← Jackson Financial Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Net Income (Loss) Attributable to Parent | ($1.6b) |
$3.2b
+294.80%
|
$5.7b
+78.98%
|
$934.0m
-83.61%
|
$946.0m
+1.28%
|
$27.0m
-97.15%
|
— | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($1.6b) |
$3.4b
+310.45%
|
$5.7b
+66.62%
|
$899.0m
-84.34%
|
$902.0m
+0.33%
|
($17.0m)
-101.88%
|
— | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($1.6b) | $3.4b | $5.7b | $954.0m | $976.0m | $72.0m | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($3.0m) | $262.0m | $43.0m | $20.0m | $30.0m | $45.0m | — | |
| Deferred Policy Acquisition Costs, Amortization Expense | $533.0m | ($519.0m) | ($1.7b) | $622.0m | $415.0m | $227.0m | — | |
| Depreciation | $11.0m | $11.0m | — | — | — | — | — | |
| Amortization Of Securities | — | — | $11.0m | ($27.0m) | ($33.0m) | ($39.0m) | ($51.0m) | |
| Deferred Income Tax Expense (Benefit) | ($776.0m) | $675.0m | $1.4b | ($207.0m) | $294.0m | ($173.0m) | ($147.0m) | |
| Deferred Tax | — | — | $1.5b | ($207.0m) | $294.0m | ($173.0m) | ($147.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $56.0m | $129.0m | $131.0m | $107.0m | $191.0m | $132.0m | $134.0m | |
| Share-based Payment Arrangement, Expense | $56.0m | $129.0m | $131.0m | $107.0m | $191.0m | $132.0m | $134.0m | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | — | ($97.0m) | — | — | — | |
| Change In Working Capital | — | — | ($315.0m) | ($4.0m) | ($301.0m) | ($244.0m) | ($284.0m) | |
| Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded | — | — | $54.0m | $60.0m | $59.0m | $8.0m | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | ($41.0m) | $28.0m | — | |
| Change In Other Current Assets | — | $521.0m | $305.0m | $123.0m | — | — | $123.0m | |
| Net Cash Provided by (Used in) Operating Activities | $3.8b |
$5.7b
+52.05%
|
$5.2b
-9.35%
|
$5.3b
+2.00%
|
$5.8b
+9.10%
|
$5.8b
-0.60%
|
$5.9b
+2.21%
|
|
| Cash flows from investing activities: | ||||||||
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | $17.0m | $2.0m | — | — | — | — | — | |
| Gain (Loss) on Investments | $377.0m | $182.0m | ($359.0m) | ($554.0m) | ($11.0m) | ($116.0m) | $9.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($334.0m) | $554.0m | $343.0m | ($623.0m) | $339.0m | $238.0m | — | |
| Net Other Investing Changes | — | — | ($343.0m) | $623.0m | ($339.0m) | ($238.0m) | ($283.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($4.3b) | ($1.3b) | ($1.4b) | ($592.0m) | ($7.1b) | ($7.8b) | ($9.5b) | |
| Cash flows from financing activities: | ||||||||
| Repayments of Long-term Debt | — | — | — | $351.0m | $526.0m | $527.0m | ($670.0m) | |
| Proceeds from Issuance of Long-term Debt | — | — | — | $297.0m | $948.0m | $736.0m | $1.1b | |
| Issuance Of Debt | — | — | $750.0m | $547.0m | $1.4b | $736.0m | $1.1b | |
| Long Term Debt Issuance | — | — | $750.0m | $547.0m | $1.4b | $736.0m | $1.1b | |
| Long Term Debt Payments | — | — | ($825.0m) | ($954.0m) | ($531.0m) | ($1.2b) | ($670.0m) | |
| Net Issuance Payments Of Debt | — | — | ($75.0m) | ($407.0m) | $867.0m | ($496.0m) | $452.0m | |
| Net Long Term Debt Issuance | — | — | ($75.0m) | ($407.0m) | $867.0m | ($496.0m) | $452.0m | |
| Repayment Of Debt | — | — | ($825.0m) | ($954.0m) | ($531.0m) | ($1.2b) | ($670.0m) | |
| Payments for Repurchase of Common Stock | $0 | $211.0m | $321.0m | $306.0m | $442.0m | $669.0m | — | |
| Payments of Ordinary Dividends, Common Stock | $0 | $50.0m | $186.0m | $201.0m | $211.0m | $223.0m | ($278.0m) | |
| Proceeds from Issuance of Common Stock | $500.0m | $0 | $0 | — | — | — | — | |
| Common Stock Dividend Paid | — | — | ($186.0m) | ($201.0m) | ($211.0m) | ($223.0m) | ($234.0m) | |
| Common Stock Issuance | — | $5.0m | $0 | $0 | — | — | — | |
| Common Stock Payments | — | — | ($321.0m) | ($306.0m) | ($442.0m) | ($669.0m) | ($763.0m) | |
