b | $1.2b | |
| Amortization of Debt Issuance Costs and Discounts | $30.0m | $9.0m | $11.0m | $13.0m | $18.0m | $17.0m | $15.0m | $18.0m | $21.0m | $23.0m | — | |
| Amortization of Intangible Assets | $210.0m | $886.0m | $1.0b | $1.1b | $1.2b | $1.1b | $970.0m | $974.0m | $965.0m | $984.0m | — | |
| Capitalized Computer Software, Amortization | $44.0m | $134.0m | $179.0m | $196.0m | $267.0m | $211.0m | $419.0m | $475.0m | $472.0m | $504.0m | — | |
| Depreciation | $289.0m | $125.0m | $125.0m | $128.0m | $134.0m | $147.0m | $160.0m | $151.0m | $149.0m | $160.0m | $160.0m | |
| Amortization Cash Flow | — | — | — | — | — | — | $970.0m | $974.0m | $965.0m | $984.0m | — | |
| Amortization Of Intangibles | — | — | — | — | — | — | $970.0m | $974.0m | $965.0m | $984.0m | $984.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.1b | $1.1b | $1.1b | $1.1b | $1.2b | |
| Deferred Income Tax Expense (Benefit) | $135.0m | ($1.2b) | ($177.0m) | ($157.0m) | ($176.0m) | ($138.0m) | ($115.0m) | ($269.0m) | ($129.0m) | ($180.0m) | ($168.0m) | |
| Deferred Tax | — | — | — | — | — | — | ($115.0m) | ($269.0m) | ($129.0m) | ($180.0m) | ($168.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $80.0m | $106.0m | $113.0m | $146.0m | $95.0m | $170.0m | $194.0m | $217.0m | $206.0m | $247.0m | $275.0m | |
| Goodwill, Impairment Loss | $23.0m | $40.0m | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Income (Loss) from Equity Method Investments | ($4.0m) | $10.0m | $15.0m | ($9.0m) | $7.0m | $6.0m | ($12.0m) | $0 | $5.0m | $22.0m | — | |
| Other Nonoperating Income (Expense) | $8.0m | ($30.0m) | ($5.0m) | $37.0m | $65.0m | $130.0m | ($33.0m) | $124.0m | $90.0m | $99.0m | — | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | $12.0m | $0 | ($5.0m) | ($22.0m) | ($59.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($84.0m) | ($280.0m) | $158.0m | $125.0m | $201.0m | |
| Change In Receivables | — | — | — | — | — | — | ($421.0m) | ($388.0m) | $182.0m | $60.0m | $30.0m | |
| Net Cash Provided by (Used in) Operating Activities | $860.0m |
$970.0m
+12.79%
|
$1.3b
+29.28%
|
$1.4b
+13.00%
|
$2.0b
+38.25%
|
$2.9b
+50.18%
|
$2.3b
-23.18%
|
$2.1b
-4.91%
|
$2.7b
+26.38%
|
$2.7b
-2.28%
|
$2.8b
+6.22%
|
|
| Cash flows from investing activities: | ||||||||||||
| Gain (Loss) on Disposition of Property Plant Equipment | $1.0m | $1.0m | ($459.0m) | ($1.0m) | $0 | $0 | $10.0m | $0 | $0 | $75.0m | ($75.0m) | |
| Capital Expenditure | — | — | — | — | — | — | ($674.0m) | ($649.0m) | ($602.0m) | ($603.0m) | ($635.0m) | |
| Gain (Loss) on Sale of Investments | $13.0m | $8.0m | ($3.0m) | $43.0m | $25.0m | $16.0m | ($27.0m) | $20.0m | $22.0m | $44.0m | — | |
| Payments to Acquire Investments | $40.0m | — | — | — | — | — | — | — | — | — | ($1.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | ($1.9b) | $854.0m | $309.0m | $588.0m | $177.0m | $1.5b | $1.3b | $876.0m | $735.0m | $1.7b | ($1.7b) | |
| Payments for (Proceeds from) Other Investing Activities | ($3.0m) | ($4.0m) | ($2.0m) | ($5.0m) | $2.0m | ($5.0m) | ($8.0m) | ($5.0m) | ($2.0m) | $1.0m | — | |
| Net Other Investing Changes | — | — | — | — | — | — | $8.0m | $5.0m | $2.0m | ($1.0m) | $1.0m | |
