← LOUISIANA-PACIFIC CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.2b |
$2.7b
+22.41%
|
$2.8b
+3.44%
|
$2.3b
-18.32%
|
$2.8b
+20.69%
|
$4.6b
+63.31%
|
$3.9b
-15.31%
|
$2.6b
-33.07%
|
$2.9b
+13.95%
|
$2.7b
-7.92%
|
$2.5b
-8.83%
|
|
| Interest Revenue (Expense), Net | — | — | — | ($9.0m) | ($19.0m) | ($14.0m) | ($11.0m) | ($14.0m) | ($14.0m) | — | — | |
| Cost of Revenue | $1.7b |
$1.9b
+9.16%
|
$2.1b
+10.73%
|
$2.0b
-3.69%
|
$1.9b
-4.33%
|
$2.5b
+29.27%
|
$2.4b
-5.12%
|
$2.0b
-15.58%
|
$2.1b
+6.14%
|
$2.1b
+0.43%
|
$2.0b
-4.48%
|
|
| Gross Profit | $404.3m |
$735.8m
+81.99%
|
$744.0m
+1.11%
|
$303.0m
-59.27%
|
$867.0m
+186.14%
|
$2.1b
+138.75%
|
$1.5b
-27.63%
|
$593.0m
-60.41%
|
$832.0m
+40.30%
|
$589.0m
-29.21%
|
$445.0m
-24.45%
|
|
| Interest Income (Expense), Net | — | — | — | ($9.0m) |
($19.0m)
-111.11%
|
($14.0m)
+26.32%
|
($11.0m)
+21.43%
|
($14.0m)
-27.27%
|
($14.0m)
0.00%
|
— | $16.0m | |
| Selling, General and Administrative Expense | $183.6m | $190.4m | $209.3m | $230.0m | $211.0m | $241.0m | $264.0m | $257.0m | $291.0m | $329.0m | $333.0m | |
| Amortization of Intangible Assets | $3.3m | $3.6m | $3.7m | $5.0m | $5.0m | $6.0m | $5.0m | $4.0m | $3.0m | — | — | |
| Operating Lease, Expense | — | — | — | — | — | — | — | $4.0m | $5.0m | $2.0m | — | |
| Operating Income (Loss) | $204.0m |
$523.4m
+156.57%
|
$526.1m
+0.52%
|
($20.0m)
-103.80%
|
$636.0m
+3280.00%
|
$1.8b
+186.79%
|
$1.2b
-31.47%
|
$287.0m
-77.04%
|
$530.0m
+84.67%
|
$209.0m
-60.57%
|
$110.0m
-47.37%
|
|
| Other Operating Income (Expense), Net | ($17.4m) | ($8.0m) | $2.2m | ($1.0m) | ($4.0m) | $1.0m | $16.0m | ($19.0m) | ($4.0m) | ($7.0m) | — | |
| Interest Expense | $32.1m | $19.3m | $15.8m | $18.0m | $17.0m | $15.0m | $14.0m | $17.0m | $14.0m | $17.0m | $15.0m | |
| Investment Income, Interest | $8.0m | $9.5m | $18.1m | — | — | — | — | — | — | — | — | |
| Investment Income, Net | $8.2m | $10.5m | $17.6m | $10.0m | $4.0m | $1.0m | $14.0m | $18.0m | $22.0m | $16.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $2.1m | ($4.4m) | $400k | — | — | — | — | ($50.0m) | $0 | ($11.0m) | — | |
| Foreign Currency Transaction Gain (Loss), Realized | — | — | — | ($5.0m) | $1.0m | ($3.0m) | ($11.0m) | ($40.0m) | $9.0m | ($15.0m) | — | |
| Gain (Loss) on Investments | $200k | $1.0m | ($900k) | — | — | — | — | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | — | — | — | — | $0 | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | $82.0m | ($4.0m) | $0 | $0 | — | |
| Other Nonoperating Income (Expense) | ($15.2m) | ($4.4m) | ($3.9m) | $6.0m | $0 | ($16.0m) | ($97.0m) | ($43.0m) | $9.0m | ($15.0m) | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | — | $15.0m | $15.0m | |
| Income (Loss) from Equity Method Investments | $5.2m | $0 | ($2.9m) | $0 | $1.0m | $4.0m | $4.0m | $3.0m | $13.0m | $1.0m | — | |
| Nonoperating Income (Expense) | ($39.1m) | ($13.2m) | ($2.1m) | ($3.0m) | — | — | — | — | — | — | — | |
| Other Expenses | $500k | — | — | — | — | — | — | — | — | — | — | |