| Issuance Of Capital Stock | — | — | $0 | $533.0m | $0 | $0 | $500.0m | |
| Net Common Stock Issuance | — | — | ($321.0m) | ($306.0m) | ($442.0m) | ($669.0m) | ($263.0m) | |
| Repurchase Of Capital Stock | — | — | ($321.0m) | ($306.0m) | ($442.0m) | ($669.0m) | ($763.0m) | |
| Cash Dividends Paid | — | — | ($186.0m) | ($236.0m) | ($255.0m) | ($267.0m) | ($278.0m) | |
| Preferred Stock Dividend Paid | — | — | $0 | ($35.0m) | ($44.0m) | ($44.0m) | ($44.0m) | |
| Net Other Financing Charges | — | — | ($1.0b) | ($4.9b) | $671.0m | $5.9b | $6.6b | |
| Net Cash Provided by (Used in) Financing Activities | $640.0m |
($3.8b)
-699.22%
|
($2.2b)
+43.62%
|
($6.3b)
-192.69%
|
$2.4b
+137.50%
|
$3.9b
+65.82%
|
$5.8b
+47.45%
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $84.0m | $612.0m | $1.7b | ($1.6b) | $1.1b | $1.9b | $6.0b | |
| Beginning Cash Position | — | — | $2.6b | $4.3b | $2.7b | $3.8b | $3.8b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2.0b | $2.6b | $4.3b | $2.7b | $3.8b | $5.7b | $6.0b | |
| Additional Supplementary Disclosures | ||||||||
| Additional Supplementary Disclosures | ||||||||
| Supplemental disclosure of cash flow information: | ||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $81.0m | $30.0m | $107.0m | $183.0m | $263.0m | $233.0m | — | |
| Income Taxes Paid, Net | $4.0m | ($403.0m) | ($5.0m) | ($21.0m) | ($8.0m) | ($97.0m) | — | |
| Additional Financial Items | ||||||||
| Derivative, Gain (Loss) on Derivative, Net | ($7.3b) | ($2.6b) | $2.0b | ($5.3b) | ($6.8b) | ($3.2b) | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($8.3b) | ($1.9b) | $5.4b | ($6.0b) | ($6.9b) | — | — | |
| General and Administrative Expense | $996.0m | $1.1b | $875.0m | $1.0b | $1.1b | $1.1b | — | |
| Income Tax Expense (Benefit) | ($854.0m) | $602.0m | $1.4b | $4.0m | $46.0m | ($186.0m) | — | |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | — | ($4.0b) | ($3.5b) | $3.9b | $3.8b | ($605.0m) | — | |
| Proceeds from Contributions from Affiliates | — | — | — | $111.0m | $29.0m | $126.0m | — | |
| Financing Receivable, Credit Loss, Expense (Reversal) | $108.0m | ($85.0m) | $1.0m | $136.0m | — | — | — | |
| Realized Investment Gains (Losses) | $377.0m | $182.0m | ($359.0m) | ($554.0m) | ($11.0m) | ($116.0m) | — | |
| Cash Flow From Continuing Financing Activities | — | — | ($2.2b) | ($6.3b) | $2.4b | $3.9b | $5.8b | |
| Cash Flow From Continuing Investing Activities | — | — | ($1.4b) | ($592.0m) | ($7.1b) | ($7.8b) | ($9.5b) | |
| Change In Cash Supplemental As Reported | — | — | $1.7b | ($1.6b) | $1.1b | $1.9b | — | |
| Change In Other Working Capital | — | — | $232.0m | $103.0m | $78.0m | $55.0m | $199.0m | |
| Changes In Cash | — | — | $1.7b | ($1.6b) | $1.1b | $1.9b | $2.2b | |
| End Cash Position | — | — | $4.3b | $2.7b | $3.8b | $5.7b | $6.0b | |
| Financing Cash Flow | — | — | ($2.2b) |
($6.3b)
-192.69%
|
$2.4b
+137.50%
|
$3.9b
+65.82%
|
$5.8b
+47.45%
|
|
| Free Cash Flow | — | — | $5.2b | $5.3b | $5.8b | $5.8b | $5.9b | |
| Gain Loss On Investment Securities | — | — | $359.0m | $554.0m | $11.0m | $116.0m | $9.0m | |
| Interest Received CFO | — | — | $866.0m | $1.1b | $1.1b | $1.2b | $1.3b | |
| Investing Cash Flow | — | — | ($1.4b) | ($592.0m) | ($7.1b) | ($7.8b) | ($9.5b) | |
| Net Investment Purchase And Sale | — | — | ($910.0m) | ($2.1b) | ($7.4b) | ($7.2b) | ($8.1b) | |
| Net Preferred Stock Issuance | — | — | $0 | $533.0m | $0 | $0 | $0 | |
| Operating Gains Losses | — | — | $359.0m | $554.0m | $11.0m | $116.0m | $9.0m | |
| Other Non Cash Items | — | — | ($6.3b) | ($2.5b) | ($3.3b) | $1.4b | — | |
| Purchase Of Investment | — | — | ($12.5b) | ($13.9b) | ($18.2b) | ($15.7b) | ($17.9b) | |
| Sale Of Investment | — | — | $11.6b | $11.8b | $10.8b | $8.5b | $9.8b | |
| Stock Based Compensation | — | — | $131.0m | $107.0m | $191.0m | $132.0m | $134.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.