| Net Cash Provided by (Used in) Investing Activities | $1.7b | ($1.2b) | ($810.0m) | ($1.2b) | ($796.0m) | ($2.1b) | ($2.0b) | ($1.6b) | ($1.4b) | ($2.3b) | ($2.2b) | |
| Cash flows from financing activities: | ||||||||||||
| Gain (Loss) on Extinguishment of Debt | ($31.0m) | ($19.0m) | ($2.0m) | ($24.0m) | ($13.0m) | ($26.0m) | $0 | ($6.0m) | $0 | ($6.0m) | — | |
| Issuance Of Debt | — | — | — | — | — | — | $3.6b | $6.4b | $1.7b | $9.8b | $7.6b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $3.6b | $6.4b | $1.7b | $9.8b | $7.6b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($2.7b) | ($5.6b) | ($1.1b) | ($8.6b) | ($7.0b) | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $941.0m | $802.0m | $553.0m | $1.2b | $615.0m | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $941.0m | $802.0m | $553.0m | $1.2b | $615.0m | |
| Net Short Term Debt Issuance | — | — | — | — | — | $210.0m | $325.0m | ($325.0m) | — | — | — | |
| Repayment Of Debt | — | — | — | — | — | — | ($2.7b) | ($5.6b) | ($1.1b) | ($8.6b) | ($7.0b) | |
| Short Term Debt Issuance | — | — | — | — | — | $810.0m | $2.4b | $2.4b | — | — | — | |
| Short Term Debt Payments | — | — | — | — | — | ($600.0m) | ($2.0b) | ($2.7b) | — | — | — | |
| Payments for Repurchase of Common Stock | $1.1b | $2.6b | $1.4b | $949.0m | $447.0m | $406.0m | $1.2b | $992.0m | $1.4b | $1.2b | — | |
| Common Stock Payments | — | — | — | — | — | — | ($1.2b) | ($992.0m) | ($1.4b) | ($1.2b) | ($1.2b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($1.2b) | ($992.0m) | ($1.4b) | ($1.2b) | ($1.2b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.2b) | ($992.0m) | ($1.4b) | ($1.2b) | ($1.2b) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | — | — | — | ($11.0m) | — | |
| Net Other Financing Charges | — | — | — | — | — | — | ($31.0m) | ($131.0m) | ($17.0m) | ($86.0m) | ($64.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($2.3b) |
($72.0m)
+96.85%
|
($452.0m)
-527.78%
|
($276.0m)
+38.94%
|
($217.0m)
+21.38%
|
($1.2b)
-469.12%
|
($329.0m)
+73.36%
|
($382.0m)
-16.11%
|
($878.0m)
-129.84%
|
($150.0m)
+82.92%
|
($684.0m)
-356.00%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($86.0m) | $53.0m | ($60.0m) | ($54.0m) | $977.0m | ($448.0m) | ($150.0m) | $160.0m | $326.0m | $278.0m | $1.9b | |
| Beginning Cash Position | — | — | — | — | — | — | $1.4b | $1.2b | $1.4b | $1.7b | $2.0b | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($86.0m) | $53.0m | ($60.0m) | ($5.0m) | $31.0m | ($52.0m) | ($75.0m) | ($4.0m) | ($68.0m) | $79.0m | ($34.0m) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($75.0m) | ($4.0m) | ($68.0m) | $79.0m | ($34.0m) | |
| Additional Supplementary Disclosures | ||||||||||||
| Additional Supplementary Disclosures | ||||||||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $124.0m | $320.0m | $398.0m | $421.0m | $399.0m | $343.0m | $379.0m | $556.0m | $589.0m | $647.0m | — | |
| Income Taxes Paid, Net | $106.0m | $195.0m | $211.0m | $215.0m | $209.0m | $222.0m | $255.0m | $340.0m | $295.0m | — | — | |
| Additional Financial Items | ||||||||||||
| Goodwill | $10.7b | $11.8b | $11.8b | $12.2b | $12.7b | $13.3b | $13.9b | $14.6b | $14.7b | $16.6b | — | |
| Income Tax Expense (Benefit) | $345.0m | ($987.0m) | $59.0m | $116.0m | $72.0m | $163.0m | $260.0m | $101.0m | $301.0m | $252.0m | — | |