| Other Income | — | $600k | $500k | ($1.0m) | $3.0m | $2.0m | $2.0m | ($1.0m) | ($3.0m) | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $98.4m | $341.8m | $359.1m | $18.0m | $528.0m | $1.6b | $961.0m | $207.0m | $469.0m | $163.0m | $76.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $170.1m | $510.2m | $521.1m | ($23.0m) | $621.0m | $1.8b | $1.2b | $252.0m | $560.0m | $196.0m | $76.0m | |
| Current Income Tax Expense (Benefit) | $75.2m | $118.1m | $95.6m | ($23.0m) | $123.0m | $420.0m | $273.0m | $30.0m | $144.0m | $26.0m | $22.0m | |
| Income Tax Expense (Benefit) | $19.8m | $119.1m | $122.3m | ($13.0m) | $125.0m | $426.0m | $274.0m | $74.0m | $140.0m | $50.0m | $22.0m | |
| Net Income (Loss) Attributable to Parent | $149.8m |
$389.8m
+160.21%
|
$394.6m
+1.23%
|
($5.0m)
-101.27%
|
$499.0m
+10080.00%
|
$1.4b
+175.95%
|
$1.1b
-21.13%
|
$178.0m
-83.61%
|
$420.0m
+135.96%
|
$146.0m
-65.24%
|
$54.0m
-63.01%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | ($5.0m) | ($2.0m) | ($4.0m) | ($3.0m) | $0 | $0 | — | $54.0m | |
| Earnings Per Share, Basic | $1.04 | $2.70 | $2.76 | ($0.04) | $4.48 | $14.19 | $13.94 | $2.47 | $5.91 | $2.09 | $0.77 | |
| Earnings Per Share, Diluted | $1.03 | $2.66 | $2.73 | ($0.04) | $4.46 | $14.09 | $13.87 | $2.46 | $5.89 | $2.08 | $0.77 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $1 | $3 | $3 | ($0) | $4 | — | $11 | $2 | $6 | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $1 | $3 | $3 | ($0) | $4 | — | $11 | $2 | $6 | — | — | |
| Common Stock, Dividends, Per Share, Declared | $0.00 | $0.00 | $0.00 | — | $0.14 | — | $0.00 | $0.00 | $0.00 | $0.00 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 143.4m | 144.4m | 143.0m | 123.0m | 111.0m | 97.0m | 78.0m | 72.0m | 71.0m | 70.0m | 70.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 145.3m | 146.4m | 144.4m | 123.0m | 112.0m | 98.0m | 78.0m | 72.0m | 71.0m | 70.0m | 70.0m | |
| Additional Financial Items | ||||||||||||
| Accretion Expense, Including Asset Retirement Obligations | — | — | — | $1.0m | $1.0m | $1.0m | $0 | $0 | $1.0m | $1.0m | — | |
| Costs and Expenses | $2.0b | $2.2b | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | — | — | — | $5.0m | $5.0m | $0 | $0 | $0 | $0 | $27.0m | |
| Other General Expense | $103.7m | $110.1m | $111.7m | — | — | — | — | — | — | — | — | |
| Realized Investment Gains (Losses) | — | — | — | $0 | $3.0m | $0 | $0 | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | ($5.0m) | $499.0m | $1.4b | $888.0m | $178.0m | $420.0m | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $150.3m | $391.1m | $398.8m | ($10.0m) | $497.0m | $1.4b | $885.0m | $178.0m | $420.0m | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($500k) | ($1.3m) | ($4.2m) | $0 | $0 | — | $198.0m | $0 | $0 | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($500k) | ($1.3m) | ($4.2m) | $0 | $0 | — | $198.0m | $0 | $0 | — | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | — | $3.0m | $1.0m | $1.0m | $6.0m | $0 | $0 | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.