← Mondelez International, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $25.9b |
$25.9b
-0.10%
|
$25.9b
+0.16%
|
$25.9b
-0.27%
|
$26.6b
+2.76%
|
$28.7b
+8.05%
|
$31.5b
+9.67%
|
$36.0b
+14.35%
|
$36.4b
+1.18%
|
$38.5b
+5.75%
|
$39.7b
+2.95%
|
|
| Cost of Revenue | $15.8b |
$15.8b
+0.23%
|
$15.6b
-1.55%
|
$15.5b
-0.35%
|
$16.1b
+3.89%
|
$17.5b
+8.25%
|
$20.2b
+15.56%
|
$22.3b
+10.25%
|
$22.2b
-0.31%
|
$27.6b
+24.42%
|
$27.3b
-1.03%
|
|
| Cost of sales | $15.8b |
$15.8b
+0.23%
|
$15.6b
-1.55%
|
$15.5b
-0.35%
|
$16.1b
+3.89%
|
$17.5b
+8.25%
|
$20.2b
+15.56%
|
($22.3b)
-210.25%
|
($22.2b)
+0.31%
|
($27.6b)
-24.42%
|
$27.3b
+198.97%
|
|
| Gross Profit | $10.1b |
$10.1b
-0.62%
|
$10.4b
+2.85%
|
$10.3b
-0.14%
|
$10.4b
+1.05%
|
$11.3b
+7.74%
|
$11.3b
+0.52%
|
$13.8b
+21.68%
|
$14.3b
+3.58%
|
$10.9b
-23.30%
|
$12.4b
+13.00%
|
|
| Research and Development Expense | $376.0m | $366.0m | $362.0m | $351.0m | $332.0m | $347.0m | $346.0m | $380.0m | $400.0m | $400.0m | — | |
| Selling, General and Administrative Expense | $6.5b | $5.9b | $6.5b | $6.1b | $6.1b | $6.3b | $7.4b | $8.0b | $7.4b | $7.2b | $7.7b | |
| Amortization of Intangible Assets | $176.0m | $178.0m | $176.0m | $174.0m | $194.0m | $134.0m | $132.0m | $151.0m | $153.0m | $142.0m | — | |
| Operating Income (Loss) | $2.6b |
$3.5b
+36.47%
|
$3.3b
-5.53%
|
$3.8b
+16.03%
|
$3.9b
+0.26%
|
$4.7b
+20.76%
|
$3.5b
-24.05%
|
$5.5b
+55.69%
|
$6.3b
+15.32%
|
$3.5b
-44.08%
|
$4.6b
+29.17%
|
|
| Interest Expense, Debt | $515.0m | $396.0m | $462.0m | $484.0m | $423.0m | $365.0m | $428.0m | $550.0m | $508.0m | $599.0m | $603.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | — | — | $593.0m | $0 | $0 | — | |
| Equity method investment net earnings | $301.0m | $460.0m | $548.0m | $442.0m | $421.0m | $393.0m | $385.0m | $160.0m | $168.0m | $65.0m | — | |
| Gain/(loss) on equity method investment transactions | $43.0m | $40.0m | $778.0m | ($2.0m) | $989.0m | $742.0m | ($22.0m) | $465.0m | ($337.0m) | $169.0m | — | |
| Income (Loss) from Equity Method Investments | $301.0m | $460.0m | $548.0m | $442.0m | $421.0m | $393.0m | $385.0m | $160.0m | $168.0m | $65.0m | — | |
| Interest and other expense, net | $1.1b | $382.0m | $520.0m | $456.0m | $608.0m | $447.0m | $423.0m | ($310.0m) | ($180.0m) | ($282.0m) | — | |
| Other Nonoperating Income (Expense) | ($76.0m) | $25.0m | $72.0m | $139.0m | ($608.0m) | ($447.0m) | ($423.0m) | ($310.0m) | ($180.0m) | — | — | |
| Earnings before income taxes | $1.5b | $3.1b | $2.8b | $3.4b | $3.4b | $4.4b | $3.2b | $5.9b | $6.3b | $3.0b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($364.0m) | $354.0m | ($170.0m) | $751.0m | $514.0m | $519.0m | $463.0m | $1.5b | $1.7b | $750.0m | $4.3b | |
