← Mirion Technologies, Inc.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| Revenues: | $611.6m | $717.8m | $800.9m | $860.8m | $925.4m | $1.0b | |
| Total cost of revenues | $359.8m |
$407.7m
+13.31%
|
$444.5m
+9.03%
|
$461.1m
+3.73%
|
$486.8m
+5.57%
|
— | |
| Gross profit | $251.8m |
$310.1m
+23.15%
|
$356.4m
+14.93%
|
$399.7m
+12.15%
|
$438.6m
+9.73%
|
$492.2m
+12.22%
|
|
| Research and development | $29.4m | $30.3m | $31.7m | $35.0m | $38.9m | $39.9m | |
| Selling, general and administrative | $211.2m | $362.3m | $340.1m | $341.1m | $348.2m | $397.8m | |
| Total operating expenses | $240.6m | $607.9m | $378.3m | $374.9m | $387.1m | $437.7m | |
| Interest expense | $163.4m | $42.5m | $61.9m | $57.9m | $42.2m | $34.7m | |
| Interest income | ($200k) | ($600k) | ($4.8m) | ($6.6m) | ($12.1m) | $14.2m | |
| Other expense (income), net | ($1.1m) | ($400k) | ($800k) | ($100k) | $300k | — | |
| Income (loss) before income taxes | ($164.3m) | ($306.6m) | ($105.3m) | ($33.9m) | $32.7m | — | |
| Income tax expense (benefit) | $5.9m | ($18.2m) | ($6.6m) | $2.7m | $2.9m | $4.8m | |
| Net income (loss) | ($158.4m) |
($288.4m)
-82.07%
|
($98.7m)
+65.78%
|
($36.6m)
+62.92%
|
$29.8m
+181.42%
|
$24.5m
-17.79%
|
|
| Net income (loss) attributable to Mirion Technologies, Inc. | ($158.3m) | ($276.9m) | ($96.9m) | ($36.1m) | $28.8m | $24.5m | |
| Basic (in dollars per share) | ($24.18) | ($1.53) | ($0.49) | ($0.18) | $0.13 | — | |
| Diluted (in dollars per share) | ($24.18) | ($1.53) | ($0.49) | ($0.18) | $0.11 | — | |
| (Gain) loss on disposal of business | $0 | $0 | $6.5m | ($1.2m) | $0 | — | |
| Income (loss) from operations | $11.2m |
($297.8m)
-2758.93%
|
($21.9m)
+92.65%
|
$24.8m
+213.24%
|
$51.5m
+107.66%
|
$54.5m
+5.83%
|
|
| Loss on debt extinguishment | $0 | $0 | $2.6m | $0 | $5.8m | — | |
| Foreign currency (gain) loss, net | $13.4m | $4.9m | ($300k) | $2.2m | ($17.4m) | — | |
| Increase in fair value of warrant liabilities | $0 | ($37.6m) | $24.8m | $5.3m | $0 | — | |
| Income (loss) attributable to noncontrolling interests | ($100k) | ($11.5m) | ($1.8m) | ($500k) | $1.0m | — |