← SOUTHWEST AIRLINES CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $20.4b |
$21.2b
+3.65%
|
$22.0b
+3.75%
|
$22.4b
+2.11%
|
$9.0b
-59.66%
|
$15.8b
+74.51%
|
$23.8b
+50.82%
|
$26.1b
+9.56%
|
$27.5b
+5.34%
|
$28.1b
+2.11%
|
$30.1b
+7.16%
|
|
| Labor and Related Expense | $6.8b | $7.3b | $7.6b | $8.3b | $6.8b | $7.7b | $9.4b | $11.2b | $12.2b | $13.0b | — | |
| Amortization of Intangible Assets | $17.0m | $13.0m | $16.0m | $15.0m | — | — | — | — | — | — | — | |
| Operating Costs and Expenses | $16.7b | $17.7b | $18.8b | $19.5b | $12.9b | $14.1b | $22.8b | $25.9b | $27.2b | $27.6b | — | |
| Other operating expenses | $2.5b | $2.7b | $2.9b | $3.0b | $1.9b | $2.4b | $3.7b | $4.0b | $4.1b | $4.5b | — | |
| Operating Expenses | $16.7b | $17.7b | $18.8b | $19.5b | $12.9b | $14.1b | $22.8b | $25.9b | $27.2b | $27.6b | $29.0b | |
| Total non-operating expenses (income) | $213.0m | $264.0m | $42.0m | $0 | $440.0m | $396.0m | $289.0m | ($409.0m) | ($277.0m) | ($135.0m) | — | |
| Operating Income (Loss) | $3.8b |
$3.5b
-6.52%
|
$3.2b
-8.79%
|
$3.0b
-7.77%
|
($3.8b)
-229.05%
|
$1.7b
+145.10%
|
$1.0b
-40.91%
|
$224.0m
-77.97%
|
$321.0m
+43.30%
|
$428.0m
+33.33%
|
$1.0b
+143.22%
|
|
| Interest Expense | $122.0m | $114.0m | $131.0m | $118.0m | $349.0m | $467.0m | $340.0m | $259.0m | $249.0m | $167.0m | $145.0m | |
| Interest income | ($24.0m) | ($35.0m) | ($69.0m) | ($90.0m) | ($32.0m) | ($13.0m) | ($217.0m) | ($583.0m) | ($497.0m) | ($205.0m) | $124.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $0 | — | — | $2.0m | $0 | $0 | $2.0m | $10.0m | — | — | — | |
| Other Nonoperating Income (Expense) | ($162.0m) | ($234.0m) | ($18.0m) | ($8.0m) | ($158.0m) | $22.0m | ($12.0m) | $62.0m | ($4.0m) | $43.0m | — | |
| INCOME BEFORE INCOME TAXES | $3.5b | $3.3b | $3.2b | $3.0b | ($4.3b) | $1.3b | $728.0m | $633.0m | $598.0m | $563.0m | $1.1b | |
| Current Income Tax Expense (Benefit) | $847.0m | $976.0m | $398.0m | $712.0m | ($466.0m) | $368.0m | ($39.0m) | $9.0m | $1.0m | $0 | $230.0m | |
| Income Tax Expense (Benefit) | $1.3b | ($237.0m) | $699.0m | $657.0m | ($1.2b) | $348.0m | $189.0m | $168.0m | $133.0m | $122.0m | $230.0m | |
| Net Income (Loss) Attributable to Parent | $2.2b |
$3.5b
+55.44%
|
$2.5b
-29.33%
|
$2.3b
-6.69%
|
($3.1b)
-233.65%
|
$977.0m
+131.78%
|
$539.0m
-44.83%
|
$465.0m
-13.73%
|
$465.0m
0.00%
|
$441.0m
-5.16%
|
$838.0m
+90.02%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $2.2b |
$3.5b
+55.44%
|
$2.5b
-29.33%
|
$2.3b
-6.69%
|
($3.1b)
-233.65%
|
$977.0m
+131.78%
|
($3.1b)
-414.64%
|
$484.0m
+115.74%
|
$485.0m
+0.21%
|
$442.0m
-8.87%
|
$838.0m
+89.59%
|
|
| Earnings Per Share, Basic | $3.58 | $5.80 | $4.30 | $4.28 | ($5.44) | $1.65 | $0.91 | $0.78 | $0.78 | $0.82 | $1.64 | |
| Earnings Per Share, Diluted | $3.55 | $5.79 | $4.29 | $4.27 | ($5.44) | $1.61 | $0.87 | $0.76 | $0.76 | $0.79 | $1.60 | |
| Common Stock, Dividends, Per Share, Declared | $0.38 | $0.47 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.72 | $0.72 | $0.72 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 627.0m | 601.0m | 573.0m | 538.0m | 565.0m | 592.0m | 593.0m | 595.0m | 598.0m | 540.0m | 506.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 633.0m | 603.0m | 574.0m | 539.0m | 565.0m | 609.0m | 642.0m | 640.0m | 643.0m | 558.0m | 525.0m | |
| Additional Financial Items | ||||||||||||
| Capitalized Computer Software, Amortization | $111.0m | $168.0m | $155.0m | $177.0m | $203.0m | $213.0m | $232.0m | $246.0m | $271.0m | $318.0m | — | |
| Capitalized interest | ($47.0m) | ($49.0m) | ($38.0m) | ($36.0m) | ($35.0m) | ($36.0m) | ($39.0m) | ($23.0m) | ($35.0m) | ($54.0m) | — | |
| Depreciation and amortization | $1.2b | $1.2b | $1.2b | $1.2b | $1.3b | $1.3b | $1.4b | $1.5b | $1.7b | $1.6b | — | |
| Fuel Costs | $3.6b | $3.9b | $4.6b | $4.3b | $1.8b | $3.3b | $6.0b | $6.2b | $5.8b | $5.2b | — | |
| Fuel and oil | $3.6b | $3.9b | $4.6b | $4.3b | $1.8b | $3.3b | $6.0b | $6.2b | $5.8b | $5.2b | — | |
| Goodwill, Impairment Loss | — | — | — | — | $0 | — | — | — | — | — | — | |
| Landing fees and airport rentals | $1.2b | $1.3b | $1.3b | $1.4b | $1.2b | $1.5b | $1.5b | $1.8b | $2.0b | $2.2b | — | |
| Maintenance materials and repairs | $1.0b | $1.0b | $1.1b | $1.2b | $750.0m | $854.0m | $852.0m | $1.2b | $1.4b | $1.2b | — | |
| Other (gains) losses, net | $162.0m | $234.0m | ($18.0m) | $8.0m | ($158.0m) | $22.0m | ($12.0m) | $62.0m | $4.0m | ($43.0m) | — | |
| Other Cost and Expense, Operating | $2.5b | $2.7b | $2.9b | $3.0b | $1.9b | $2.4b | $3.7b | $4.0b | $4.1b | $4.5b | — | |
| Salaries, wages, and benefits | $6.8b | $7.3b | $7.6b | $8.3b | $6.8b | $7.7b | $9.4b | $11.2b | $12.2b | $13.0b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.