| Income tax provision | ($129.0m) | ($688.0m) | ($773.0m) | ($2.0m) | ($1.2b) | ($1.2b) | ($865.0m) | ($1.5b) | ($1.5b) | ($782.0m) | — | |
| Net earnings | $1.7b |
$2.9b
+75.91%
|
$3.4b
+15.63%
|
$3.9b
+14.43%
|
$3.6b
-8.13%
|
$4.3b
+20.87%
|
$2.7b
-36.81%
|
$5.0b
+82.25%
|
$4.6b
-6.94%
|
$2.5b
-46.66%
|
$3.5b
+42.58%
|
|
| Net earnings attributable to Mondelēz International | $1.7b | $2.9b | $3.4b | $3.9b | $3.6b | $4.3b | $2.7b | $5.0b | $4.6b | $2.5b | — | |
| Net Income (Loss) Attributable to Parent | $1.7b |
$2.9b
+76.13%
|
$3.4b
+15.71%
|
$3.9b
+14.46%
|
$3.6b
-8.14%
|
$4.3b
+20.96%
|
$2.7b
-36.81%
|
$5.0b
+82.52%
|
$4.6b
-7.02%
|
$2.5b
-46.84%
|
$3.5b
+43.45%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $10.0m | $14.0m | $14.0m | $15.0m | $14.0m | $14.0m | $9.0m | $9.0m | $12.0m | $15.0m | $3.5b | |
| Earnings Per Share, Basic | $1.07 | $1.93 | $2.30 | $2.68 | $2.48 | $3.06 | $1.97 | $3.64 | $3.44 | $1.89 | $1.64 | |
| Earnings Per Share, Diluted | $1.05 | $1.91 | $2.28 | $2.65 | $2.47 | $3.04 | $1.96 | $3.62 | $3.42 | $1.89 | $1.64 | |
| Common Stock, Dividends, Per Share, Declared | $0.72 | $0.82 | $0.92 | $1.07 | $1.17 | $1.30 | $1.44 | $1.58 | $1.79 | $1.94 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 1.6b | 1.5b | 1.5b | 1.4b | 1.4b | 1.4b | 1.4b | 1.4b | 1.3b | 1.3b | 2.6b | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.6b | 1.5b | 1.5b | 1.5b | 1.4b | 1.4b | 1.4b | 1.4b | 1.3b | 1.3b | 2.6b | |
| Additional Financial Items | ||||||||||||
| Asset impairments and exit costs | $852.0m | $656.0m | $389.0m | $228.0m | $301.0m | $212.0m | $262.0m | ($217.0m) | ($324.0m) | ($85.0m) | $147.0m | |
| Benefit plan non-service (expense)/income | ($15.0m) | ($44.0m) | ($50.0m) | ($60.0m) | ($138.0m) | ($163.0m) | ($117.0m) | $82.0m | $96.0m | ($252.0m) | — | |
| Business Combination, Acquisition Related Costs | $1.0m | $0 | $13.0m | $3.0m | $15.0m | $25.0m | $330.0m | $0 | — | — | — | |
| Gain on divestitures and acquisition | — | — | — | ($44.0m) | $0 | ($8.0m) | $0 | $108.0m | $4.0m | $13.0m | — | |
| Gain on marketable securities | — | — | — | — | — | $0 | $0 | $606.0m | $0 | $0 | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $147.0m | |
| less: Noncontrolling interest earnings | ($10.0m) | ($14.0m) | ($14.0m) | ($15.0m) | ($14.0m) | ($14.0m) | ($9.0m) | ($9.0m) | ($12.0m) | ($15.0m) | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | ($50.0m) | ($60.0m) | ($138.0m) | ($163.0m) | ($117.0m) | ($82.0m) | ($96.0m) | $252.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.