← Merck & Co., Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $39.8b |
$40.1b
+0.79%
|
$42.3b
+5.41%
|
$39.1b
-7.50%
|
$41.5b
+6.13%
|
$48.7b
+17.31%
|
$59.3b
+21.72%
|
$60.1b
+1.40%
|
$64.2b
+6.74%
|
$65.0b
+1.31%
|
$66.6b
+2.40%
|
|
| Cost of Revenue | $13.9b |
$12.8b
-8.03%
|
$13.5b
+5.75%
|
$14.1b
+4.46%
|
$15.5b
+9.73%
|
$13.6b
-12.01%
|
$17.4b
+27.78%
|
$16.1b
-7.38%
|
$15.2b
-5.79%
|
$16.4b
+7.83%
|
$18.0b
+9.85%
|
|
| Cost of sales | $14.0b |
$12.9b
-7.97%
|
$13.5b
+4.62%
|
$14.1b
+4.46%
|
$15.5b
+9.73%
|
$13.6b
-12.01%
|
$17.4b
+27.78%
|
$16.1b
-7.38%
|
$15.2b
-5.79%
|
$16.4b
+7.83%
|
$18.0b
+9.85%
|
|
| Gross Profit (Calculated) | $25.9b |
$27.3b
+5.52%
|
$28.8b
+5.26%
|
$32.7b
+13.70%
|
$32.5b
-0.67%
|
$35.1b
+7.90%
|
$41.9b
+19.37%
|
$44.0b
+5.06%
|
$49.0b
+11.33%
|
$48.6b
-0.71%
|
— | |
| Research and Development Expense | $10.1b | $10.2b | $9.8b | $9.9b | $13.6b | $12.2b | $13.5b | $30.5b | $17.9b | $15.8b | $30.5b | |
| Selling, General and Administrative Expense | $9.8b | $9.8b | $10.1b | $10.6b | $10.5b | $9.6b | $10.0b | $10.5b | $10.8b | $10.7b | $11.1b | |
| Amortization of Intangible Assets | $3.8b | $3.2b | $2.9b | $2.0b | $1.9b | $1.6b | $2.1b | $2.0b | $2.4b | $2.8b | — | |
| Restructuring and Related Cost, Incurred Cost | $1.1b | $927.0m | $658.0m | $927.0m | $883.0m | $868.0m | $666.0m | $933.0m | $888.0m | $2.6b | — | |
| Restructuring costs | $651.0m | $776.0m | $632.0m | $638.0m | $578.0m | $661.0m | $337.0m | $599.0m | $309.0m | $889.0m | — | |
| Operating expenses: | ||||||||||||
| Interest Expense | $693.0m | $754.0m | $772.0m | $893.0m | $831.0m | $806.0m | $962.0m | $1.1b | — | — | $1.7b | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | $1.4b | ($1.0b) | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), Realized | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($174.0m) | $11.0m | ($145.0m) | ($187.0m) | ($145.0m) | ($297.0m) | ($237.0m) | ($370.0m) | ($227.0m) | ($323.0m) | — | |
| Gain (Loss) Related to Litigation Settlement | ($625.0m) | $0 | $0 | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $86.0m | $42.0m | — | — | — | — | — | — | — | — | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $1.3b | $1.4b | $1.7b | |
| Other Nonoperating Income (Expense) | ($720.0m) | ($12.0m) | $402.0m | ($139.0m) | $886.0m | $1.3b | ($1.5b) | ($466.0m) | $24.0m | ($151.0m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $518.0m | $3.5b | $3.7b | $439.0m | ($3.5b) | $1.9b | $1.0b | ($15.6b) | ($1.8b) | ($4.9b) | $5.9b | |
| Income Before Taxes | $4.7b | $6.5b | $8.7b | $11.5b | $8.8b | $13.9b | $16.4b | $1.9b | $19.9b | $21.1b | $5.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $4.7b | $6.5b | $8.7b | $11.5b | $8.8b | $13.9b | $16.4b | $1.9b | $19.9b | $21.1b | $5.9b | |
| Current Income Tax Expense (Benefit) | $2.2b | $6.7b | $3.0b | $2.2b | $2.4b | $1.3b | $3.5b | $3.4b | $4.1b | $4.5b | $2.8b | |
| Income Tax Expense (Benefit) | $718.0m | $4.1b | $2.5b | $1.7b | $1.7b | $1.5b | $1.9b | $1.5b | $2.8b | $2.8b | $2.8b | |
| Net Income (Loss) Attributable to Parent | $3.9b |
$2.4b
-38.93%
|
$6.2b
+159.82%
|
$9.8b
+58.25%
|
$7.1b
-28.20%
|
$13.0b
+84.65%
|
$14.5b
+11.27%
|
$365.0m
-97.49%
|
$17.1b
+4589.59%
|
$18.3b
+6.64%
|
$3.2b
-82.62%
|
|
| Less: Net Income Attributable to Noncontrolling Interests | $21.0m | $24.0m | ($27.0m) | ($66.0m) | $15.0m | $13.0m | $7.0m | $12.0m | $16.0m | $9.0m | — | |
| Earnings Per Share, Basic | $1.35 | $0.84 | $2.23 | $3.66 | $2.66 | $5.16 | $5.73 | $0.14 | $6.76 | $7.30 | $1.26 | |
| Earnings Per Share, Diluted | $1.35 | $0.83 | $2.21 | $3.64 | $2.65 | $5.14 | $5.71 | $0.14 | $6.74 | $7.28 | $1.25 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $1 | $1 | $2 | $4 | $3 | $5 | $6 | $0 | $7 | $7 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | $5 | $6 | $0 | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $1.77 | $1.80 | $1.90 | $2.16 | $2.37 | $2.64 | $2.80 | $2.96 | $3.12 | $3.28 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 2.9b | 2.9b | 2.8b | 2.7b | 2.7b | 2.5b | 2.5b | 2.5b | 2.5b | 2.5b | 2.5b | |
| Weighted Average Number of Shares Outstanding, Diluted | 2.9b | 2.9b | 2.8b | 2.7b | 2.7b | 2.5b | 2.5b | 2.5b | 2.5b | 2.5b | 2.5b | |
| Additional Financial Items | ||||||||||||
| Goodwill, Impairment Loss | $47.0m | $38.0m | $144.0m | $162.0m | — | — | — | — | — | — | — | |
| Other (income) expense, net | $720.0m | $12.0m | ($402.0m) | $139.0m | ($886.0m) | ($1.3b) | $1.5b | $466.0m | ($24.0m) | $151.0m | $471.0m | |
| Taxes on Income | $718.0m | $4.1b | $2.5b | $1.7b | $1.7b | $1.5b | $1.9b | $1.5b | $2.8b | $2.8b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $12.3b | $14.5b | $365.0m | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $21.0m | $24.0m | $27.0m | $66.0m | $15.0m | $12.4b | $14.5b | $377.0m | $16.0m | $9.0m | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $704.0m | $0 | $0 | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $21.0m | $24.0m | $27.0m | $66.0m | $15.0m | $707.0m | $7.0m | $12.0m | $16.0m | $9.0m | — | |
| Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | — | — | ($512.0m) | ($545.0m) | ($339.0m) | ($212.0m) | ($279.0m) | ($498.0m) | ($633.0m) | ($615.0m) | — | |
| Total costs, expenses and other | $35.1b | $33.6b | $33.6b | $35.4b | $39.2b | $34.8b | $42.8b | $58.2b | $44.2b | $43.9b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.