← ALTRIA GROUP, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Cost of Operating Revenue | $6.4b | $6.1b | $5.7b | $5.3b | $5.3b | $4.9b | $4.4b | $4.0b | $3.6b | $3.1b | — | |
| Cost of Revenue | $7.7b |
$7.5b
-2.62%
|
$7.4b
-2.25%
|
$7.1b
-3.91%
|
$7.8b
+10.35%
|
$7.1b
-8.94%
|
$6.4b
-9.51%
|
$6.2b
-3.48%
|
$6.1b
-2.27%
|
$5.6b
-7.90%
|
$5.7b
+1.39%
|
|
| Cost of sales | $7.7b |
$7.5b
-2.62%
|
$7.4b
-2.25%
|
$7.1b
-3.91%
|
$7.8b
+10.35%
|
$7.1b
-8.94%
|
$6.4b
-9.51%
|
$6.2b
-3.48%
|
$6.1b
-2.27%
|
$5.6b
-7.90%
|
$5.7b
+1.39%
|
|
| Gross Profit | $11.6b |
$12.0b
+3.11%
|
$12.3b
+2.54%
|
$12.7b
+3.73%
|
$13.0b
+2.45%
|
$14.0b
+7.44%
|
$14.2b
+1.82%
|
$14.3b
+0.27%
|
$14.4b
+0.58%
|
$14.5b
+1.22%
|
$14.8b
+1.56%
|
|
| Interest Income (Expense), Net | ($747.0m) |
($705.0m)
+5.62%
|
($665.0m)
+5.67%
|
($1.3b)
-92.48%
|
($1.2b)
+5.55%
|
($1.2b)
+3.89%
|
($1.1b)
+8.95%
|
($989.0m)
+6.52%
|
— | — | $98.0m | |
| Research and Development Expense | $203.0m | $241.0m | $252.0m | $168.0m | $131.0m | $145.0m | $162.0m | $220.0m | $208.0m | $195.0m | — | |
| Amortization of Intangible Assets | $21.0m | $21.0m | $38.0m | $44.0m | $72.0m | $72.0m | $73.0m | $128.0m | $139.0m | $132.0m | — | |
| Restructuring Costs | $106.0m | ($38.0m) | $354.0m | $41.0m | ($51.0m) | — | — | — | — | — | — | |
| Restructuring and Related Cost, Incurred Cost | $152.0m | $25.0m | $154.0m | $59.0m | ($4.0m) | — | — | — | — | — | — | |
| Operating Income (Loss) | $8.8b |
$9.6b
+9.06%
|
$9.1b
-4.61%
|
$10.3b
+13.29%
|
$10.9b
+5.30%
|
$11.6b
+6.32%
|
$11.9b
+3.11%
|
$11.5b
-3.12%
|
$11.2b
-2.65%
|
$9.9b
-11.94%
|
$12.3b
+23.81%
|
|
| Interest Expense | $754.0m | $727.0m | $697.0m | $1.3b | $1.2b | $1.2b | $1.1b | $1.1b | — | — | $1.2b | |
| Interest Income, Other | $13.0m | $31.0m | $32.0m | $42.0m | $14.0m | $26.0m | $70.0m | $160.0m | $87.0m | $98.0m | $98.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $1.0m | ($81.0m) | $34.0m | $37.0m | $77.0m | $202.0m | $184.0m | $127.0m | $102.0m | $59.0m | — | |
| Income (Loss) from Equity Method Investments | $795.0m | $532.0m | $890.0m | $1.7b | ($211.0m) | ($6.0b) | ($2.2b) | $493.0m | $652.0m | $510.0m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $1.1b | $1.2b | $1.2b | |
| Interest Income (Expense), Nonoperating, Net | — | — | — | — | — | — | — | — | ($1.0b) | ($1.1b) | $98.0m | |
| Earnings before income taxes | $21.9b | $9.8b | $9.3b | $766.0m | $6.9b | $3.8b | $7.4b | $10.9b | $13.7b | $9.4b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $21.9b | $9.8b | $9.4b | $266.0m | $6.8b | $4.2b | $7.6b | $11.0b | $13.7b | $9.4b | $10.4b | |
| Current Income Tax Expense (Benefit) | $4.5b | $2.7b | $2.4b | $2.2b | $2.6b | $2.5b | $2.6b | $3.0b | $1.4b | $2.8b | $2.4b | |
| Income Tax Expense (Benefit) | $7.6b | ($399.0m) | $2.4b | $2.1b | $2.4b | $1.3b | $1.6b | $2.8b | $2.4b | $2.4b | $2.4b | |
| Net earnings | $14.2b |
