← KINDER MORGAN, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.1b |
$13.7b
+4.95%
|
$14.1b
+3.20%
|
$13.2b
-6.61%
|
$11.7b
-11.42%
|
$16.6b
+41.97%
|
$19.2b
+15.59%
|
$15.3b
-20.14%
|
$15.1b
-1.53%
|
$16.9b
+12.17%
|
$18.0b
+6.03%
|
|
| Revenue Not from Contract with Customer, Other | — | — | — | — | $146.0m | $113.0m | $124.0m | $141.0m | $190.0m | $145.0m | — | |
| Cost of Revenue | $3.5b |
$4.3b
+24.21%
|
$4.4b
+1.75%
|
$3.3b
-26.19%
|
$2.5b
-22.00%
|
$6.5b
+155.13%
|
$9.3b
+42.54%
|
$4.9b
-46.65%
|
$4.3b
-12.17%
|
$5.5b
+27.48%
|
$8.5b
+53.30%
|
|
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $2.2b |
$2.3b
+2.35%
|
$2.3b
+1.59%
|
$2.4b
+4.96%
|
$2.2b
-10.24%
|
$2.1b
-1.34%
|
$2.2b
+2.39%
|
$4.9b
+125.89%
|
$4.3b
-12.17%
|
$5.5b
+27.48%
|
$8.5b
+53.30%
|
|
| Gross Profit (Calculated) | $9.6b |
$9.4b
-2.09%
|
$8.9b
-4.95%
|
$8.8b
-0.90%
|
$7.6b
-14.35%
|
$9.7b
+27.93%
|
$8.9b
-8.16%
|
$10.4b
+17.16%
|
$10.8b
+3.53%
|
$11.4b
+5.99%
|
— | |
| Interest Income (Expense), Net | ($1.8b) | ($1.8b) | ($1.9b) |
($1.8b)
+6.05%
|
($1.6b) | ($1.5b) | ($1.5b) |
($1.8b)
-18.77%
|
($1.8b) | ($1.8b) | — | |
| General and Administrative Expense | $669.0m | $673.0m | $601.0m | $590.0m | $648.0m | $655.0m | $637.0m | $668.0m | $712.0m | $744.0m | $745.0m | |
| Amortization of Intangible Assets | $223.0m | $220.0m | $219.0m | $214.0m | $212.0m | $237.0m | $253.0m | $202.0m | $197.0m | $190.0m | — | |
| Operating Lease, Lease Income | — | — | — | $951.0m | $1.2b | $1.3b | $1.3b | $1.4b | $1.4b | $1.5b | — | |
| Operating Costs and Expenses | $2.3b | $2.5b | $2.5b | $2.6b | $2.5b | $2.4b | $2.7b | $2.8b | $3.0b | $3.1b | — | |
| Operating Expenses | — | — | — | — | — | — | — | $759.0m | $736.0m | $746.0m | $4.3b | |
| Operating Income (Loss) | $3.6b |
$3.5b
-0.78%
|
$3.8b
+7.05%
|
$4.9b
+28.44%
|
$1.6b
-67.99%
|
$2.9b
+86.92%
|
$4.1b
+39.40%
|
$4.3b
+4.87%
|
$4.4b
+2.84%
|
$4.7b
+7.76%
|
$5.2b
+10.44%
|
|
| Other Operating Income (Expense), Net | $1.0m | $1.0m | $3.0m | $3.0m | $2.0m | $7.0m | $7.0m | ($2.0m) | $92.0m | $15.0m | — | |
| Other Nonoperating Income (Expense) | $44.0m | $82.0m | $107.0m | $75.0m | $56.0m | $282.0m | $55.0m | ($37.0m) | $27.0m | $173.0m | — | |
| Interest Income (Expense), Nonoperating, Net | ($1.8b) | ($1.8b) | ($1.9b) | ($1.8b) | ($1.6b) | ($1.5b) | ($1.5b) | ($1.8b) | ($1.8b) | ($1.8b) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.5b | $2.0b | $1.7b | $2.5b | $663.0m | $2.2b | $3.3b | $3.2b | $3.4b | $4.0b | $4.6b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.6b | $2.2b | $2.5b | $3.2b | $661.0m | $2.2b | $3.3b | $3.2b | $3.4b | $4.0b | $4.6b | |
| Current Income Tax Expense (Benefit) | ($170.0m) | ($135.0m) | $182.0m | $209.0m | $136.0m | $14.0m | $18.0m | $5.0m | $40.0m | $52.0m | $1.0b | |
| Income Tax Expense (Benefit) | $917.0m | $1.9b | $587.0m | $926.0m | $481.0m | $369.0m | $710.0m | $715.0m | $687.0m | $832.0m | $1.0b | |
| Net Income (Loss) Attributable to Parent | $708.0m |
$183.0m
-74.15%
|
$1.6b
+779.23%
|
$2.2b
+36.11%
|
$119.0m
-94.57%
|
$1.8b
+1399.16%
|
$2.5b
+42.83%
|
$2.4b
-6.16%
|
$2.6b
+9.28%
|
$3.1b
+16.95%
|
$3.4b
+12.86%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $13.0m | $40.0m | $310.0m | $49.0m | $61.0m | $66.0m | $77.0m | $95.0m | $107.0m | $104.0m | $3.4b | |
| Earnings Per Share, Basic | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | $1.55 | |
| Earnings Per Share, Diluted | $0.25 | $0.01 | $0.66 | $0.96 | $0.05 | $0.78 | $1.12 | $1.06 | $1.17 | $1.37 | $1.55 | |
| Common Stock, Dividends, Per Share, Declared | $0.50 | $0.50 | $0.80 | $1.00 | $1.05 | $1.08 | $1.11 | $1.13 | $1.15 | $1.17 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 2.2b | 2.2b | — | 2.3b | 2.3b | 2.3b | 2.3b | 2.2b | 2.2b | 2.2b | 2.2b | |
| Weighted Average Number of Shares Outstanding, Diluted | 2.2b | 2.2b | — | 2.3b | 2.3b | 2.3b | 2.3b | 2.2b | 2.2b | 2.2b | 2.2b | |
| Additional Financial Items | ||||||||||||
| Taxes, Miscellaneous | $421.0m | $398.0m | $345.0m | $426.0m | $378.0m | $426.0m | $441.0m | $421.0m | $433.0m | $445.0m | — | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | $1.6b | — | — | — | — | — | — | |
| Other Cost and Expense, Operating | $386.0m | $12.0m | $164.0m | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.