| Investment Income, Interest | $4.0m | $7.0m | $8.0m | $9.0m | $6.0m | $6.0m | $13.0m | $36.0m | $47.0m | $45.0m | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($21.0m) | $1.0m | $12.0m | — | — | — | — | — | — | — | — | |
| Proceeds from Stock Options Exercised | — | — | — | $11.0m | — | — | — | — | — | — | — | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($329.0m) | ($382.0m) | ($878.0m) | ($150.0m) | ($684.0m) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($2.0b) | ($1.6b) | ($1.4b) | ($2.3b) | ($2.2b) | |
| Change In Account Payable | — | — | — | — | — | — | $427.0m | $267.0m | $115.0m | ($96.0m) | ($96.0m) | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($150.0m) | $160.0m | $326.0m | $278.0m | — | |
| Change In Income Tax Payable | — | — | — | — | — | — | ($128.0m) | ($164.0m) | ($155.0m) | ($299.0m) | ($299.0m) | |
| Change In Other Working Capital | — | — | — | — | — | — | $31.0m | ($29.0m) | $9.0m | $242.0m | $348.0m | |
| Change In Payable | — | — | — | — | — | — | $299.0m | $103.0m | ($40.0m) | ($395.0m) | ($96.0m) | |
| Change In Prepaid Assets | — | — | — | — | — | — | $7.0m | $34.0m | $7.0m | $218.0m | $218.0m | |
| Change In Tax Payable | — | — | — | — | — | — | ($128.0m) | ($164.0m) | ($155.0m) | ($299.0m) | ($299.0m) | |
| Changes In Cash | — | — | — | — | — | — | ($75.0m) | $164.0m | $394.0m | $199.0m | ($96.0m) | |
| End Cash Position | — | — | — | — | — | — | $1.2b | $1.4b | $1.7b | $2.0b | $1.9b | |
| Financing Cash Flow | — | — | — | — | — | — | ($329.0m) |
($382.0m)
-16.11%
|
($878.0m)
-129.84%
|
($150.0m)
+82.92%
|
($684.0m)
-356.00%
|
|
| Free Cash Flow | — | — | — | — | — | — | $1.6b | $1.5b | $2.1b | $2.1b | $2.2b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $27.0m | ($20.0m) | ($22.0m) | ($44.0m) | ($16.0m) | |
| Gain Loss On Sale Of PPE | — | — | — | — | — | $0 | ($10.0m) | $0 | $0 | — | $0 | |
| Investing Cash Flow | — | — | — | — | — | — | ($2.0b) | ($1.6b) | ($1.4b) | ($2.3b) | ($2.2b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($1.3b) | ($915.0m) | ($867.0m) | ($1.8b) | ($1.7b) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($5.0m) | ($44.0m) | ($2.0m) | ($18.0m) | $2.0m | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($674.0m) | ($649.0m) | ($577.0m) | ($528.0m) | ($560.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | $29.0m | ($20.0m) | ($27.0m) | ($66.0m) | ($75.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $15.0m | $18.0m | $21.0m | $23.0m | — | |
| Proceeds From Stock Option Exercised | — | — | — | — | — | — | ($71.0m) | ($61.0m) | ($64.0m) | ($67.0m) | ($73.0m) | |
| Purchase Of Business | — | — | — | — | — | — | ($1.3b) | ($915.0m) | ($867.0m) | ($1.8b) | ($1.7b) | |
| Purchase Of Investment | — | — | — | — | — | — | ($5.0m) | ($44.0m) | ($2.0m) | ($20.0m) | ($1.0m) | |
| Purchase Of PPE | $164.0m | $369.0m | $459.0m | $582.0m | $616.0m | $640.0m | ($674.0m) | ($649.0m) | ($602.0m) | ($603.0m) | ($635.0m) | |
| Sale Of Investment | — | — | — | — | — | $5.0m | $0 | — | — | $2.0m | $3.0m | |
| Sale Of PPE | — | — | — | — | — | — | $0 | $0 | $25.0m | $75.0m | $0 | |
| Stock Based Compensation | — | — | — | — | — | — | $194.0m | $217.0m | $206.0m | $247.0m | $275.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.