$10.2b
-28.21%
|
$7.0b
-31.88%
|
($1.3b)
-118.57%
|
$4.5b
+445.48%
|
$2.5b
-44.59%
|
$5.8b
+132.89%
|
$8.1b
+41.05%
|
$11.3b
+38.55%
|
$6.9b
-38.33%
|
$8.0b
+14.47%
|
|
| Net Income (Loss) Attributable to Parent | $14.2b |
$10.2b
-28.21%
|
$7.0b
-31.88%
|
($1.3b)
-118.57%
|
$4.5b
+445.48%
|
$2.5b
-44.59%
|
$5.8b
+132.89%
|
$8.1b
+41.05%
|
$11.3b
+38.55%
|
$6.9b
-38.33%
|
$8.0b
+14.47%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | — | — | $2.5b |
$5.8b
+133.40%
|
$8.1b
+41.07%
|
$11.2b
+38.49%
|
$6.9b
-38.35%
|
$8.0b
+14.80%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $5.0m | $5.0m | $4.0m | ($5.0m) | ($13.0m) | $0 | $0 | — | — | — | $8.0b | |
| Earnings Per Share, Basic | $7.28 | $5.31 | $3.69 | ($0.70) | $2.40 | $1.34 | $3.19 | $4.57 | $6.54 | $4.12 | $4.75 | |
| Earnings Per Share, Diluted | $7.28 | $5.31 | $3.68 | ($0.70) | $2.40 | $1.34 | $3.19 | $4.57 | $6.54 | $4.12 | $4.75 | |
| Common Stock, Dividends, Per Share, Declared | $2.35 | $2.54 | $3.00 | $3.28 | $3.40 | $3.52 | $3.68 | $3.84 | $4.00 | $4.16 | — | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 1.9b | 1.9b | 1.9b | 1.8b | 1.8b | 1.8b | 1.7b | 1.7b | 1.7b | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | 1.9b | 1.9b | 1.9b | 1.8b | 1.8b | 1.8b | 1.7b | 1.7b | 1.7b | |
| Additional Financial Items | ||||||||||||
| (Income) losses from investments in equity securities | — | — | — | — | $111.0m | $6.0b | $3.6b | ($243.0m) | ($652.0m) | ($510.0m) | — | |
| Asset impairment and exit costs, net of cash paid | $179.0m | $33.0m | $383.0m | — | — | — | $0 | $0 | $389.0m | $978.0m | $285.0m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | $8.6b | $2.6b | $0 | $0 | — | — | — | — | |
| Excise taxes on products | $6.4b | $6.1b | $5.7b | $5.3b | $5.3b | $4.9b | $4.4b | $4.0b | $3.6b | $3.1b | — | |
| Gain on the sale of IQOS System commercialization rights | — | — | — | — | — | — | $0 | $0 | ($2.7b) | $0 | — | |
| Goodwill, Impairment Loss | — | — | $111.0m | $74.0m | $0 | $0 | $0 | $0 | $0 | $1.2b | $285.0m | |
| Impairment of goodwill | — | — | — | — | — | — | — | $0 | $0 | $1.2b | — | |
| Interest and other debt expense, net | $747.0m | $705.0m | $665.0m | $1.3b | $1.2b | $1.2b | $1.1b | $989.0m | $1.0b | $1.1b | — | |
| Marketing, administration and research costs | $2.6b | $2.4b | $2.8b | $2.2b | $2.2b | $2.4b | $2.3b | $2.7b | $2.7b | $2.5b | — | |
| Net periodic benefit income, excluding service cost | ($1.0m) | $37.0m | ($34.0m) | ($37.0m) | ($77.0m) | ($202.0m) | ($184.0m) | ($127.0m) | ($102.0m) | ($59.0m) | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | $1.0m | $37.0m | ($34.0m) | ($37.0m) | ($77.0m) | ($202.0m) | ($184.0m) | ($127.0m) | ($102.0m) | ($59.0m) | — | |
| Revenue, Net (Deprecated 2018-01-31) | $25.7b | $25.6b | $6.1b | $6.0b | $6.3b | $26.0b | $25.1b | $24.5b | $24.0b | $23.3b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.